AGL CONSTRUCT
Annual accounts 2021
micro format, filed on 29-04-2022, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2021Balance sheet
balance sheet total €64,267 on 30-09-2021in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
64,267 | 73,536 | 74,963 | 102,213 | 157,542 | 141,945 | 1,383 | 205,185 | 187,122 | 150,093 | 147,915 | 161,967 | |
21/28 |
- | - | 2,325 | 3,771 | 1,468 | 3,373 | - | 153,997 | 121,636 | 144,389 | 143,070 | 157,155 | |
21 |
- | - | - | - | - | - | - | 13,500 | 16,200 | 18,900 | 21,600 | 24,300 | |
22/27 |
- | - | 2,325 | 3,771 | 1,468 | 3,373 | - | 140,377 | 105,316 | 125,369 | 121,350 | 132,735 | |
22 |
- | - | - | - | - | - | - | 140,377 | 101,542 | 105,820 | 109,599 | 112,283 | |
23 |
- | - | 2,325 | 3,321 | 1,350 | 500 | - | - | 2,785 | 5,569 | 8,354 | 11,139 | |
24 |
- | - | - | 451 | 119 | 2,873 | - | - | 990 | 13,980 | 3,397 | 9,313 | |
28 |
- | - | - | - | - | - | - | 120 | 120 | 120 | 120 | 120 | |
29/58 |
64,267 | 73,536 | 72,638 | 98,442 | 156,073 | 138,572 | 1,383 | 51,188 | 65,486 | 5,704 | 4,845 | 4,812 | |
3 |
- | - | - | - | 8,800 | - | - | 375 | 2,300 | 2,551 | - | - | |
30/36 |
- | - | - | - | 8,800 | - | - | 375 | 2,300 | 2,551 | - | - | |
40/41 |
60,794 | 71,254 | 46,539 | 89,072 | 135,180 | 134,883 | - | 48,528 | 60,002 | 433 | 2,760 | 719 | |
40 |
59,497 | 65,632 | 43,291 | 83,418 | 87,336 | 133,013 | - | - | - | 0 | - | - | |
41 |
1,297 | 5,622 | 3,248 | 5,653 | 47,844 | 1,871 | - | 48,528 | 60,002 | 433 | 2,760 | 719 | |
54/58 |
2,917 | 1,726 | 25,543 | 8,328 | 12,093 | 2,316 | 1,383 | 2,286 | 2,291 | 713 | 2,085 | 4,093 | |
490/1 |
556 | 556 | 556 | 1,042 | - | 1,373 | - | - | 894 | 2,007 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
64,267 | 73,536 | 74,963 | 102,213 | 157,542 | 141,945 | 1,383 | 205,185 | 187,122 | 150,093 | 147,915 | 161,967 | |
10/15 |
-52,487 | -52,323 | -32,066 | -73,133 | 11,299 | -277 | -2,703 | 37,621 | 2,161 | 9,602 | 9,324 | 9,649 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
12 |
- | - | - | - | - | - | - | 42,822 | - | - | - | - | |
13 |
4,137 | 4,137 | 4,137 | 4,137 | 4,137 | - | - | 1,562 | - | - | - | - | |
132 |
4,137 | 4,137 | 4,137 | 4,137 | 4,137 | - | - | - | - | - | - | - | |
133 |
- | - | - | - | - | - | - | 1,562 | - | - | - | - | |
14 |
-75,224 | -75,061 | -54,804 | -95,871 | -11,438 | -18,877 | -21,303 | -25,363 | -16,439 | -8,998 | -9,276 | -8,951 | |
17/49 |
116,754 | 125,859 | 107,030 | 175,346 | 146,243 | 142,223 | 4,086 | 167,565 | 184,960 | 140,491 | 138,591 | 152,318 | |
17 |
- | - | - | - | - | - | - | 117,826 | 142,189 | 109,059 | 110,580 | 123,734 | |
170/4 |
- | - | - | - | - | - | - | 117,826 | 142,189 | 109,059 | 110,580 | 123,734 | |
42/48 |
116,754 | 125,859 | 107,030 | 175,346 | 146,243 | 138,823 | 3,086 | 49,738 | 42,772 | 31,433 | 27,951 | 28,534 | |
42 |
- | - | - | - | - | - | - | 24,363 | 23,207 | 16,240 | 13,154 | 12,516 | |
43 |
- | - | - | - | - | - | - | - | - | 12 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 12 | - | - | |
44 |
69,225 | 74,455 | 54,996 | 109,261 | 58,390 | 94,647 | 1 | 12,255 | 5,313 | 7,129 | 4,324 | 3,006 | |
440/4 |
69,225 | 74,455 | 54,996 | 109,261 | 58,390 | 94,647 | 1 | 12,255 | 5,313 | 7,129 | 4,324 | 3,006 | |
441 |
- | - | - | - | - | - | - | - | - | 0 | - | - | |
45 |
719 | 3,619 | 3,535 | 3,476 | 198 | 2,950 | 3,085 | 4,877 | 5,466 | 1,245 | 223 | 2,551 | |
450/3 |
719 | 719 | 1,335 | 177 | 14 | 2,950 | 3,085 | 1,614 | 4,055 | 1,245 | - | - | |
454/9 |
- | 2,900 | 2,200 | 3,299 | 184 | - | - | 3,263 | 1,411 | 0 | 223 | 2,551 | |
47/48 |
46,810 | 47,785 | 48,498 | 62,610 | 87,655 | 41,225 | - | 8,244 | 8,786 | 6,806 | 10,250 | 10,461 | |
492/3 |
- | - | - | - | - | 3,400 | 1,000 | - | - | 0 | 60 | 50 | |
| Income statement | |||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 87,499 | - | - | |
9900 |
-163 | -17,333 | 46,359 | -14,365 | 5,442 | 28,230 | - | 21,549 | 32,451 | 21,519 | 31,724 | 19,168 | |
60/61 |
163 | - | - | - | - | - | - | - | - | 65,980 | - | - | |
62 |
- | 60 | - | - | - | - | - | 9,919 | 13,483 | 285 | 9,133 | - | |
630 |
- | 2,325 | 1,446 | 1,493 | 3,217 | 3,141 | - | 12,388 | 10,753 | 14,180 | 11,079 | 13,430 | |
631/4 |
- | - | - | 66,380 | -12,487 | 19,014 | - | - | - | - | - | - | |
640/8 |
- | 416 | 1,821 | 739 | 3,435 | 801 | 1,878 | 698 | 5,484 | 568 | 2,366 | 3,785 | |
66A |
- | - | - | - | - | - | - | - | - | - | 2,750 | - | |
9901 |
-163 | -20,133 | 43,092 | -82,978 | 11,278 | 5,275 | -1,878 | -1,455 | 2,731 | 6,486 | 9,146 | 1,953 | |
75/76B |
- | - | 524 | 604 | 1,011 | 5 | - | - | - | 10 | 16 | 53 | |
75 |
- | - | 524 | 604 | 1,011 | 5 | - | - | - | 10 | 16 | 53 | |
65/66B |
- | 124 | 2,549 | 2,059 | 713 | 1,505 | 12,372 | 7,469 | 10,171 | 6,218 | 6,737 | 10,956 | |
65 |
- | 124 | 2,549 | 2,059 | 713 | 1,505 | 12,372 | 7,469 | 10,171 | 6,218 | 6,737 | 10,956 | |
9903 |
-163 | -20,257 | 41,067 | -84,432 | 11,576 | 3,774 | -14,250 | -8,924 | -7,440 | 278 | -325 | -8,950 | |
67/77 |
- | - | - | - | - | 1,348 | 85 | - | - | - | - | 1 | |
9904 |
-163 | -20,257 | 41,067 | -84,432 | 11,576 | 2,426 | -14,335 | -8,924 | -7,440 | 278 | -325 | -8,951 | |
689 |
- | - | - | - | 4,137 | - | - | - | - | - | - | - | |
9905 |
-163 | -20,257 | 41,067 | -84,432 | 7,439 | 2,426 | -14,335 | -8,924 | -7,440 | 278 | -325 | -8,951 | |
| Appropriation of the result | |||||||||||||
9906 |
-75,224 | -75,061 | -54,804 | -95,871 | -11,438 | -18,877 | -21,303 | -25,363 | -16,439 | -8,998 | -9,276 | -8,951 | |
14P |
-75,061 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | - | - | 0.3 | - | - | 0.2 | - | |
Hours worked1013 |
- | - | - | - | - | - | - | 1,180 | - | - | 530 | - | |
| Document | |||||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 29-04-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2021 | micro format | 29-04-2022 | 2022-20013433 | |
| 30-09-2020 | micro format | 30-07-2021 | 2021-45400138 | |
| 30-09-2019 | micro format | 13-03-2020 | 2020-06700307 | |
| 30-09-2018 | micro format | 09-09-2019 | 2019-64100505 | |
| 30-09-2017 | micro format | 03-04-2018 | 2018-08800035 | |
| 30-09-2016 | full format | 30-09-2017 | 2017-65900227 | |
| 30-09-2015 | full format | 14-06-2016 | 2016-18100242 | |
| 30-09-2012 | full format | 14-03-2013 | 2013-06500074 | |
| 30-09-2011 | full format | 22-01-2013 | 2013-01200581 | |
| 30-09-2010 | full format | 27-04-2011 | 2011-09600159 | |
| 30-09-2009 | full format | 04-03-2010 | 2010-06100423 | |
| 30-09-2008 | full format | 19-02-2009 | 2009-05100398 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -17,809 | 44,538 | -81,485 | 14,495 | 8,415 | - | 10,932 | 13,484 | 20,666 | 20,225 | 15,383 | ||
| - | -17,932 | 42,513 | -82,940 | 14,793 | 5,566 | - | 3,464 | 3,313 | 14,457 | 10,754 | 4,479 | ||
| - | 0 | 0 | 3,796 | 1,312 | 6,514 | - | 365 | -12,000 | 15,500 | 1,494 | 169,585 | ||
| 1,191 | -23,817 | 17,215 | -3,765 | 9,777 | 933 | - | -5 | 1,577 | -1,372 | -2,008 | - | ||
| -52,487 | -52,323 | -34,391 | -76,905 | 9,831 | -251 | -1,703 | 1,450 | 22,714 | -25,729 | -23,106 | -23,722 | ||
| - | - | - | - | - | - | - | - | - | 7.4% | - | - | ||
| -81.7% | -71.2% | -42.8% | -71.6% | 7.2% | -0.2% | - | 18.3% | 1.2% | 6.4% | 6.3% | 6.0% | ||
| 0.55 | 0.58 | 0.68 | 0.56 | 1.07 | 1.00 | - | 1.03 | 1.53 | 0.18 | 0.17 | 0.17 | ||
| 0.55 | 0.58 | 0.68 | 0.56 | 1.01 | 1.00 | - | 1.02 | 1.48 | 0.10 | 0.17 | 0.17 | ||
| - | - | - | - | 12.94 | - | - | 4.45 | 85.57 | 14.63 | 14.86 | 15.79 | ||
| - | - | - | - | 102.5% | - | - | -23.7% | -344.2% | 2.9% | -3.5% | -92.8% | ||
| -0.3% | -27.5% | 54.8% | -82.6% | 7.3% | 1.7% | - | -4.3% | -4.0% | 0.2% | -0.2% | -5.5% | ||
| - | - | - | - | - | - | - | - | - | 0 days | - | - | ||
| 154549 days | - | - | - | - | - | - | - | - | 39 days | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on AGL CONSTRUCT
The operating result for 2021 is a loss of €163, smaller than the loss of €20,133 in 2020.
Equity is negative. Debt (€116,754) exceeds the balance-sheet total (€64,267).