Affilips
ActiveFinancials · financial year 2025, full format
Annual accounts 2025 filed on 25-06-2026 at the NBB all 49 filings
Turnover
€176.4m▼ 3.1%
2024 · €182.0m
EBIT margin
9.9%▲ 0.5pp
2024 · 9.4%
Net result
€13.1m▲ 2.7%
2024 · €12.8m
Working capital
€46.9m▼ 2.0%
2024 · €47.9m
In the rankings
#4 company by total assets in Tienen, Manufacturing sector#4 company by equity in Tienen, Manufacturing sector
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is 2% higher than in 2024. It is a recovery after the fall in 2024.
Turnover€176.4m
2025
Operating result€17.4m
2025
Net result€13.1m
2025
Total assets€78.9m
2025
Equity€54.3m
2025
Debt€21.6m
2025
Working capital€46.9m
2025
EBIT margin9.9%
2025
Return on assets (ROA)16.6%
2025
Solvency68.8%
2025
Current ratio3.23
2025
Staff (FTE)109.4
2025
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Average staff per financial year, in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Manufacture of basic metals (NACE 24). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€166.2m-€150.4m▼ 9.5%€123.9m▼ 17.6%€187.6m▲ 51.4%€214.5m▲ 14.3%€211.6m▼ 1.3%€182.0m▼ 14.0%€176.4m▼ 3.1%
Operating result€15.8m-€14.0m▼ 11.6%€12.0m▼ 14.5%€22.0m▲ 83.8%€21.9m▼ 0.4%€19.8m▼ 9.8%€17.2m▼ 13.2%€17.4m▲ 1.6%
Net result€11.3m-€10.0m▼ 11.5%€9.0mabove the sector's middle half▼ 9.7%€16.5mabove the sector's middle half▲ 82.8%€16.4mabove the sector's middle half▼ 0.6%€14.3mabove the sector's middle half▼ 13.0%€12.8mabove the sector's middle half▼ 10.6%€13.1mabove the sector's middle half▲ 2.7%
EBIT margin9.5%-9.3%▼ 0.2pp9.7%▲ 0.3pp11.7%▲ 2.1pp10.2%▼ 1.5pp9.3%▼ 0.9pp9.4%▲ 0.1pp9.9%▲ 0.5pp
Equity€49.9m-€44.9m▼ 10.0%€41.4mabove the sector's middle half▼ 7.7%€42.7mabove the sector's middle half▲ 3.2%€46.6mabove the sector's middle half▲ 9.2%€50.9mabove the sector's middle half▲ 9.2%€53.7mabove the sector's middle half▲ 5.4%€54.3mabove the sector's middle half▲ 1.1%
Total assets€91.6m-€77.9m▼ 15.0%€68.4mabove the sector's middle half▼ 12.2%€87.6mabove the sector's middle half▲ 28.1%€96.6mabove the sector's middle half▲ 10.2%€72.1mabove the sector's middle half▼ 25.4%€73.7mabove the sector's middle half▲ 2.3%€78.9mabove the sector's middle half▲ 7.0%
Debt€36.5m-€28.0m▼ 23.1%€22.4m▼ 20.1%€40.5m▲ 80.8%€45.8m▲ 13.1%€17.1m▼ 62.7%€15.9m▼ 7.0%€21.6m▲ 36.0%
Working capital€48.3m-€43.2m▼ 10.6%€39.4mabove the sector's middle half▼ 8.8%€38.7mabove the sector's middle half▼ 1.7%€41.1mabove the sector's middle half▲ 6.1%€45.6mabove the sector's middle half▲ 11.0%€47.9mabove the sector's middle half▲ 5.1%€46.9mabove the sector's middle half▼ 2.0%
Solvency54.5%-57.6%▲ 3.2pp60.5%within the sector's middle half▲ 2.9pp48.8%within the sector's middle half▼ 11.8pp48.3%within the sector's middle half▼ 0.5pp70.7%above the sector's middle half▲ 22.4pp72.8%above the sector's middle half▲ 2.2pp68.8%within the sector's middle half▼ 4.0pp
Current ratio2.33-2.56▲ 0.222.78above the sector's middle half▲ 0.221.96within the sector's middle half▼ 0.811.91within the sector's middle half▼ 0.063.73above the sector's middle half▲ 1.834.07above the sector's middle half▲ 0.333.23above the sector's middle half▼ 0.84
Return on assets (ROA)12.3%-12.8%▲ 0.5pp13.2%above the sector's middle half▲ 0.4pp18.9%above the sector's middle half▲ 5.6pp17.0%above the sector's middle half▼ 1.8pp19.8%above the sector's middle half▲ 2.8pp17.3%above the sector's middle half▼ 2.5pp16.6%above the sector's middle half▼ 0.7pp
Staff (FTE)114.9-116.7▲ 1.6%114.1within the sector's middle half▼ 2.2%114within the sector's middle half▼ 0.1%117.1within the sector's middle half▲ 2.7%113.7within the sector's middle half▼ 2.9%110.5within the sector's middle half▼ 2.8%109.4above the sector's middle half▼ 1.0%
above
within
below
The sector band is the middle half of the companies in Manufacture of basic metals (NACE 24). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €78.9m
Fixed assets
€10.8m ▲ 6.6%
Current assets
€68.0m ▲ 7.1%
Equity and liabilities €78.9m
Equity
€54.3m ▲ 1.1%
Provisions
€2.9m ▼ 28.8%
Debt
€21.6m ▲ 36.0%
Debt's share of the balance-sheet total rises from 21.6% to 27.4%. Equity and debt are higher.
Key figures and ratios
EBITDA
€18.8m▲
2024 · €18.4m
Cash flow
€14.4m▲
2024 · €14.0m
Quick ratio
1.72▼
2024 · 2.05
Debt to equity
0.40▲
2024 · 0.30
ROE
24.1%▲
2024 · 23.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€21.1m▲
2024 · €15.6m
Income taxes
€4.5m▲
2024 · €4.4m
Customer credit
40 days▲
2024 · 40 days
Supplier credit
5 days▼
2024 · 8 days
Staff costs
€11.0m▼
2024 · €11.2m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Staff
| Item | 31-12-2021 | 31-12-2022 | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 118 | 118 | 115 | 111 | 112 |
| full-time | 113 | 113 | 110 | 105 | 108 |
| part-time | 5 | 5 | 5 | 6 | 4 |
| in full-time equivalents | 115.9 | 117 | 114 | 109.8 | 110.9 |
| Average over the year, in full-time equivalents | 114 | 117.1 | 113.7 | 110.5 | 109.4 |
| On a permanent contract | 114 | 110 | 105 | 99 | 105 |
| Joined | 8 | 8 | 8 | 8 | 12 |
| Left | 3 | 7 | 11 | 11 | 11 |
| Agency workers, average number | 12.7 | 11.2 | 9.3 | 9.5 | 16.3 |
| Training hours | 1,302 | 898 | 753 | 679 | 1,633 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Overdue debts
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Overdue social security (RSZ) debts | - | - | - | - | €16,590 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts)
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3.1m | €2.7m | €1.2m | €1.7m | €2.1m |
| Depreciation and write-downs of the year | €1.2m | €1.3m | €1.2m | €1.3m | €1.3m |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Fee for the audit | €40,800 | €38,700 | €39,285 | €45,980 | €46,420 |
| Work by persons linked to the auditor | €60,120 | €836 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Subsidies and aid
Flemish government
2022 to 2025 · 8 entries · €1.5m awarded · €1.5m paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 2 | €515,326 | €515,326 |
| 2024 | 3 | €454,589 | €464,549 |
| 2023 | 2 | €531,527 | €521,567 |
| 2022 | 1 | €22,435 | €0 |
Comparable companies
This company has the same main activity as Affilips: manufacture of basic metals (NACE 24540). It is comparable in size and age: total assets of €31m, founded in 1968.
| Company | Founded | Total assets | Equity | Gross margin | Turnover | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|---|
| Affilips Tienen | 1968 | €78.9m | €54.3m | - | €176.4m | €13.1m | 109.4 | 2025 |
| STOOP Fleurus | 1968 | €31.1m | €13.8m | €1.0m | - | €0.2m | - | 2025 |
It was chosen from the 17 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 1,579 companies had the same profile as Affilips has now. Two years later, 0.1% had gone bankrupt and 96.7% were still going.
- Medium-sized
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
0.1%
went bankrupt
3.2%
stopped otherwise
96.7%
was still going
That fits the bankruptcy probability of Affilips itself: 0.1% within 12 months.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,579 companies, not a prediction for Affilips. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €197.3m | €226.7m | €205.0m | €182.1m | €178.6m | ▼ 1.9% |
| Turnover70 | €166.2m | €150.4m | €123.9m | €187.6m | €214.5m | €211.6m | €182.0m | €176.4m | ▼ 3.1% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | - | - | €7.5m | €10.0m | -€9.0m | -€2.4m | €0.01m | - |
| Other operating income74 | - | - | - | €2.1m | €2.2m | €2.4m | €2.4m | €2.2m | ▼ 9.6% |
| Non-recurring operating income76A | - | - | - | €0.05m | €0.09m | €0.09m | €0.07m | €0.04m | ▼ 45.8% |
| Operating charges60/66A | - | - | - | €175.2m | €204.8m | €185.2m | €165.0m | €161.2m | ▼ 2.3% |
| Goods for resale, raw materials and consumables60 | - | - | - | €152.4m | €176.1m | €156.6m | €138.7m | €135.2m | ▼ 2.5% |
| Purchases600/8 | - | - | - | €153.6m | €182.5m | €153.1m | €138.0m | €135.3m | ▼ 1.9% |
| Change in stocks: decrease (increase)609 | - | - | - | -€1.2m | -€6.4m | €3.5m | €0.7m | -€0.08m | - |
| Services and other goods61 | - | - | - | €10.1m | €14.8m | €15.5m | €13.4m | €14.4m | ▲ 7.1% |
| Remuneration, social security and pensions62 | - | - | - | €11.4m | €12.6m | €11.4m | €11.2m | €11.0m | ▼ 1.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1.3m | €1.4m | €1.4m | €1.2m | €1.3m | €1.2m | €1.3m | €1.3m | ▲ 5.1% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | -€0.2m | -€0.2m | -€0.1m | €0.09m | -€1.2m | - |
| Other operating charges640/8 | - | - | - | €0.2m | €0.2m | €0.3m | €0.3m | €0.3m | ▲ 0.3% |
| Non-recurring operating charges66A | - | - | - | €0.03m | €0.002m | €0.3m | €0.02m | €0.1m | ▲ 430% |
| Operating profit (loss)9901 | €15.8m | €14.0m | €12.0m | €22.0m | €21.9m | €19.8m | €17.2m | €17.4m | ▲ 1.6% |
| Financial income75/76B | - | - | - | €0.2m | €0.4m | €0.3m | €0.1m | €0.3m | ▲ 175% |
| Recurring financial income75 | €0.6m | €0.3m | €0.2m | €0.2m | €0.4m | €0.3m | €0.1m | €0.3m | ▲ 175% |
| Income from current assets751 | - | - | - | €0.1m | €0.2m | €0.3m | €0.1m | €0.3m | ▲ 127% |
| Other financial income752/9 | - | - | - | €0.05m | €0.2m | €0.004m | €0.001m | €0.06m | ▲ 50× |
| Financial charges65/66B | - | - | - | €0.1m | €0.4m | €1.0m | €0.2m | €0.2m | ▲ 39.7% |
| Recurring financial charges65 | €0.2m | €0.09m | €0.1m | €0.1m | €0.4m | €1.0m | €0.2m | €0.2m | ▲ 39.7% |
| Debt charges650 | €0.1m | €0.05m | €0.02m | €0.07m | €0.3m | €0.9m | €0.08m | €0.1m | ▲ 23.1% |
| Other financial charges652/9 | - | - | - | €0.05m | €0.1m | €0.1m | €0.08m | €0.1m | ▲ 56.8% |
| Profit (loss) for the period before taxes9903 | €16.2m | €14.3m | €12.1m | €22.1m | €21.9m | €19.1m | €17.1m | €17.6m | ▲ 2.5% |
| Transfer from deferred taxes780 | - | - | - | €0.01m | €0.009m | €0.008m | €0.01m | €0.007m | ▼ 33.3% |
| Transfer to deferred taxes680 | - | - | - | €0.01m | €0.01m | €0.02m | €0.001m | - | - |
| Income taxes67/77 | €4.9m | €4.3m | €3.0m | €5.6m | €5.5m | €4.8m | €4.4m | €4.5m | ▲ 2.0% |
| Taxes670/3 | - | - | - | €5.6m | €5.5m | €4.8m | €4.4m | €4.5m | ▲ 2.0% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €260 | - | - | - | - | - |
| Profit (loss) for the period9904 | €11.3m | €10.0m | €9.0m | €16.5m | €16.4m | €14.3m | €12.8m | €13.1m | ▲ 2.7% |
| Transfer from tax-exempt reserves789 | - | - | - | €0.03m | €0.03m | €0.02m | €0.03m | €0.02m | ▼ 33.3% |
| Transfer to tax-exempt reserves689 | - | - | - | €0.03m | €0.04m | €0.07m | €0.003m | - | - |
| Profit (loss) for the period to be appropriated9905 | €11.3m | €10.0m | €9.1m | €16.5m | €16.4m | €14.2m | €12.8m | €13.1m | ▲ 2.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €91.6m | €77.9m | €68.4m | €87.6m | €96.6m | €72.1m | €73.7m | €78.9m | ▲ 7.0% |
| Fixed assets21/28 | €7.0m | €6.9m | €6.8m | €8.6m | €10.1m | €9.8m | €10.2m | €10.8m | ▲ 6.6% |
| Tangible fixed assets22/27 | €7.0m | €6.8m | €6.7m | €8.6m | €10.0m | €9.7m | €10.1m | €10.8m | ▲ 6.7% |
| Land and buildings22 | - | - | - | €2.6m | €6.0m | €5.7m | €5.6m | €5.8m | ▲ 4.7% |
| Plant, machinery and equipment23 | - | - | - | €2.7m | €2.8m | €3.0m | €3.2m | €3.6m | ▲ 13.5% |
| Furniture and vehicles24 | - | - | - | €0.3m | €0.5m | €0.6m | €0.6m | €0.8m | ▲ 35.5% |
| Other tangible fixed assets26 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0.3m | ▼ 6.5% |
| Assets under construction and advance payments27 | - | - | - | €2.7m | €0.4m | €0.2m | €0.5m | €0.3m | ▼ 42.8% |
| Financial fixed assets28 | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.07m | €0.07m | = |
| Other financial fixed assets284/8 | - | - | - | €0.06m | €0.06m | €0.06m | €0.07m | €0.07m | = |
| Shares284 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Amounts receivable and cash guarantees285/8 | - | - | - | - | - | - | €0.004m | €0.004m | = |
| Current assets29/58 | €84.5m | €71.0m | €61.6m | €79.0m | €86.5m | €62.3m | €63.5m | €68.0m | ▲ 7.1% |
| Stocks and contracts in progress3 | €26.2m | €27.7m | €22.3m | €35.4m | €47.4m | €35.5m | €31.6m | €31.8m | ▲ 0.6% |
| Stocks30/36 | - | - | - | €35.4m | €47.4m | €35.5m | €31.6m | €31.8m | ▲ 0.6% |
| Raw materials and consumables30/31 | - | - | - | €7.4m | €13.7m | €10.6m | €9.9m | €9.9m | ▲ 0.9% |
| Finished goods33 | - | - | - | €22.8m | €32.7m | €23.7m | €21.3m | €21.3m | ▲ 0.1% |
| Goods purchased for resale34 | - | - | - | €0.2m | €0.4m | €0.006m | €0.01m | €0.005m | ▼ 64.5% |
| Advance payments36 | - | - | - | €5.0m | €0.6m | €1.2m | €0.4m | €0.5m | ▲ 24.6% |
| Amounts receivable within one year40/41 | €20.3m | €17.5m | €18.6m | €26.8m | €37.3m | €25.6m | €20.7m | €35.4m | ▲ 71.2% |
| Trade receivables40 | - | - | - | €26.0m | €22.1m | €25.0m | €19.8m | €19.4m | ▼ 2.0% |
| Other amounts receivable41 | - | - | - | €0.8m | €15.3m | €0.6m | €0.9m | €16.0m | ▲ 19× |
| Current investments50/53 | €37.0m | €25.0m | €20.0m | €15.0m | - | - | - | - | - |
| Other investments51/53 | - | - | - | €15.0m | - | - | - | - | - |
| Cash at bank and in hand54/58 | €0.2m | €0.03m | €0.09m | €0.8m | €0.4m | €0.4m | €10.5m | €0.5m | ▼ 95.0% |
| Deferred charges and accrued income490/1 | - | - | - | €1.0m | €1.4m | €0.8m | €0.8m | €0.3m | ▼ 60.1% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €91.6m | €77.9m | €68.4m | €87.6m | €96.6m | €72.1m | €73.7m | €78.9m | ▲ 7.0% |
| Equity10/15 | €49.9m | €44.9m | €41.4m | €42.7m | €46.6m | €50.9m | €53.7m | €54.3m | ▲ 1.1% |
| Contributions10/11 | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | = |
| Capital10 | - | - | - | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | = |
| Issued capital100 | - | - | - | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | = |
| Reserves13 | €48.5m | €43.5m | €40.0m | €41.3m | €45.3m | €49.6m | €52.3m | €52.9m | ▲ 1.2% |
| Non-distributable reserves130/1 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Legal reserve130 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Other1319 | - | - | - | €0.003m | €0.003m | €0.003m | €0.003m | €0.003m | = |
| Tax-exempt reserves132 | - | - | - | €0.4m | €0.4m | €0.5m | €0.4m | €0.4m | ▼ 4.6% |
| Distributable reserves133 | - | - | - | €40.8m | €44.7m | €48.9m | €51.7m | €52.4m | ▲ 1.2% |
| Provisions and deferred taxes16 | €5.2m | €5.0m | €4.6m | €4.4m | €4.1m | €4.0m | €4.1m | €2.9m | ▼ 28.8% |
| Provisions for liabilities and charges160/5 | - | - | - | €4.3m | €4.1m | €4.0m | €4.0m | €2.9m | ▼ 29.1% |
| Pensions and similar obligations160 | - | - | - | €0.03m | €0.05m | €0.06m | €0.06m | €0.06m | ▼ 1.8% |
| Major repairs and maintenance162 | - | - | - | €0.4m | €0.1m | €0.04m | €0.2m | €0.2m | ▲ 20.9% |
| Other liabilities and charges164/5 | - | - | - | €3.9m | €3.9m | €3.9m | €3.8m | €2.6m | ▼ 31.8% |
| Deferred taxes168 | - | - | - | €0.06m | €0.06m | €0.08m | €0.07m | €0.06m | ▼ 10.1% |
| Amounts payable17/49 | €36.5m | €28.0m | €22.4m | €40.5m | €45.8m | €17.1m | €15.9m | €21.6m | ▲ 36.0% |
| Amounts payable within one year42/48 | €36.2m | €27.8m | €22.2m | €40.2m | €45.4m | €16.7m | €15.6m | €21.1m | ▲ 34.9% |
| Financial debts43 | - | - | - | €16.2m | €22.3m | €0.5m | - | €4.5m | - |
| Credit institutions430/8 | - | - | - | €16.2m | €22.3m | €0.5m | - | €4.5m | - |
| Trade debts44 | €4.3m | €2.9m | €3.4m | €4.6m | €6.0m | €3.0m | €2.9m | €1.8m | ▼ 36.6% |
| Suppliers440/4 | - | - | - | €4.6m | €6.0m | €3.0m | €2.9m | €1.8m | ▼ 36.6% |
| Taxes, remuneration and social security45 | - | - | - | €4.1m | €4.6m | €3.2m | €2.7m | €2.3m | ▼ 18.0% |
| Taxes450/3 | - | - | - | €0.9m | €1.0m | €0.9m | €0.3m | €0.5m | ▲ 56.7% |
| Remuneration and social security454/9 | - | - | - | €3.2m | €3.6m | €2.3m | €2.4m | €1.7m | ▼ 28.4% |
| Other amounts payable47/48 | - | - | - | €15.2m | €12.5m | €10.0m | €10.0m | €12.5m | ▲ 25.0% |
| Accrued charges and deferred income492/3 | - | - | - | €0.3m | €0.4m | €0.4m | €0.3m | €0.6m | ▲ 99.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €11.3m | €10.0m | €9.0m | €16.5m | €16.4m | €14.3m | €12.8m | €13.1m | ▲ 2.7% |
| + Depreciation and write-downs630 | €1.3m | €1.4m | €1.4m | €1.2m | €1.3m | €1.2m | €1.3m | €1.3m | ▲ 5.1% |
| Operating cash flow (approximation) | €12.6m | €11.4m | €10.4m | €17.7m | €17.7m | €15.5m | €14.0m | €14.4m | ▲ 2.9% |
| Investment in fixed assets (approximation) | - | -€1.3m | -€1.3m | -€3.0m | -€2.7m | -€0.9m | -€1.7m | -€2.0m | ▼ 21.0% |
| Change in cash | - | -€0.2m | €0.06m | €0.7m | -€0.4m | -€0.02m | €10.1m | -€10.0m | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 49 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 25-06-2026 | 2026-00206427 | NBB |
| 31-12-2024 | full format | 27-06-2025 | 2025-00200856 | |
| 31-12-2023 | full format | 01-07-2024 | 2024-00203836 | |
| 31-12-2022 | full format | 19-06-2023 | 2023-00145129 | |
| 31-12-2021 | full format | 22-06-2022 | 2022-20090221 | |
| 31-12-2020 | full format | 22-06-2021 | 2021-23100104 | |
| 31-12-2019 | full format | 22-06-2020 | 2020-19800167 | |
| 31-12-2018 | full format | 17-06-2019 | 2019-19500228 | |
| 31-12-2017 | full format | 18-06-2018 | 2018-20700250 | |
| 31-12-2016 | full format | 19-06-2017 | 2017-19800088 |