Skip to content

AFLS

Active
Private limited companyfounded 2024active for 2 yearsRobert Thoreaustraat 6, 1150 Sint-Pieters-Woluwe, BelgiumKBO/BCE: BE 1007.062.809

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-06-2026 at the NBB all 2 filings

Turnover
≈ €230,000
Estimated: probably between €190,000 and €270,000
Total assets
€239,182▲ 59.0%
2024 · €150,386
Net result
€93,423▲ 54.3%
2024 · €60,557
Working capital
€140,619▲ 186%
2024 · €49,159
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 55% higher than in 2024.

Operating result€120,244 2025 Net result€93,423 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€77,699-€120,244▲ 54.8%
Net result€60,557within the sector's middle half-€93,423above the sector's middle half▲ 54.3%
Equity€62,557within the sector's middle half-€153,980within the sector's middle half▲ 146%
Total assets€150,386within the sector's middle half-€239,182within the sector's middle half▲ 59.0%
Debt€87,830-€85,202▼ 3.0%
Working capital€49,159within the sector's middle half-€140,619above the sector's middle half▲ 186%
Solvency41.6%within the sector's middle half-64.4%within the sector's middle half▲ 22.8pp
Current ratio2.15within the sector's middle half-3.65within the sector's middle half▲ 1.50
Return on assets (ROA)40.3%above the sector's middle half-39.1%above the sector's middle half▼ 1.2pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €239,182
Fixed assets €45,407 ▼ 22.2%
Current assets €193,774 ▲ 111%
Equity and liabilities €239,182
Equity €153,980 ▲ 146%
Debt €85,202 ▼ 3.0%
Debt's share of the balance-sheet total falls from 58.4% to 35.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€134,411▲
2024 · €87,715
Cash flow
€107,590▲
2024 · €70,572
Debt to equity
0.55▼
2024 · 1.40
ROE
60.7%▼
2024 · 96.8%
Interest coverage
68.32▲
2024 · 53.75
Debt ≤ 1 year
€53,156▲
2024 · €42,832
Debt > 1 year
€32,046▼
2024 · €44,998
Income taxes
€25,295▲
2024 · €15,511
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€68,411€1,179
Depreciation and write-downs of the year€10,015€14,167

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as AFLS: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €185,000 and €264,000, founded between 2023 and 2024.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
AFLS Sint-Pieters-Woluwe2024€239,182€153,980€134,512-€93,4232025
BOV CONSULTING Sint-Pieters-Woluwe2024€200,383€144,246€122,319-€90,3002025
Guy Nyssen Consulting Sint-Pieters-Woluwe2023€264,173€194,174€138,323€251,532€104,2742025
Hachemi Briki Consulting – HBC Sint-Pieters-Woluwe2024€185,412€167,651€133,729-€65,6602025
VBMI Ukkel2024€242,216€182,617€133,260-€104,5032025
Mundus Volans Consulting Vorst2024€250,358€204,669€133,765-€85,6172026
La Perdrix Brussel2024€255,221€200,459€130,523-€105,0572025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as AFLS has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of AFLS itself is lower: < 0.1% within 12 months. It rests on far more data about AFLS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for AFLS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 24-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€150,386€239,182▲
Fixed assets21/28€58,396€45,407▼
Tangible fixed assets22/27€58,396€45,407▼
Furniture and vehicles24€58,396€45,407▼
Current assets29/58€91,991€193,774▲
Amounts receivable within one year40/41€18,150€31,622▲
Trade receivables40€18,150€31,622▲
Current investments50/53€9,999€24,999▲
Cash at bank and in hand54/58€63,841€137,153▲
Equity and liabilities
Total equity and liabilities10/49€150,386€239,182▲
Equity10/15€62,557€153,980▲
Contributions10/11€2,000-
Profit (loss) carried forward14€60,557€153,980▲
Amounts payable17/49€87,830€85,202▼
Amounts payable after more than one year17€44,998€32,046▼
Financial debts170/4€44,998€32,046▼
Amounts payable within one year42/48€42,832€53,156▲
Current portion of amounts payable after more than one year42€12,506€12,952▲
Trade debts44€650€1,286▲
Suppliers440/4€650€1,286▲
Taxes, remuneration and social security45€29,225€38,917▲
Taxes450/3€28,625€38,917▲
Remuneration and social security454/9€600€0▼
Other amounts payable47/48€450-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,015€14,167▲
Other operating charges640/8€348€101▼
Gross operating margin9900€88,063€134,512▲
Operating profit (loss)9901€77,699€120,244▲
Financial income75/76B€1€442▲
Recurring financial income75€1€442▲
Financial charges65/66B€1,632€1,967▲
Recurring financial charges65€1,632€1,967▲
Profit (loss) for the period before taxes9903€76,068€118,718▲
Income taxes67/77€15,511€25,295▲
Profit (loss) for the period9904€60,557€93,423▲
Profit (loss) for the period to be appropriated9905€60,557€93,423▲
Appropriation of the result
Profit (loss) to be appropriated9906€60,557€153,980▲
Profit (loss) brought forward from the previous period14P-€60,557

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,015€14,167▲ 41.5%
Other operating charges640/8€348€101▼ 71.0%
Gross operating margin9900€88,063€134,512▲ 52.7%
Operating profit (loss)9901€77,699€120,244▲ 54.8%
Financial income75/76B€1€442▲ 775×
Recurring financial income75€1€442▲ 775×
Financial charges65/66B€1,632€1,967▲ 20.6%
Recurring financial charges65€1,632€1,967▲ 20.6%
Profit (loss) for the period before taxes9903€76,068€118,718▲ 56.1%
Income taxes67/77€15,511€25,295▲ 63.1%
Profit (loss) for the period9904€60,557€93,423▲ 54.3%
Profit (loss) for the period to be appropriated9905€60,557€93,423▲ 54.3%
Line20242025Change
Assets
Total assets20/58€150,386€239,182▲ 59.0%
Fixed assets21/28€58,396€45,407▼ 22.2%
Tangible fixed assets22/27€58,396€45,407▼ 22.2%
Furniture and vehicles24€58,396€45,407▼ 22.2%
Current assets29/58€91,991€193,774▲ 111%
Amounts receivable within one year40/41€18,150€31,622▲ 74.2%
Trade receivables40€18,150€31,622▲ 74.2%
Current investments50/53€9,999€24,999▲ 150%
Cash at bank and in hand54/58€63,841€137,153▲ 115%
Equity and liabilities
Total equity and liabilities10/49€150,386€239,182▲ 59.0%
Equity10/15€62,557€153,980▲ 146%
Contributions10/11€2,000--
Profit (loss) carried forward14€60,557€153,980▲ 154%
Amounts payable17/49€87,830€85,202▼ 3.0%
Amounts payable after more than one year17€44,998€32,046▼ 28.8%
Financial debts170/4€44,998€32,046▼ 28.8%
Amounts payable within one year42/48€42,832€53,156▲ 24.1%
Current portion of amounts payable after more than one year42€12,506€12,952▲ 3.6%
Trade debts44€650€1,286▲ 97.9%
Suppliers440/4€650€1,286▲ 97.9%
Taxes, remuneration and social security45€29,225€38,917▲ 33.2%
Taxes450/3€28,625€38,917▲ 36.0%
Remuneration and social security454/9€600€0▼ 100.0%
Other amounts payable47/48€450--
Line20242025Change
Profit (loss) for the period9904€60,557€93,423▲ 54.3%
+ Depreciation and write-downs630€10,015€14,167▲ 41.5%
Operating cash flow (approximation)€70,572€107,590▲ 52.5%
Investment in fixed assets (approximation)--€1,179-
Change in cash-€73,312-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-06-2026 2026-00195717 NBB
31-12-2024 micro format 29-07-2025 2025-00322539 PDF

Next steps