Skip to content

AGEDEXT

Active Private limited companyfounded 2003active for 23 yearsRue du Bosquet 3, 4890 Thimister-ClermontKBO/BCE: BE 0861.380.685
AGEDEXT
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 08-06-2026, 53 days before the deadline
€257,389
▲ 21.2%
€111,595
▲ 25.6%
€85,410
▲ 30.6%
€583,892
▲ 1.9%
88.4%
▲ 0.5 percentage points
10.99
▼ 1.93

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €880,000. Estimated: probably between €660,000 and €1.2m.

Balance sheet

balance sheet total €691,883 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

88.4%

Higher than 93% of 3,649 companies in 2025.

10.99

Higher than 95% of 3,513 companies in 2025.

12.3%

Higher than 68% of 3,540 companies in 2025.

AGEDEXT Middle half of the sector 80% of the sector Micro accounts in repair of computers and personal goods (NACE 95)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

€50,734

Staff costs divided by the average number of full-time equivalents.

+2 people

people who joined people who left

In 2025, 12 people joined and 10 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 691,883687,149600,258477,967407,214335,540285,089250,224199,360175,199158,851130,41385,11474,70062,36858,96267,94950,87239,16524,549
21/28 49,53366,27250,4241,0606,32911,09015,40422,06410,39011,24910,70811,4693,8555,1097,2409,94213,0242,2163,5403,636
22/27 49,53366,27250,4241,0606,32911,05015,40422,06410,39011,24910,70811,4693,8555,1097,2409,94213,0242,2163,5403,636
24 49,53366,27250,4241,0606,32911,05015,40422,06410,39011,24910,70811,4693,8555,1097,2409,94213,0242,2163,5403,636
28 -----40--------------
29/58 642,350620,877549,834476,907400,885324,450269,685228,160188,970163,950148,143118,94481,25969,59155,12849,02054,92648,65635,62520,913
3 2,4992,0952,4953,5467,4218,65612,0025,5632,458---------2,450-
30/36 2,4992,0952,4953,5467,4218,65612,0025,5632,458---------2,450-
40/41 98,00778,43166,99569,91756,26739,63539,58246,37940,88523,76620,98725,04719,83026,74329,03223,56831,22935,56332,07720,653
40 35,25133,24336,09640,16526,66820,07132,13134,32329,03220,30116,94515,15811,50720,73728,97519,07326,62131,06927,10218,673
41 62,75645,18930,89929,75229,59919,5647,45112,05611,8533,4654,0429,8898,3226,006574,4944,6084,4944,9751,980
50/53 -400,000350,000-----------------
54/58 541,844140,351130,345403,444337,197276,158217,238175,355145,627140,183127,15793,89761,20540,00921,49021,17920,83511,714--
490/1 ------863863----2252,8394,6064,2732,8611,3791,099260
Balance sheet: equity and liabilities
10/49 691,883687,149600,258477,967407,214335,540285,089250,224199,360175,199158,851130,41385,11474,70062,36858,96267,94950,87239,16524,549
10/15 611,846604,435536,650456,508386,670309,072255,244204,209168,439142,343118,06187,18958,56537,78824,94318,39515,409-11,391-7,993-10,372
10/11 18,60018,60016,20016,20016,20015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,000
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------3,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,6003,600
11 -----15,000--------------
1100/10 -----15,000--------------
13 200,930270,930210,930135,93070,930930930930930930930930930930930930930930930930
130/1 930930930930930930--------------
130 ------930930930930930930930930930930930930930930
1311 930930930930930930--------------
133 200,000270,000210,000135,00070,000---------------
14 392,316314,905309,520304,378299,540293,142239,314188,279152,509126,413102,13171,25942,63521,8589,0132,465-521-27,321-23,923-26,302
16 -----------------10,00010,00010,000
160/5 -----------------10,00010,00010,000
17/49 80,03782,71363,60821,45920,54426,46729,84446,01430,92232,85640,79143,22426,54936,91237,42540,56852,54052,26337,15824,921
17 21,53334,64428,813-1,3954,7218,01611,278-8603,4105,917-1,0564,2257,394----
170/4 21,53334,64428,813-1,3954,7218,01611,278-8603,4105,917-1,0564,2257,394----
42/48 58,45748,07034,79521,45919,14821,74621,82934,73630,92231,99637,38137,30726,54935,85633,20031,78252,54052,26337,15824,633
42 13,11112,6157,5311,3953,3263,2943,2633,2318602,5502,5072,4641,0563,1693,1693,169---3,034
43 ------------------6,0866,459
430/8 ------------------6,0866,459
44 12,95320,34012,3449,9964,5976,9407,51118,58218,36918,89520,41519,9969,49721,13211,2788,45412,40516,1885,2852,510
440/4 12,95320,34012,3449,9964,5976,9407,51118,58218,36918,89520,41519,9969,49721,13211,2788,45412,40516,1885,2852,510
46 701,144--370258--2565----------
45 24,32413,97114,5629,73710,5809,8199,87912,19810,3229,99913,97013,95211,2788,32516,08018,0505,6719,9789,3783,323
450/3 2,9042,3571,5351,6071,3451,6351,7571,2551,2641,2233,2101,6201,6231,2507,34310,0682,3265,1164,1053,045
454/9 21,42011,61413,0278,1319,2358,1848,12210,9439,0588,77710,75912,3329,6547,0758,7387,9823,3444,8635,273278
47/48 8,000-3583302771,4351,1777251,3464874908944,7183,2302,6722,11034,46426,09716,4099,306
492/3 46--------------1,392---288
Income statement
9900 257,389212,303219,418192,716183,616140,621131,894111,82991,74186,20395,56095,42782,76570,95257,12347,86266,74832,88031,270-2,326
62 126,836108,12492,31483,72763,98062,21649,49248,12743,12841,46840,44043,16243,64634,55040,68636,58439,11033,20124,9645,225
630 16,73913,4035,0805,2695,9066,4086,6606,6605,4234,5103,5005,4512,9492,1313,2713,0821,2932,4792,2491,819
631/4 1,192562------757257-6236,3717,5884,494410142---
640/8 1,0281,3393,0877186767706666645074994551,827297511858542551873085
66A ----------------3,506---
9901 111,59588,875118,937103,002113,05471,22775,07656,37841,92739,47051,16644,36529,50226,1728,5867,70225,778-3,3173,328-9,455
75/76B 4,3997,646-------3762--2921,846154,588--27
75 4,3997,646-------3762--2921,846154,588--27
65/66B 1,6542,580591,152216196411,70637-8072773373341692,72960819501,265
65 1,6542,580591,152216196411,70637-8072773373341692,72960819501,265
9903 114,33993,941118,878101,850112,83771,20774,43554,67241,89039,84650,36144,08829,16526,13010,2644,98826,801-3,3982,378-10,693
67/77 28,92928,55638,73632,01236,44017,37923,40018,90115,79415,56319,48915,4638,38813,2853,7152,002---1,005
9904 85,41065,38580,14269,83876,39753,82851,03535,77026,09624,28230,87128,62520,77712,8446,5482,98626,801-3,3982,378-11,698
9905 85,41065,38580,14269,83876,39753,82851,03535,77026,09624,28230,87128,62520,77712,8446,5482,98626,801-3,3982,378-11,698
Appropriation of the result
9906 400,316374,905384,520369,378369,540293,142239,314188,279152,509126,413102,13171,25942,63521,8589,0132,465-521-27,321-23,923-26,302
14P 314,905309,520304,378299,540293,142---------------
791/2 70,000-------------------
691/2 -60,00075,00065,00070,000---------0-----
6921 -60,00075,00065,00070,000---------------
694/7 78,000-------------------
694 70,000-------------------
696 8,000-------------------
Social balance sheet
9087 2.51.71-1.911.11111111111.21.51.30.3
Hours worked1013 4,6303,6141,722-2,6912,7411,8721,7551,7481,7551,6721,7481,6771,5201,7561,6802,2042,5641,976320
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 2 older financial years, from 2004 to 2005, were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 08-06-2026 2026-00150027 PDF
31-12-2024 micro format 27-08-2025 2025-00445625 PDF
31-12-2023 micro format 28-08-2024 2024-00396457 PDF
31-12-2022 micro format 23-10-2023 2023-00490437 PDF
31-12-2021 micro format 01-09-2022 2022-20397944 PDF
31-12-2020 micro format 27-08-2021 2021-55300151 PDF
31-12-2019 micro format 11-11-2020 2020-70000143 PDF
31-12-2018 micro format 29-08-2019 2019-54500492 PDF
31-12-2017 micro format 29-08-2018 2018-54100429 PDF
31-12-2016 micro format 23-08-2017 2017-46600460 PDF
31-12-2015 full format 25-08-2016 2016-48400122 PDF
31-12-2014 full format 27-08-2015 2015-49800107 PDF
31-12-2013 full format 24-07-2014 2014-36100398 PDF
31-12-2012 full format 12-08-2013 2013-42300589 PDF
31-12-2011 full format 30-08-2012 2012-53600014 PDF
31-12-2010 full format 30-08-2011 2011-49900419 PDF
31-12-2009 full format 31-08-2010 2010-50300251 PDF
31-12-2008 full format 31-08-2009 2009-69500129 PDF
31-12-2007 full format 26-08-2008 2008-62900105 PDF
31-12-2006 full format 28-09-2007 2007-74900006 PDF
31-12-2005 full format 30-08-2006 2006-74204659 PDF
31-12-2004 full format 28-07-2005 2005-59704823 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
128,333102,278124,017108,271118,96077,63581,73663,03847,35043,98054,66649,81632,45128,30211,85810,78427,071-8385,577-7,636
102,14978,78885,22275,10782,30360,23757,69542,43131,51928,79234,37134,07623,72614,9759,8206,06728,093-9194,627-9,879
029,25054,44401,1852,094020,9474,5645,0512,73913,0651,6950569012,1001,1552,153-
401,49310,006-273,09966,24761,03858,92141,88329,7285,44313,02633,26032,69221,19618,5193113449,121---
583,892572,807515,040455,448381,736302,704247,856193,423158,048131,954110,76381,63854,71033,73521,92917,2392,386-3,607-1,533-3,719
88.4%88.0%89.4%95.5%95.0%92.1%89.5%81.6%84.5%81.2%74.3%66.9%68.8%50.6%40.0%31.2%22.7%-22.4%-20.4%-42.2%
10.9912.9215.8022.2220.9414.9212.356.576.115.123.963.193.061.941.661.541.050.930.960.85
10.9512.8715.7322.0620.5514.5211.806.416.035.123.963.193.061.941.661.541.050.930.890.85
0.130.140.120.050.050.090.120.230.180.230.350.500.450.981.502.213.41---
14.0%10.8%14.9%15.3%19.8%17.4%20.0%17.5%15.5%17.1%26.1%32.8%35.5%34.0%26.3%16.2%173.9%---
12.3%9.5%13.4%14.6%18.8%16.0%17.9%14.3%13.1%13.9%19.4%21.9%24.4%17.2%10.5%5.1%39.4%-6.7%6.1%-47.7%
77.5739.64over 10094.02over 100---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-2021
Employees at the balance-sheet date3111
full-time1111
part-time2---
in full-time equivalents2.1111
2.51.711.9
On a permanent contract1111
Joined12---
Left10---

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€29,250€54,444-€1,185
€16,739€13,403€5,080€5,269€5,906

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on AGEDEXT

The operating result for 2025 is 26% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 12.0% to 11.6%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure