Debts
Of this, €70,273 falls due within a year.
Of this, €70,273 falls due within a year.
The 2020 accounts came latest: 59 days after the end of the period.
Equity fell from €9,058 in 2018 to -€4,790 in 2021.
On 3 March 2020 the court opened a judicial reorganisation. 993 days later came the bankruptcy.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €140,000 and €440,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
65,497 | 77,180 | 89,585 | 124,063 | 94,680 | 111,194 | |
21/28 |
17,787 | 22,741 | 29,488 | 35,208 | 54,543 | 65,049 | |
21 |
16,250 | 21,250 | 26,250 | 31,250 | 36,250 | 41,250 | |
22/27 |
1,537 | 1,491 | 3,238 | 3,958 | 18,293 | 23,799 | |
23 |
1,537 | 1,160 | 2,577 | 2,966 | 1,757 | 1,745 | |
24 |
- | 331 | 661 | 992 | 1,322 | - | |
29/58 |
47,710 | 54,440 | 60,098 | 88,855 | 40,137 | 46,145 | |
3 |
20,900 | 4,525 | - | - | - | - | |
30/36 |
3,400 | 4,525 | - | - | - | - | |
37 |
17,500 | - | - | - | - | - | |
40/41 |
13,231 | 25,501 | 41,442 | 88,738 | 39,004 | 46,028 | |
40 |
9,367 | 21,659 | 15,909 | 76,812 | 23,960 | 37,933 | |
41 |
3,864 | 3,842 | 25,533 | 11,926 | 15,045 | 8,095 | |
54/58 |
13,579 | 24,414 | 18,656 | 117 | 557 | 117 | |
490/1 |
- | - | - | - | 576 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
65,497 | 77,180 | 89,585 | 124,063 | 94,680 | 111,194 | |
10/15 |
-4,790 | -35,739 | -36,327 | 9,058 | 5,811 | 5,105 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
6,200 | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
36,368 | 143 | 143 | 143 | - | - | |
130/1 |
143 | 143 | - | - | - | - | |
130 |
143 | 143 | 143 | 143 | - | - | |
132 |
36,226 | - | - | - | - | - | |
14 |
-47,358 | -42,082 | -42,670 | 2,715 | -389 | -1,095 | |
16 |
- | - | - | 10,000 | 10,000 | 10,000 | |
160/5 |
- | - | - | 10,000 | 10,000 | 10,000 | |
163 |
- | - | - | 10,000 | 10,000 | - | |
164/5 |
- | - | - | - | - | 10,000 | |
17/49 |
70,286 | 112,920 | 125,913 | 105,005 | 78,868 | 96,090 | |
17 |
- | 7,807 | 13,944 | - | 3,675 | 10,058 | |
170/4 |
- | 7,807 | 13,944 | - | 3,675 | 10,058 | |
42/48 |
70,273 | 105,113 | 111,969 | 105,005 | 74,742 | 85,954 | |
42 |
9,387 | 6,137 | 5,667 | - | 6,383 | 7,171 | |
43 |
- | - | 152 | 23,830 | - | 6,030 | |
430/8 |
- | - | 152 | 23,830 | - | 6,030 | |
44 |
55,282 | 89,209 | 91,557 | 73,746 | 63,257 | 49,318 | |
440/4 |
55,282 | 89,209 | 91,557 | 73,746 | 63,257 | 49,318 | |
45 |
216 | 4,606 | 5,092 | 7,429 | 5,102 | 5,858 | |
450/3 |
9 | 1,733 | 3,296 | 3,282 | 3,562 | 2,089 | |
454/9 |
206 | 2,873 | 1,797 | 4,147 | 1,540 | 3,770 | |
47/48 |
5,389 | 5,161 | 9,500 | - | - | 17,577 | |
492/3 |
13 | - | - | - | 452 | 78 | |
| Income statement | |||||||
76A |
37,135 | 3,339 | - | - | - | - | |
9900 |
82,226 | 62,273 | 50,733 | 80,887 | 37,305 | 47,052 | |
62 |
39,906 | 51,778 | 76,123 | 60,407 | 17,212 | 1,398 | |
630 |
6,017 | 6,747 | 6,762 | 6,777 | 13,360 | 25,051 | |
631/4 |
- | - | 1,744 | - | - | - | |
635/8 |
- | - | -10,000 | - | - | 10,000 | |
640/8 |
815 | 1,360 | 2,031 | 3,392 | 1,247 | 4,693 | |
66A |
1,505 | - | 15,000 | - | - | 596 | |
9901 |
33,984 | 2,388 | -40,928 | 10,311 | 5,486 | 5,314 | |
75/76B |
1 | 0 | 5 | 50 | 10 | 10 | |
75 |
1 | 0 | 5 | 50 | 10 | 10 | |
65/66B |
3,035 | 1,800 | 4,462 | 5,482 | 3,417 | 4,469 | |
65 |
3,035 | 1,800 | 4,462 | 5,482 | 3,417 | 4,469 | |
9903 |
30,950 | 588 | -45,385 | 4,880 | 2,078 | 855 | |
67/77 |
- | - | - | 1,633 | 1,372 | 1,950 | |
9904 |
30,950 | 588 | -45,385 | 3,247 | 706 | -1,095 | |
689 |
36,226 | - | - | - | - | - | |
9905 |
-5,276 | 588 | -45,385 | 3,247 | 706 | -1,095 | |
| Appropriation of the result | |||||||
9906 |
-47,358 | -42,082 | -42,670 | 2,858 | -389 | -1,095 | |
14P |
-42,082 | - | - | - | - | - | |
691/2 |
- | - | - | 143 | - | - | |
6920 |
- | - | - | 143 | - | - | |
| Social balance sheet | |||||||
9087 |
1 | 1.5 | 2.3 | 2 | 1.2 | 0.2 | |
Hours worked1013 |
1,288 | 1,728 | 3,048 | 3,072 | 1,744 | 224 | |
| Document | |||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 08-08-2022.
2021 annual accounts filed 8 days after the deadline. Filed on 8 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20278967.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | full format | 08-08-2022 | 2022-20278967 | |
| 31-12-2020 | full format | 28-09-2021 | 2021-68800030 | |
| 31-12-2019 | full format | 05-08-2020 | 2020-39100404 | |
| 31-12-2018 | full format | 27-08-2019 | 2019-52600122 | |
| 31-12-2017 | full format | 29-08-2018 | 2018-54000135 | |
| 31-12-2016 | full format | 25-08-2017 | 2017-48600263 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| 40,000 | 9,135 | -34,166 | 17,089 | 18,846 | 30,365 | ||
| 36,966 | 7,335 | -38,623 | 10,024 | 14,066 | 23,956 | ||
| 1,393 | 0 | 1,042 | 2,438 | 2,853 | 98,103 | ||
| -10,835 | 5,758 | 18,539 | -440 | 440 | - | ||
| -22,564 | -50,673 | -51,871 | -16,150 | -34,605 | -39,809 | ||
| -7.3% | -46.3% | -40.6% | 7.3% | 6.1% | 4.6% | ||
| 0.68 | 0.52 | 0.54 | 0.85 | 0.54 | 0.54 | ||
| 0.38 | 0.47 | 0.54 | 0.85 | 0.54 | 0.54 | ||
| - | - | - | 11.59 | 13.57 | 18.82 | ||
| - | - | - | 35.8% | 12.2% | -21.5% | ||
| 47.3% | 0.8% | -50.7% | 2.6% | 0.7% | -1.0% | ||
| 13.18 | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 1 |
| in full-time equivalents | 1 |
| 1 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2021 annual accounts
| Item | 2021 |
|---|---|
| Tangible fixed assets | €1,393 |
| €6,017 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is over 14 times that of 2020 and the highest since 2016. It is the second rise in a row, after the fall in 2019.
Equity is negative. Debt (€70,286) exceeds the balance-sheet total (€65,497).
AFC CONSTRUCT has no parent and no holdings in its annual accounts. ARGENTO FINOL Carmelo is the only director. AFC CONSTRUCT shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
AFC CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.