AETERRA CONSTRUCT
Annual accounts 2025
abbreviated format, filed on 29-07-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.5m. Estimated: probably between €1.2m and €2.3m.
Balance sheet
balance sheet total €8.6m on 31-12-2025in euro
in €m
Position in the sector
1.1%
Higher than 11% of 2,818 companies in 2025.
1.20
Higher than 32% of 2,746 companies in 2025.
5.7%
Higher than 57% of 2,782 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
8.6m | 8.8m | 5.3m | 2.4m | |
21/28 |
630 | - | - | - | |
28 |
630 | - | - | - | |
29/58 |
8.6m | 8.8m | 5.3m | 2.4m | |
29 |
917,187 | 0 | 562,576 | - | |
291 |
917,187 | 0 | 562,576 | - | |
3 |
6.1m | 6.2m | 3.4m | 1.1m | |
30/36 |
415,556 | 69,252 | - | - | |
37 |
5.6m | 6.1m | 3.4m | 1.1m | |
40/41 |
169,778 | 338,009 | 318,556 | 163,131 | |
40 |
154,694 | 330,779 | 317,799 | 13,131 | |
41 |
15,084 | 7,230 | 757 | 150,000 | |
54/58 |
1.4m | 2.2m | 975,180 | 1.2m | |
490/1 |
20,184 | 64,246 | 11,671 | 10,850 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
8.6m | 8.8m | 5.3m | 2.4m | |
10/15 |
92,109 | -400,347 | -338,943 | -91,004 | |
10/11 |
25,000 | 25,000 | 25,000 | 25,000 | |
14 |
67,109 | -425,347 | -363,943 | -116,004 | |
17/49 |
8.5m | 9.2m | 5.6m | 2.5m | |
17 |
1.3m | 2.8m | 1.6m | 475,000 | |
170/4 |
1.3m | 2.8m | 1.6m | 475,000 | |
42/48 |
7.2m | 6.3m | 4.0m | 2.0m | |
42 |
1.4m | - | 0 | 133,862 | |
44 |
607,579 | 38,812 | 422,065 | 190,863 | |
440/4 |
607,579 | 38,812 | 422,065 | 190,863 | |
46 |
5.1m | 5.9m | 3.5m | 1.5m | |
45 |
55,569 | 333,751 | 62,872 | 68,913 | |
450/3 |
55,569 | 333,751 | 62,872 | 68,913 | |
47/48 |
- | - | 0 | 115,081 | |
492/3 |
29,227 | 50,953 | 24,011 | 34,142 | |
| Income statement | |||||
9900 |
716,711 | 180,418 | -154,215 | -46,663 | |
640/8 |
247 | 141 | 132 | 11,126 | |
9901 |
716,465 | 180,277 | -154,346 | -57,788 | |
75/76B |
63,085 | 114,465 | 17,121 | 5,979 | |
75 |
63,085 | 114,465 | 17,121 | 5,979 | |
65/66B |
262,975 | 356,147 | 110,713 | 64,194 | |
65 |
262,975 | 356,147 | 110,713 | 64,194 | |
9903 |
516,575 | -61,404 | -247,939 | -116,004 | |
67/77 |
24,119 | - | - | - | |
9904 |
492,456 | -61,404 | -247,939 | -116,004 | |
9905 |
492,456 | -61,404 | -247,939 | -116,004 | |
| Appropriation of the result | |||||
9906 |
67,109 | -425,347 | -363,943 | -116,004 | |
14P |
-425,347 | -363,943 | -116,004 | - | |
| Document | |||||
The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 630 | - | - | - | ||
| -737,353 | 1.2m | -192,060 | - | ||
| 1.4m | 2.4m | 1.2m | 418,138 | ||
| 1.1% | -4.6% | -6.4% | -3.8% | ||
| 1.20 | 1.39 | 1.31 | 1.21 | ||
| 0.35 | 0.40 | 0.47 | 0.67 | ||
| 92.25 | - | - | - | ||
| 534.6% | - | - | - | ||
| 5.7% | -0.7% | -4.7% | -4.8% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 29-11-2023 | 29-11-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | €2.3m | €2.5m | - | - |
| Mortgages, amount registered | €25,000 | €25,000 | - | - |
| €9.3m | €5.7m | - | - | |
| Carrying value of the mortgaged assets | €6.0m | €6.1m | - | - |
| Pledge on other assets, amount secured | €10.7m | €7.1m | - | - |
| Carrying value of the other pledged assets | €5.6m | €6.1m | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 29-11-2023 | 29-11-2022 |
|---|---|---|---|---|
| Financial fixed assets | €630 | - | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on AETERRA CONSTRUCT
The operating result for 2025 is nearly 4 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total is 98.9%.
- 2024 Net result +75% on 2023. This financial year ran 13 months, the previous one 12.