Skip to content

+ AGENCY

Active
Private limited companyfounded 201115 yrs activeAvenue du Vert Bocage 42, 1410 Waterloo, BelgiumKBO/BCE: BE 0838.908.953
Summary

+ AGENCY has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €129k and a net result of €4k. Equity is growing by ~11.4% per year across the filed fiscal years. Its solvency ranks better than 69% of 1235 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability71▼-3
Solvency94▲+18
Growth52=
Track record100
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €10k at 30 days acceptable
Liquidity ample (current ratio 2.98 against 1.85 in 2023; short-term debt: 31.1% and cash: 74.3% of total assets), and 31.1% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 15 years 0 20 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 18
Relative position
BE, all sectors
reference
Printing and reproduction of recorded media (NACE 18)
about 11% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 14-06-2025, 47 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
47 d early
2023
44 d early
2022
115 d late
2021
30 d late
2020
30 d late
2019
28 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€129k▲ 3.3%
2023 · €125k
2018: €23klowest in 7 years 2019: €58k▲ +155% vs 2018 2020: €148k▲ +154% vs 2019highest in 7 years 2021: €120k▼ -19.2% vs 2020 2022: €124k▲ +4.0% vs 2021 2023: €125k▲ +0.5% vs 2022 2024: €129k▲ +3.3% vs 2023
2018 → 2024
Total assets
€187k▼ 22.8%
2023 · €243k
2018: €257k 2019: €292k▲ +13.6% vs 2018 2020: €303k▲ +3.9% vs 2019 2021: €329k▲ +8.4% vs 2020highest in 7 years 2022: €249k▼ -24.2% vs 2021 2023: €243k▼ -2.5% vs 2022 2024: €187k▼ -22.8% vs 2023lowest in 7 years
2018 → 2024
Net result
€4k▼ 61.7%
2023 · €11k
2018: €60k 2019: €35k▼ -41.5% vs 2018 2020: €90k▲ +154% vs 2019highest in 7 years 2021: €47k▼ -48.1% vs 2020 2022: €15k▼ -68.2% vs 2021 2023: €11k▼ -27.8% vs 2022 2024: €4k▼ -61.7% vs 2023lowest in 7 years
2018 → 2024
Working capital
€116k▲ 15.4%
2023 · €100k
2018: €-20k 2019: €-46k▼ -124% vs 2018lowest in 7 years 2020: €46k▲ +201% vs 2019 2021: €41k▼ -10.0% vs 2020 2022: €74k▲ +78.3% vs 2021 2023: €100k▲ +36.0% vs 2022 2024: €116k▲ +15.4% vs 2023highest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€148k-€120k▼ 19.2%€124k▲ 4.0%€125k▲ 0.5%€129k▲ 3.3% 2020: €148khighest in 5 years 2021: €120k▼ -19.2% vs 2020lowest in 5 years 2022: €124k▲ +4.0% vs 2021 2023: €125k▲ +0.5% vs 2022 2024: €129k▲ +3.3% vs 2023
Operating result€82k-€67k▼ 18.7%€23k▼ 65.7%€16k▼ 28.3%€8k▼ 51.7% 2020: €82khighest in 5 years 2021: €67k▼ -18.7% vs 2020 2022: €23k▼ -65.7% vs 2021 2023: €16k▼ -28.3% vs 2022 2024: €8k▼ -51.7% vs 2023lowest in 5 years
Net result€90k-€47k▼ 48.1%€15k▼ 68.2%€11k▼ 27.8%€4k▼ 61.7% 2020: €90khighest in 5 years 2021: €47k▼ -48.1% vs 2020 2022: €15k▼ -68.2% vs 2021 2023: €11k▼ -27.8% vs 2022 2024: €4k▼ -61.7% vs 2023lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€25k€50k€75k€100kOperating result 2020: €82k€82kNet result 2020: €90k€90kOperating result 2021: €67k€67kNet result 2021: €47k€47kOperating result 2022: €23k€23kNet result 2022: €15k€15kOperating result 2023: €16k€16kNet result 2023: €11k€11kOperating result 2024: €8k€8kNet result 2024: €4k€4k20202021202220232024€0€10k€20kOperating result 2022: €23k€23kNet result 2022: €15k€15kOperating result 2023: €16k€16kNet result 2023: €11k€11kOperating result 2024: €8k€7.9kNet result 2024: €4k€4.1k202220232024
The operating result has fallen four years in a row; 2024 is 52% below 2023 and is the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €187k
Fixed assets €13k ▼ 45.7%
Current assets €174k ▼ 20.2%
Equity and liabilities €187k
Equity €129k ▲ 3.3%
Debt €58k ▼ 50.5%
Debt's share of the balance-sheet total falls from 48.5% to 31.1%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€20k▼
2023 · €45k
Cash flow
€17k▼
2023 · €39k
Current ratio
2.98▲
2023 · 1.85
Debt to equity
0.45▼
2023 · 0.94
ROE
3.2%▼
2023 · 8.5%
ROA
2.2%▼
2023 · 4.4%
Interest coverage
36.14▼
2023 · 64.82
Debt ≤ 1 year
€58k▼
2023 · €118k
Income taxes
€3k▼
2023 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€243k€187k▼
Fixed assets21/28€25k€13k▼
Tangible fixed assets22/27€23k€12k▼
Furniture and vehicles24€11k€4k▼
Other tangible fixed assets26€12k€7k▼
Financial fixed assets28€2k€2k=
Current assets29/58€218k€174k▼
Amounts receivable within one year40/41€188k€31k▼
Trade receivables40€80k€24k▼
Other amounts receivable41€107k€7k▼
Cash at bank and in hand54/58€29k€139k▲
Deferred charges and accrued income490/1€1k€4k▲
Equity and liabilities
Total equity and liabilities10/49€243k€187k▼
Equity10/15€125k€129k▲
Contributions10/11€12k€12k=
Reserves13€112k€112k=
Distributable reserves133€112k€112k=
Profit (loss) carried forward14€675€5k▲
Amounts payable17/49€118k€58k▼
Amounts payable within one year42/48€118k€58k▼
Trade debts44€104k€41k▼
Suppliers440/4€104k€41k▼
Taxes, remuneration and social security45€4k€17k▲
Taxes450/3€4k€3k▼
Remuneration and social security454/9-€14k
Other amounts payable47/48€10k€11▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28k€12k▼
Other operating charges640/8€207€2k▲
Gross operating margin9900€45k€22k▼
Operating profit (loss)9901€16k€8k▼
Financial income75/76B€98€3▼
Recurring financial income75€98€3▼
Financial charges65/66B€689€563▼
Recurring financial charges65€689€563▼
Profit (loss) for the period before taxes9903€16k€7k▼
Income taxes67/77€5k€3k▼
Profit (loss) for the period9904€11k€4k▼
Profit (loss) for the period to be appropriated9905€11k€4k▼
Appropriation of the result
Profit (loss) to be appropriated9906€11k€5k▼
Profit (loss) brought forward from the previous period14P-€675
Profit to be distributed694/7€10k-
Return on contributions (dividend)694€10k-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202021202220232024Change
Remuneration, social security and pensions62-€1k€1k---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37k€39k€39k€28k€12k▼ 56.0%
Other operating charges640/8-€813€755€207€2k▲ 841%
Non-recurring operating charges66A-€265----
Gross operating margin9900€121k€108k€64k€45k€22k▼ 50.3%
Operating profit (loss)9901€82k€67k€23k€16k€8k▼ 51.7%
Financial income75/76B-€14€43€98€3▼ 97.1%
Recurring financial income75€5€14€43€98€3▼ 97.1%
Financial charges65/66B-€543€660€689€563▼ 18.2%
Recurring financial charges65€1k€543€660€689€563▼ 18.2%
Profit (loss) for the period before taxes9903€81k€66k€22k€16k€7k▼ 53.4%
Income taxes67/77€-9k€20k€8k€5k€3k▼ 36.2%
Profit (loss) for the period9904€90k€47k€15k€11k€4k▼ 61.7%
Profit (loss) for the period to be appropriated9905€90k€47k€15k€11k€4k▼ 61.7%
Line20202021202220232024Change
Assets
Total assets20/58€303k€329k€249k€243k€187k▼ 22.8%
Fixed assets21/28€104k€78k€51k€25k€13k▼ 45.7%
Tangible fixed assets22/27€104k€78k€49k€23k€12k▼ 49.3%
Furniture and vehicles24-€26k€15k€11k€4k▼ 58.0%
Other tangible fixed assets26-€52k€34k€12k€7k▼ 41.8%
Financial fixed assets28--€2k€2k€2k=
Current assets29/58€199k€250k€198k€218k€174k▼ 20.2%
Amounts receivable within one year40/41€65k€50k€106k€188k€31k▼ 83.6%
Trade receivables40-€47k€103k€80k€24k▼ 70.3%
Other amounts receivable41-€3k€2k€107k€7k▼ 93.5%
Cash at bank and in hand54/58€133k€200k€91k€29k€139k▲ 377%
Deferred charges and accrued income490/1-€942€1k€1k€4k▲ 260%
Equity and liabilities
Total equity and liabilities10/49€303k€329k€249k€243k€187k▼ 22.8%
Equity10/15€148k€120k€124k€125k€129k▲ 3.3%
Contributions10/11€12k€12k€12k€12k€12k=
Reserves13€136k€107k€112k€112k€112k=
Non-distributable reserves130/1-€1k€1k---
Reserves not available under the articles1311-€1k€1k---
Distributable reserves133-€106k€111k€112k€112k=
Profit (loss) carried forward14---€675€5k▲ 606%
Amounts payable17/49€155k€209k€125k€118k€58k▼ 50.5%
Amounts payable within one year42/48€153k€209k€125k€118k€58k▼ 50.5%
Trade debts44€88k€116k€98k€104k€41k▼ 60.7%
Suppliers440/4-€116k€98k€104k€41k▼ 60.7%
Taxes, remuneration and social security45-€47k€19k€4k€17k▲ 379%
Taxes450/3-€44k€19k€4k€3k▼ 8.8%
Remuneration and social security454/9-€3k--€14k-
Other amounts payable47/48-€46k€7k€10k€11▼ 99.9%
Accrued charges and deferred income492/3-€0----
Line20202021202220232024Change
Profit (loss) for the period9904€90k€47k€15k€11k€4k▼ 61.7%
+ Depreciation and write-downs630€37k€39k€39k€28k€12k▼ 56.0%
Operating cash flow (approximation)€127k€85k€54k€39k€17k▼ 57.5%
Investment in fixed assets (approximation)-€-13k€-11k€-2k€-1k▲ 53.7%
Change in cash-€66k€-108k€-62k€110k▲ 277%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2025
14-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €4k ▼61.7%
Net result drops to €4k, the lowest in the series.
17-06
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
23-11
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 115 days late
2022
30-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
30-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 30 days late
2020
31-12
Financial Highest result since 2018net €90k ▲154%
Operating result €82k, net result €90k, both a record.
31-12
Financial Equity above €100kEq €148k ▲154%
3 profitable years in a row build equity to €148k.
28-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 28 days late
2019
19-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 19 days late
2018
31-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
31-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
2016
31-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waterloo · 2 establishment units since 2011
seat establishment All 2 establishment units on the map
Ground area
1,231 m²
Building footprint
289 m²
Volume, LiDAR
2,398 m³
2 parcels, Brussels, Wallonia · tallest building 17.9 m, ±4 floors. Linked by address, not a title deed.
3 companies at this address See who is registered here
2 establishment units
Avenue du Vert Bocage 42, 1410 Waterloo
Pre-press and pre-media services
since 20112.201.994.327
s.p.r.l.
Waterleidingsstraat 171, 1050 ElseneRetail trade
since 20192.289.898.301
2 parcels
Wallonia 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
25762H0281/00Z000 Wallonia 930 m² 1 · 160 m² 7.6 m · 2 fl.
21447B0260/00V002 Brussels 302 m² 1 · 129 m² 17.9 m · 4 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 1,599 companies in sector 18120 we hold annual accounts for 807. 621 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded25-08-2011
Fiscal year end31-12
Activities, NACEBEL 2025
18120Other printing
18130Pre-press and pre-media services
18140Printing and reproduction of recorded media
25110Manufacture of metal structures and parts of structures
46190Agents in non-specialised wholesale trade
47400Retail sale of information and communication equipment
58110Book publishing
70200Business and other management consultancy
73110Advertising agencies
73300Public relations and communication consultancy
96999Other personal services
Contact
E-mail audrey@plusagency.be
Phone 0475/780192

Scores and ratios are computed by Checked and are not a credit decision.