Skip to content

AFACTORY

Active
Private limited companyfounded 2019active for 6 yearsRue Pierre-Joseph Wincqz 139, 7060 Soignies, BelgiumKBO/BCE: BE 0737.549.297
Summary

AFACTORY has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €149,483 and a net result of €42,625. Equity is growing by about 26% per year across the filed financial years. Its solvency ranks better than 64% of 2,064 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (18 days) Filed on 18 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00404023.

Turnover
€245,900▼ 6.7%
2024 · €263,617
EBIT margin
25.4%▼ 0.8pp
2024 · 26.2%
Net result
€42,625▼ 14.4%
2024 · €49,802
Working capital
€123,458▼ 15.4%
2024 · €146,015
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result falls in 2025; 2025 is 10% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€245,900 2025 Operating result€62,483 2025 Net result€42,625 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€231,747-€234,308▲ 1.1%€221,604▼ 5.4%€250,871▲ 13.2%€263,617▲ 5.1%€245,900▼ 6.7%
Operating result€63,979-€64,375▲ 0.6%€46,559▼ 27.7%€65,700▲ 41.1%€69,156▲ 5.3%€62,483▼ 9.6%
Net result€46,431within the sector's middle half-€47,443within the sector's middle half▲ 2.2%€33,643within the sector's middle half▼ 29.1%€48,439within the sector's middle half▲ 44.0%€49,802within the sector's middle half▲ 2.8%€42,625within the sector's middle half▼ 14.4%
EBIT margin27.6%-27.5%▼ 0.1pp21.0%▼ 6.5pp26.2%▲ 5.2pp26.2%=25.4%▼ 0.8pp
Equity€46,031within the sector's middle half-€76,474within the sector's middle half▲ 66.1%€93,617within the sector's middle half▲ 22.4%€122,056within the sector's middle half▲ 30.4%€151,858within the sector's middle half▲ 24.4%€149,483within the sector's middle half▼ 1.6%
Total assets€85,351below the sector's middle half-€146,851below the sector's middle half▲ 72.1%€136,043below the sector's middle half▼ 7.4%€162,663below the sector's middle half▲ 19.6%€233,513below the sector's middle half▲ 43.6%€249,810within the sector's middle half▲ 7.0%
Debt€39,320-€70,377▲ 79.0%€42,426▼ 39.7%€40,607▼ 4.3%€81,655▲ 101%€100,327▲ 22.9%
Working capital€23,805within the sector's middle half-€42,742within the sector's middle half▲ 79.6%€65,438within the sector's middle half▲ 53.1%€88,814within the sector's middle half▲ 35.7%€146,015within the sector's middle half▲ 64.4%€123,458within the sector's middle half▼ 15.4%
Solvency53.9%within the sector's middle half-52.1%within the sector's middle half▼ 1.9pp68.8%within the sector's middle half▲ 16.7pp75.0%above the sector's middle half▲ 6.2pp65.0%within the sector's middle half▼ 10.0pp59.8%within the sector's middle half▼ 5.2pp
Current ratio1.61within the sector's middle half-1.66within the sector's middle half▲ 0.062.65within the sector's middle half▲ 0.997.66above the sector's middle half▲ 5.004.50above the sector's middle half▼ 3.162.79within the sector's middle half▼ 1.71
Return on assets (ROA)54.4%above the sector's middle half-32.3%above the sector's middle half▼ 22.1pp24.7%above the sector's middle half▼ 7.6pp29.8%above the sector's middle half▲ 5.0pp21.3%above the sector's middle half▼ 8.5pp17.1%above the sector's middle half▼ 4.3pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €249,810
Fixed assets €57,273 ▲ 25.1%
Current assets €192,537 ▲ 2.6%
Equity and liabilities €249,810
Equity €149,483 ▼ 1.6%
Debt €100,327 ▲ 22.9%
Debt's share of the balance-sheet total rises from 35.0% to 40.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€74,555▼
2024 · €82,792
Cash flow
€54,697▼
2024 · €63,438
Debt to equity
0.67▲
2024 · 0.54
ROE
28.5%▼
2024 · 32.8%
Interest coverage
46.66▼
2024 · 48.25
Debt ≤ 1 year
€69,079▲
2024 · €41,723
Debt > 1 year
€31,248▼
2024 · €39,932
Income taxes
€18,260▲
2024 · €17,638
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,974 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
94.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,974 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€233,513€249,810▲
Fixed assets21/28€45,775€57,273▲
Tangible fixed assets22/27€30,732€42,230▲
Plant, machinery and equipment23€1,777€0▼
Furniture and vehicles24€28,955€42,230▲
Financial fixed assets28€15,043€15,043=
Current assets29/58€187,738€192,537▲
Amounts receivable within one year40/41€35,723€42,340▲
Trade receivables40€737€14,677▲
Other amounts receivable41€34,986€27,663▼
Cash at bank and in hand54/58€150,643€148,186▼
Deferred charges and accrued income490/1€1,372€2,011▲
Equity and liabilities
Total equity and liabilities10/49€233,513€249,810▲
Equity10/15€151,858€149,483▼
Contributions10/11€1,000€1,000=
Reserves13€143,500€139,500▼
Distributable reserves133€143,500€139,500▼
Profit (loss) carried forward14€7,358€8,983▲
Amounts payable17/49€81,655€100,327▲
Amounts payable after more than one year17€39,932€31,248▼
Financial debts170/4€39,932€31,248▼
Amounts payable within one year42/48€41,723€69,079▲
Current portion of amounts payable after more than one year42€11,572€11,739▲
Trade debts44€1,156€2,730▲
Suppliers440/4€1,156€2,730▲
Taxes, remuneration and social security45€8,623€11,860▲
Taxes450/3€8,623€11,860▲
Other amounts payable47/48€20,372€42,750▲
Income statement Code20242025
Turnover70€263,617€245,900▼
Non-recurring operating income76A€615€0▼
Goods, raw materials, services and sundry goods60/61€179,671€170,080▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,636€12,072▼
Other operating charges640/8€1,154€1,265▲
Gross operating margin9900€83,946€75,820▼
Operating profit (loss)9901€69,156€62,483▼
Financial charges65/66B€1,716€1,598▼
Recurring financial charges65€1,716€1,598▼
Profit (loss) for the period before taxes9903€67,440€60,885▼
Income taxes67/77€17,638€18,260▲
Profit (loss) for the period9904€49,802€42,625▼
Profit (loss) for the period to be appropriated9905€49,802€42,625▼
Appropriation of the result
Profit (loss) to be appropriated9906€56,358€49,983▼
Profit (loss) brought forward from the previous period14P€6,556€7,358▲
Transfer from equity791/2-€45,000
Transfer to equity691/2€29,000€41,000▲
To other reserves6921€29,000€41,000▲
Profit to be distributed694/7€20,000€45,000▲
Return on contributions (dividend)694€20,000€45,000▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Turnover70€231,747€234,308€221,604€250,871€263,617€245,900▼ 6.7%
Non-recurring operating income76A----€615€0▼ 100%
Goods, raw materials, services and sundry goods60/61-€162,632€165,583€169,995€179,671€170,080▼ 5.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,400€6,697€8,557€13,437€13,636€12,072▼ 11.5%
Other operating charges640/8-€604€905€1,739€1,154€1,265▲ 9.6%
Gross operating margin9900€68,499€71,676€56,021€80,876€83,946€75,820▼ 9.7%
Operating profit (loss)9901€63,979€64,375€46,559€65,700€69,156€62,483▼ 9.6%
Financial income75/76B-€687-----
Recurring financial income75-€687-----
Financial charges65/66B-€599€499€804€1,716€1,598▼ 6.9%
Recurring financial charges65€175€599€499€804€1,716€1,598▼ 6.9%
Profit (loss) for the period before taxes9903€63,804€64,463€46,060€64,896€67,440€60,885▼ 9.7%
Income taxes67/77€17,373€17,020€12,417€16,457€17,638€18,260▲ 3.5%
Profit (loss) for the period9904€46,431€47,443€33,643€48,439€49,802€42,625▼ 14.4%
Profit (loss) for the period to be appropriated9905€46,431€47,443€33,643€48,439€49,802€42,625▼ 14.4%
Line202020212022202320242025Change
Assets
Total assets20/58€85,351€146,851€136,043€162,663€233,513€249,810▲ 7.0%
Fixed assets21/28€22,226€39,529€30,972€60,505€45,775€57,273▲ 25.1%
Tangible fixed assets22/27€22,183€24,486€15,929€45,462€30,732€42,230▲ 37.4%
Plant, machinery and equipment23-€8,677€6,377€4,077€1,777€0▼ 100%
Furniture and vehicles24-€15,809€9,552€41,385€28,955€42,230▲ 45.8%
Financial fixed assets28€43€15,043€15,043€15,043€15,043€15,043=
Current assets29/58€63,125€107,322€105,071€102,158€187,738€192,537▲ 2.6%
Amounts receivable within one year40/41€3,797€14,882€5,176€22,018€35,723€42,340▲ 18.5%
Trade receivables40-€14,877€2,588€11,478€737€14,677▲ 20×
Other amounts receivable41-€5€2,588€10,540€34,986€27,663▼ 20.9%
Cash at bank and in hand54/58€57,567€91,535€98,390€77,152€150,643€148,186▼ 1.6%
Deferred charges and accrued income490/1-€905€1,505€2,988€1,372€2,011▲ 46.6%
Equity and liabilities
Total equity and liabilities10/49€85,351€146,851€136,043€162,663€233,513€249,810▲ 7.0%
Equity10/15€46,031€76,474€93,617€122,056€151,858€149,483▼ 1.6%
Contributions10/11-€1,000€1,000€1,000€1,000€1,000=
Reserves13€45,000€75,000€91,500€114,500€143,500€139,500▼ 2.8%
Distributable reserves133-€75,000€91,500€114,500€143,500€139,500▼ 2.8%
Profit (loss) carried forward14€31€474€1,117€6,556€7,358€8,983▲ 22.1%
Amounts payable17/49€39,320€70,377€42,426€40,607€81,655€100,327▲ 22.9%
Amounts payable after more than one year17-€5,797€2,793€27,263€39,932€31,248▼ 21.7%
Financial debts170/4-€5,797€2,793€27,263€39,932€31,248▼ 21.7%
Amounts payable within one year42/48€39,320€64,580€39,633€13,344€41,723€69,079▲ 65.6%
Current portion of amounts payable after more than one year42-€2,959€3,004€5,162€11,572€11,739▲ 1.4%
Trade debts44€11,125€10,160€7,631€3,821€1,156€2,730▲ 136%
Suppliers440/4-€10,160€7,631€3,821€1,156€2,730▲ 136%
Taxes, remuneration and social security45-€35,375€18,510€4,361€8,623€11,860▲ 37.5%
Taxes450/3-€35,375€18,510€4,361€8,623€11,860▲ 37.5%
Other amounts payable47/48-€16,086€10,488-€20,372€42,750▲ 110%
Line202020212022202320242025Change
Profit (loss) for the period9904€46,431€47,443€33,643€48,439€49,802€42,625▼ 14.4%
+ Depreciation and write-downs630€3,400€6,697€8,557€13,437€13,636€12,072▼ 11.5%
Operating cash flow (approximation)€49,831€54,140€42,200€61,876€63,438€54,697▼ 13.8%
Investment in fixed assets (approximation)--€24,000€0-€42,970€1,094-€23,570-
Change in cash-€33,968€6,855-€21,238€73,491-€2,457-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 18-08-2026 2026-00404023
31-12-2024 full format 17-03-2026 2026-00056113
31-12-2023 full format 11-09-2024 2024-00458993
31-12-2022 full format 27-09-2023 2023-00455469
31-12-2021 full format 10-08-2022 2022-20287212
31-12-2020 full format 11-08-2021 2021-48500261

Similar companies · same sector, comparable size

Of the 9,791 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,827. 2,961 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.