Balance sheet
Code20232024
Assets
Total assets20/58€9.56M€9.66M▲
Fixed assets21/28€6.05M€5.73M▼
Tangible fixed assets22/27€5.97M€5.73M▼
Land and buildings22€5.96M€5.73M▼
Plant, machinery and equipment23€9k€7k▼
Financial fixed assets28€75k€0▼
Affiliated companies280/1€75k-
Participating interests280€75k-
Current assets29/58€3.51M€3.92M▲
Stocks and contracts in progress3€0-
Amounts receivable within one year40/41€3.43M€3.68M▲
Trade receivables40€33k€21k▼
Other amounts receivable41€3.40M€3.66M▲
Cash at bank and in hand54/58€22k€16k▼
Deferred charges and accrued income490/1€56k€227k▲
Equity and liabilities
Total equity and liabilities10/49€9.56M€9.66M▲
Equity10/15€54k€-207k▼
Contributions10/11€416k€416k=
Capital10€416k€416k=
Issued capital100€416k€416k=
Reserves13€2.30M€2.29M▼
Non-distributable reserves130/1€12k€12k=
Legal reserve130€8k€8k=
Reserves not available under the articles1311€4k€4k=
Tax-exempt reserves132€2.29M€2.28M▼
Distributable reserves133€0-
Profit (loss) carried forward14€-2.67M€-2.91M▼
Provisions and deferred taxes16€789k€785k▼
Provisions for liabilities and charges160/5€25k€0▼
Other liabilities and charges164/5€25k€0▼
Deferred taxes168€764k€785k▲
Amounts payable17/49€8.71M€9.08M▲
Amounts payable after more than one year17€1.76M€1.43M▼
Financial debts170/4€1.76M€1.42M▼
Credit institutions173€1.76M-
Other amounts payable178/9-€5k
Amounts payable within one year42/48€6.89M€7.49M▲
Current portion of amounts payable after more than one year42€316k€361k▲
Financial debts43€4.89M€5.10M▲
Credit institutions430/8€4.89M€5.10M▲
Other loans439€0-
Trade debts44€193k€325k▲
Suppliers440/4€193k€325k▲
Taxes, remuneration and social security45€79k€145k▲
Taxes450/3€79k€145k▲
Other amounts payable47/48€1.41M€1.56M▲
Accrued charges and deferred income492/3€69k€158k▲
Income statement
Code20232024
Operating income70/76A€3.56M-
Turnover70€716k-
Other operating income74€65k-
Non-recurring operating income76A€2.78M€16k▼
Operating charges60/66A€705k-
Services and other goods61€166k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€264k€265k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-25k€5k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€25k€0▼
Other operating charges640/8€271k€216k▼
Non-recurring operating charges66A€3k€769▼
Gross operating margin9900-€652k
Operating profit (loss)9901€2.86M€165k▼
Financial income75/76B€132k€223k▲
Recurring financial income75€57k€223k▲
Income from current assets751€57k-
Other financial income752/9€0-
Non-recurring financial income76B€75k€0▼
Financial charges65/66B€594k€653k▲
Recurring financial charges65€594k€578k▼
Debt charges650€580k-
Other financial charges652/9€14k-
Non-recurring financial charges66B€0€75k▲
Profit (loss) for the period before taxes9903€2.39M€-265k▼
Transfer from deferred taxes780€4k€4k=
Transfer to deferred taxes680€678k€0▼
Profit (loss) for the period9904€1.72M€-261k▼
Transfer from tax-exempt reserves789€13k€13k=
Transfer to tax-exempt reserves689€2.03M€0▼
Profit (loss) for the period to be appropriated9905€-302k€-248k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-2.67M€-2.91M▼
Profit (loss) brought forward from the previous period14P€-2.36M€-2.67M▼
Social balance
Average headcount (FTE)9087-0.0