Skip to content

Affluent

Active
Private limited companyfounded 2016active for 9 yearsBrugmannlaan 307, 1180 Ukkel, Belgium12 active companies are registered at this addressKBO/BCE: BE 0668.423.535
Summary

The annual accounts of Affluent for financial year 2025 show a net loss of 84% of the equity at the start of that year. The 2025 annual accounts show equity of €5,002 and a net result of -€26,433. Equity is growing by about 57% per year across the filed financial years. The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (16 days) Filed on 16 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00401197.

Equity
€5,002▼ 84.1%
2024 · €31,436
Total assets
€326,973▼ 8.1%
2024 · €355,689
Net result
-€26,433
2024 · €5,442
Working capital
-€157,657▼ 25.7%
2024 · -€125,468
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €23,643 after €10,517 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€23,643 2025 Net result-€26,433 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€17,196-€14,869▼ 13.5%€16,913▲ 13.7%€18,699▲ 10.6%€12,326▼ 34.1%€16,802▲ 36.3%€10,517▼ 37.4%-€23,643
Net result€12,478-€10,301▼ 17.4%€12,653▲ 22.8%€14,756▲ 16.6%€8,700▼ 41.0%€10,722▲ 23.2%€5,442▼ 49.2%-€26,433
Equity-€31,139--€20,838▲ 33.1%-€8,185▲ 60.7%€6,571€15,271▲ 132%€25,994▲ 70.2%€31,436▲ 20.9%€5,002▼ 84.1%
Total assets€406,183-€390,816▼ 3.8%€378,108▼ 3.3%€367,827▼ 2.7%€352,571▼ 4.1%€340,335▼ 3.5%€355,689▲ 4.5%€326,973▼ 8.1%
Debt€437,322-€411,654▼ 5.9%€386,292▼ 6.2%€361,256▼ 6.5%€337,300▼ 6.6%€314,342▼ 6.8%€324,254▲ 3.2%€321,971▼ 0.7%
Working capital-€98,080--€102,261▼ 4.3%-€103,789▼ 1.5%-€102,906▲ 0.9%-€109,153▼ 6.1%-€113,075▼ 3.6%-€125,468▼ 11.0%-€157,657▼ 25.7%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €326,973
Fixed assets €316,995 ▼ 3.5%
Current assets €9,978 ▼ 63.5%
Equity and liabilities €326,973
Equity €5,002 ▼ 84.1%
Debt €321,971 ▼ 0.7%
Debt's share of the balance-sheet total rises from 91.2% to 98.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€12,303▼
2024 · €21,857
Cash flow
-€15,093▼
2024 · €16,782
Current ratio
0.06▼
2024 · 0.18
Debt to equity
64.36▲
2024 · 10.31
ROE
-528.4%▼
2024 · 17.3%
ROA
-8.1%▼
2024 · 1.5%
Interest coverage
-4.41▼
2024 · 7.20
Debt ≤ 1 year
€167,635▲
2024 · €152,822
Debt > 1 year
€144,151▼
2024 · €171,432
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 849 companies that looked in July 2024 the way this one looks now, 4.7% went bankrupt within 24 months and 91.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a small loss
4.7% went bankrupt
3.3% stopped otherwise
91.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 849 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€355,689€326,973▼
Fixed assets21/28€328,335€316,995▼
Tangible fixed assets22/27€328,335€316,995▼
Land and buildings22€328,335€316,995▼
Current assets29/58€27,354€9,978▼
Cash at bank and in hand54/58€27,275€9,810▼
Deferred charges and accrued income490/1€80€168▲
Equity and liabilities
Total equity and liabilities10/49€355,689€326,973▼
Equity10/15€31,436€5,002▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€10,976-€15,458▼
Amounts payable17/49€324,254€321,971▼
Amounts payable after more than one year17€171,432€144,151▼
Financial debts170/4€171,432€144,151▼
Amounts payable within one year42/48€152,822€167,635▲
Current portion of amounts payable after more than one year42€26,938€27,281▲
Trade debts44€3,291€1,556▼
Suppliers440/4€3,291€1,556▼
Taxes, remuneration and social security45€4,730€2,038▼
Taxes450/3€4,730€2,038▼
Other amounts payable47/48€117,863€136,759▲
Accrued charges and deferred income492/3-€10,185
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,340€11,340=
Other operating charges640/8€2,616€2,543▼
Gross operating margin9900€24,474-€9,760▼
Operating profit (loss)9901€10,517-€23,643▼
Financial charges65/66B€3,037€2,790▼
Recurring financial charges65€3,037€2,790▼
Profit (loss) for the period before taxes9903€7,480-€26,433▼
Income taxes67/77€2,038-
Profit (loss) for the period9904€5,442-€26,433▼
Profit (loss) for the period to be appropriated9905€5,442-€26,433▼
Appropriation of the result
Profit (loss) to be appropriated9906€10,976-€15,458▼
Profit (loss) brought forward from the previous period14P€5,534€10,976▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,503€11,503€11,503€11,490€11,340€11,340€11,340€11,340=
Other operating charges640/8---€2,111€2,163€2,370€2,616€2,543▼ 2.8%
Gross operating margin9900€30,724€28,438€30,512€32,299€25,828€30,513€24,474-€9,760-
Operating profit (loss)9901€17,196€14,869€16,913€18,699€12,326€16,802€10,517-€23,643-
Financial charges65/66B---€3,943€3,626€3,389€3,037€2,790▼ 8.1%
Recurring financial charges65€4,719€4,568€4,260€3,943€3,626€3,389€3,037€2,790▼ 8.1%
Profit (loss) for the period before taxes9903€12,478€10,301€12,653€14,756€8,700€13,414€7,480-€26,433-
Income taxes67/77-----€2,692€2,038--
Profit (loss) for the period9904€12,478€10,301€12,653€14,756€8,700€10,722€5,442-€26,433-
Profit (loss) for the period to be appropriated9905€12,478€10,301€12,653€14,756€8,700€10,722€5,442-€26,433-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€406,183€390,816€378,108€367,827€352,571€340,335€355,689€326,973▼ 8.1%
Formation expenses20€476€313€150------
Fixed assets21/28€396,375€385,035€373,695€362,355€351,015€339,675€328,335€316,995▼ 3.5%
Tangible fixed assets22/27€396,375€385,035€373,695€362,355€351,015€339,675€328,335€316,995▼ 3.5%
Land and buildings22---€362,355€351,015€339,675€328,335€316,995▼ 3.5%
Current assets29/58€9,332€5,468€4,263€5,472€1,556€660€27,354€9,978▼ 63.5%
Cash at bank and in hand54/58€9,332€5,468€4,198€5,340€1,486€582€27,275€9,810▼ 64.0%
Deferred charges and accrued income490/1---€132€70€78€80€168▲ 111%
Equity and liabilities
Total equity and liabilities10/49€406,183€390,816€378,108€367,827€352,571€340,335€355,689€326,973▼ 8.1%
Equity10/15-€31,139-€20,838-€8,185€6,571€15,271€25,994€31,436€5,002▼ 84.1%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€51,599-€41,298-€28,645-€13,889-€5,189€5,534€10,976-€15,458-
Amounts payable17/49€437,322€411,654€386,292€361,256€337,300€314,342€324,254€321,971▼ 0.7%
Amounts payable after more than one year17€328,057€302,772€277,165€251,232€224,968€198,370€171,432€144,151▼ 15.9%
Financial debts170/4---€251,232€224,968€198,370€171,432€144,151▼ 15.9%
Amounts payable within one year42/48€107,411€107,730€108,052€108,378€110,709€113,735€152,822€167,635▲ 9.7%
Current portion of amounts payable after more than one year42---€25,933€26,264€26,599€26,938€27,281▲ 1.3%
Trade debts44------€3,291€1,556▼ 52.7%
Suppliers440/4------€3,291€1,556▼ 52.7%
Taxes, remuneration and social security45-----€2,692€4,730€2,038▼ 56.9%
Taxes450/3-----€2,692€4,730€2,038▼ 56.9%
Other amounts payable47/48---€82,445€84,445€84,445€117,863€136,759▲ 16.0%
Accrued charges and deferred income492/3---€1,646€1,623€2,237-€10,185-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€12,478€10,301€12,653€14,756€8,700€10,722€5,442-€26,433-
+ Depreciation and write-downs630€11,503€11,503€11,503€11,490€11,340€11,340€11,340€11,340=
Operating cash flow (approximation)€23,981€21,804€24,157€26,245€20,040€22,062€16,782-€15,093-
Investment in fixed assets (approximation)--€163-€163-€150€0€0€0€0-
Change in cash--€3,863-€1,270€1,143-€3,855-€903€26,692-€17,465-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 16-08-2026 2026-00401197
31-12-2024 micro format 26-08-2025 2025-00416956
31-12-2023 micro format 05-07-2024 2024-00210524
31-12-2022 micro format 28-06-2023 2023-00166401
31-12-2021 micro format 19-08-2022 2022-20296474
31-12-2020 micro format 26-08-2021 2021-53300315
31-12-2019 micro format 01-07-2020 2020-23400162
31-12-2018 micro format 23-08-2019 2019-49000306
31-12-2017 micro format 24-08-2018 2018-48800151

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.