Summary
AEDES is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €7.5m and a net result of €904,138. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 46% of 604 sector peers (NACE 66, financial year 2025). The company has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
In the rankings
#1 employer in the province of Namur, Auxiliary financial services sector#2 company by total assets in the province of Namur, Auxiliary financial services sector#2 company by equity in the province of Namur, Auxiliary financial services sector
Equity
€7.5m▲ 0.1%
2024 · €7.5m
Net result
€904,138▲ 13.5%
2024 · €796,568
Total assets
€20.9m▲ 7.7%
2024 · €19.4m
Solvency
35.8%▼ 2.7pp
2024 · 38.5%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 9% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€22.1m
2025
Operating result€1.3m
2025
Net result€0.9m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€20.9m
2025
Equity€7.5m
2025
Debt€12.5m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€3.2m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)4.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency35.8%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.29
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)53.6
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€9.7m-€12.3m▲ 26.8%€14.1m▲ 14.8%€16.2m▲ 14.9%€17.3m▲ 6.3%€18.4m▲ 6.4%€20.6m▲ 12.1%€22.1m▲ 7.2%
Operating result€0.1m-€0.06m▼ 46.0%€1.0m▲ 16×€1.8m▲ 83.0%€1.7m▼ 6.3%€1.2m▼ 33.4%€1.2m▲ 2.9%€1.3m▲ 8.7%
Net result€0.3m-€0.08m▼ 70.9%€0.8mabove the sector's middle half▲ 879%€1.6mabove the sector's middle half▲ 97.7%€1.2mabove the sector's middle half▼ 23.4%€0.8mabove the sector's middle half▼ 37.4%€0.8mabove the sector's middle half▲ 6.0%€0.9mabove the sector's middle half▲ 13.5%
Equity€2.7m-€2.8m▲ 3.0%€3.1mabove the sector's middle half▲ 14.3%€4.7mabove the sector's middle half▲ 49.8%€5.9mabove the sector's middle half▲ 25.5%€6.7mabove the sector's middle half▲ 12.7%€7.5mabove the sector's middle half▲ 11.9%€7.5mabove the sector's middle half▲ 0.1%
Total assets€10.7m-€11.6m▲ 8.7%€13.6mabove the sector's middle half▲ 17.0%€19.0mabove the sector's middle half▲ 39.6%€19.9mabove the sector's middle half▲ 4.6%€22.0mabove the sector's middle half▲ 10.9%€19.4mabove the sector's middle half▼ 12.0%€20.9mabove the sector's middle half▲ 7.7%
Debt€8.0m-€8.9m▲ 10.6%€10.5m▲ 17.9%€14.3m▲ 36.6%€13.9m▼ 2.3%€15.4m▲ 10.2%€11.3m▼ 26.8%€12.5m▲ 11.5%
Working capital€1.8m-€1.1m▼ 40.5%€1.1mabove the sector's middle half▲ 5.6%-€0.5mbelow the sector's middle half€0.3mwithin the sector's middle half€2.3mabove the sector's middle half▲ 601%€3.0mabove the sector's middle half▲ 29.6%€3.2mabove the sector's middle half▲ 5.0%
Solvency25.0%-23.7%▼ 1.3pp23.1%within the sector's middle half▼ 0.6pp24.8%within the sector's middle half▲ 1.7pp29.8%within the sector's middle half▲ 5.0pp30.3%within the sector's middle half▲ 0.5pp38.5%within the sector's middle half▲ 8.2pp35.8%within the sector's middle half▼ 2.7pp
Current ratio1.36-1.16▼ 0.211.13within the sector's middle half▼ 0.030.96within the sector's middle half▼ 0.171.03within the sector's middle half▲ 0.071.18within the sector's middle half▲ 0.161.31within the sector's middle half▲ 0.131.29within the sector's middle half▼ 0.02
Return on assets (ROA)2.6%-0.7%▼ 1.9pp5.8%within the sector's middle half▲ 5.1pp8.3%within the sector's middle half▲ 2.4pp6.0%within the sector's middle half▼ 2.2pp3.4%within the sector's middle half▼ 2.6pp4.1%within the sector's middle half▲ 0.7pp4.3%within the sector's middle half▲ 0.2pp
Staff (FTE)26.1-39.4▲ 51.0%42.8above the sector's middle half▲ 8.6%45above the sector's middle half▲ 5.1%44.5above the sector's middle half▼ 1.1%43.8above the sector's middle half▼ 1.6%37.5above the sector's middle half▼ 14.4%53.6above the sector's middle half▲ 42.9%
above
within
below
the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €20.9m
Fixed assets
€6.6m ▼ 0.2%
Current assets
€14.2m ▲ 11.8%
Equity and liabilities €20.9m
Equity
€7.5m ▲ 0.1%
Provisions
€849,865 ▲ 27.7%
Debt
€12.5m ▲ 11.5%
Debt's share of the balance-sheet total rises from 58.1% to 60.1%. Equity and debt are higher.
Key figures and ratios
ROE
12.1%▲
2024 · 10.7%
Debt ≤ 1 year
€11.1m▲
2024 · €9.7m
Debt > 1 year
€1.0m▼
2024 · €1.1m
Income taxes
€411,804▲
2024 · €381,886
Staff costs
€5.0m▲
2024 · €4.5m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | - | €16.5m | €17.6m | €18.7m | €20.9m | €22.4m | ▲ 7.3% |
| Turnover70 | €9.7m | €12.3m | €14.1m | €16.2m | €17.3m | €18.4m | €20.6m | €22.1m | ▲ 7.2% |
| Other operating income74 | - | - | - | €0.2m | €0.3m | €0.3m | €0.3m | €0.3m | ▲ 17.5% |
| Non-recurring operating income76A | - | - | - | €0.02m | €0.03m | €0.03m | €0.009m | €339 | ▼ 96.2% |
| Operating charges60/66A | - | - | - | €14.7m | €15.9m | €17.5m | €19.7m | €21.1m | ▲ 7.2% |
| Services and other goods61 | - | - | - | €10.2m | €10.8m | €12.0m | €12.9m | €14.3m | ▲ 10.3% |
| Remuneration, social security and pensions62 | - | - | - | €3.4m | €3.7m | €4.0m | €4.5m | €5.0m | ▲ 12.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.7m | €0.8m | €0.8m | €1.0m | €1.4m | €1.5m | €1.5m | €1.6m | ▲ 3.7% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | - | - | - | €0.7m | €0.2m | ▼ 72.3% |
| Other operating charges640/8 | - | - | - | €0.03m | €0.05m | €0.04m | €0.05m | €0.03m | ▼ 46.7% |
| Non-recurring operating charges66A | - | - | - | €0.006m | €0.003m | €0.01m | €0.06m | €0.04m | ▼ 39.3% |
| Operating profit (loss)9901 | €0.1m | €0.06m | €1.0m | €1.8m | €1.7m | €1.2m | €1.2m | €1.3m | ▲ 8.7% |
| Financial income75/76B | - | - | - | €0.3m | €0.02m | €0.04m | €0.04m | €0.05m | ▲ 32.3% |
| Recurring financial income75 | €0.3m | €0.1m | €0.1m | €0.02m | €0.02m | €0.04m | €0.04m | €0.05m | ▲ 32.3% |
| Income from financial fixed assets750 | - | - | - | €0 | - | €0.004m | €0.02m | €0.01m | ▼ 43.9% |
| Other financial income752/9 | - | - | - | €0.02m | €0.02m | €0.04m | €0.02m | €0.04m | ▲ 102% |
| Non-recurring financial income76B | - | - | - | €0.3m | €0 | - | - | - | - |
| Financial charges65/66B | - | - | - | €0.04m | €0.05m | €0.04m | €0.05m | €0.03m | ▼ 44.4% |
| Recurring financial charges65 | €0.05m | €0.04m | €0.04m | €0.04m | €0.05m | €0.04m | €0.05m | €0.03m | ▼ 44.4% |
| Debt charges650 | - | €0.02m | €0.03m | €0.02m | €0.02m | €0.02m | €0.02m | €0.003m | ▼ 86.6% |
| Other financial charges652/9 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | ▲ 0.4% |
| Profit (loss) for the period before taxes9903 | €0.4m | €0.2m | €1.1m | €2.1m | €1.7m | €1.2m | €1.2m | €1.3m | ▲ 11.7% |
| Income taxes67/77 | €0.08m | €0.07m | €0.3m | €0.5m | €0.5m | €0.4m | €0.4m | €0.4m | ▲ 7.8% |
| Taxes670/3 | - | - | - | €0.5m | €0.5m | €0.4m | €0.4m | €0.4m | ▲ 7.8% |
| Profit (loss) for the period9904 | €0.3m | €0.08m | €0.8m | €1.6m | €1.2m | €0.8m | €0.8m | €0.9m | ▲ 13.5% |
| Profit (loss) for the period to be appropriated9905 | €0.3m | €0.08m | €0.8m | €1.6m | €1.2m | €0.8m | €0.8m | €0.9m | ▲ 13.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €10.7m | €11.6m | €13.6m | €19.0m | €19.9m | €22.0m | €19.4m | €20.9m | ▲ 7.7% |
| Fixed assets21/28 | €4.1m | €3.9m | €4.1m | €7.0m | €7.1m | €7.0m | €6.7m | €6.6m | ▼ 0.2% |
| Intangible fixed assets21 | €0.9m | €1.4m | €1.6m | €2.0m | €2.0m | €2.0m | €2.0m | €2.2m | ▲ 11.8% |
| Tangible fixed assets22/27 | €1.8m | €1.7m | €1.6m | €4.2m | €4.3m | €4.3m | €3.9m | €3.7m | ▼ 6.3% |
| Land and buildings22 | - | - | - | €3.1m | €2.9m | €2.8m | €2.7m | €2.5m | ▼ 5.0% |
| Plant, machinery and equipment23 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0.5m | ▲ 49.2% |
| Furniture and vehicles24 | - | - | - | €0.9m | €1.1m | €1.1m | €0.9m | €0.6m | ▼ 29.8% |
| Financial fixed assets28 | €1.4m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Affiliated companies280/1 | - | - | - | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Participating interests280 | - | - | - | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Other financial fixed assets284/8 | - | - | - | €60 | €60 | €60 | €60 | €60 | = |
| Amounts receivable and cash guarantees285/8 | - | - | - | €60 | €60 | €60 | €60 | €60 | = |
| Current assets29/58 | €6.6m | €7.7m | €9.5m | €12.0m | €12.8m | €15.0m | €12.7m | €14.2m | ▲ 11.8% |
| Amounts receivable after more than one year29 | - | - | - | €0.7m | €0.5m | €0.3m | €1.1m | €1.0m | ▼ 8.1% |
| Other amounts receivable291 | - | - | - | €0.7m | €0.5m | €0.3m | €1.1m | €1.0m | ▼ 8.1% |
| Stocks and contracts in progress3 | - | €0 | €0 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts receivable within one year40/41 | €2.5m | €3.3m | €3.7m | €5.7m | €6.3m | €7.1m | €8.2m | €8.9m | ▲ 9.1% |
| Trade receivables40 | - | - | - | €4.3m | €5.1m | €5.9m | €7.0m | €7.4m | ▲ 6.9% |
| Other amounts receivable41 | - | - | - | €1.3m | €1.2m | €1.2m | €1.2m | €1.5m | ▲ 21.5% |
| Cash at bank and in hand54/58 | €0.5m | €1.2m | €1.9m | €2.4m | €2.6m | €3.8m | €2.4m | €2.1m | ▼ 12.9% |
| Deferred charges and accrued income490/1 | - | - | - | €3.2m | €3.3m | €3.8m | €1.0m | €2.2m | ▲ 112% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €10.7m | €11.6m | €13.6m | €19.0m | €19.9m | €22.0m | €19.4m | €20.9m | ▲ 7.7% |
| Equity10/15 | €2.7m | €2.8m | €3.1m | €4.7m | €5.9m | €6.7m | €7.5m | €7.5m | ▲ 0.1% |
| Contributions10/11 | €0.6m | €0.6m | €0.6m | €1.5m | €1.5m | €1.5m | €1.5m | €1.5m | = |
| Capital10 | - | - | - | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Issued capital100 | - | - | - | €0.6m | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Contributions outside capital11 | - | - | - | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Share premium1100/10 | - | - | - | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Reserves13 | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Non-distributable reserves130/1 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Legal reserve130 | - | - | - | €0.06m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Profit (loss) carried forward14 | €1.1m | €1.2m | €1.6m | €3.2m | €4.4m | €5.1m | €5.9m | €5.9m | ▲ 0.1% |
| Provisions and deferred taxes16 | - | - | - | - | - | - | €0.7m | €0.8m | ▲ 27.7% |
| Provisions for liabilities and charges160/5 | - | - | - | - | - | - | €0.7m | €0.8m | ▲ 27.7% |
| Other liabilities and charges164/5 | - | - | - | - | - | - | €0.7m | €0.8m | ▲ 27.7% |
| Amounts payable17/49 | €8.0m | €8.9m | €10.5m | €14.3m | €13.9m | €15.4m | €11.3m | €12.5m | ▲ 11.5% |
| Amounts payable after more than one year17 | €3.0m | €1.9m | €1.5m | €1.3m | €1.2m | €2.2m | €1.1m | €1.0m | ▼ 7.4% |
| Financial debts170/4 | - | - | - | €1.3m | €1.2m | €2.2m | €1.1m | €1.0m | ▼ 7.4% |
| Credit institutions173 | - | - | - | €0.3m | €0.2m | €0.2m | €0.08m | €0 | ▼ 100% |
| Other loans174 | - | - | - | €1.0m | €1.0m | €2.0m | €1.0m | €1.0m | = |
| Amounts payable within one year42/48 | €4.8m | €6.6m | €8.4m | €12.5m | €12.4m | €12.7m | €9.7m | €11.1m | ▲ 13.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.3m | €0.2m | €0.2m | €0.2m | €0.08m | ▼ 51.5% |
| Financial debts43 | - | - | - | €0.2m | €0.2m | €0.2m | €0 | - | - |
| Credit institutions430/8 | - | - | - | €0.2m | €0.2m | €0.2m | €0 | - | - |
| Trade debts44 | €3.6m | €4.9m | €6.3m | €9.5m | €9.9m | €10.6m | €8.5m | €8.7m | ▲ 3.0% |
| Suppliers440/4 | - | - | - | €9.5m | €9.9m | €10.6m | €8.5m | €8.7m | ▲ 3.0% |
| Advances received on contracts in progress46 | - | - | - | - | - | €0.2m | €0 | - | - |
| Taxes, remuneration and social security45 | - | - | - | €1.2m | €1.2m | €1.0m | €0.9m | €1.2m | ▲ 33.8% |
| Taxes450/3 | - | - | - | €0.7m | €0.7m | €0.5m | €0.2m | €0.3m | ▲ 49.9% |
| Remuneration and social security454/9 | - | - | - | €0.4m | €0.5m | €0.5m | €0.7m | €0.8m | ▲ 28.6% |
| Other amounts payable47/48 | - | - | - | €1.3m | €1.0m | €0.5m | €0.2m | €1.1m | ▲ 442% |
| Accrued charges and deferred income492/3 | - | - | - | €0.4m | €0.3m | €0.5m | €0.5m | €0.5m | ▲ 6.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.3m | €0.08m | €0.8m | €1.6m | €1.2m | €0.8m | €0.8m | €0.9m | ▲ 13.5% |
| + Depreciation and write-downs630 | €0.7m | €0.8m | €0.8m | €1.0m | €1.4m | €1.5m | €1.5m | €1.6m | ▲ 3.7% |
| Operating cash flow (approximation) | €1.0m | €0.9m | €1.6m | €2.5m | €2.6m | €2.2m | €2.3m | €2.5m | ▲ 7.1% |
| Investment in fixed assets (approximation) | - | -€0.7m | -€1.0m | -€3.8m | -€1.4m | -€1.4m | -€1.1m | -€1.5m | ▼ 37.2% |
| Change in cash | - | €0.7m | €0.7m | €0.5m | €0.2m | €1.2m | -€1.4m | -€0.3m | ▲ 77.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 28 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 15-07-2026 | 2026-00295034 |
| 31-12-2024 | full format | 25-08-2025 | 2025-00397275 |
| 31-12-2023 | full format | 19-06-2024 | 2024-00140752 |
| 31-12-2022 | full format | 27-07-2023 | 2023-00277865 |
| 31-12-2021 | full format | 29-08-2022 | 2022-20332461 |
| 31-12-2020 | full format | 16-08-2021 | 2021-49500515 |
| 31-12-2019 | full format | 30-08-2020 | 2020-45800304 |
| 31-12-2018 | full format | 12-08-2019 | 2019-45800347 |
| 31-12-2017 | full format | 26-07-2018 | 2018-37500394 |
| 31-12-2016 | full format | 10-08-2017 | 2017-42700183 |
Similar companies · same sector, comparable size
Tysers Belgium
BE 0664.798.408
Machelen (Brab.) · equity €7.7m
INSUROPE
BE 0542.953.144
Brussel · equity €7.2m
Staelens-Mestdagh
BE 0419.839.655
Ledegem · equity €7.9m
Ides Ramboer
BE 0419.181.243
Lichtervelde · equity €7.0m
HUYSMAN INSURANCE
BE 0715.783.091
Eeklo · equity €8.1m
Of the 4,605 active companies whose main activity is insurance agents and brokers (NACE 66220), figures are known for 3,217. 563 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2023 to 2025 · 3 entries · €4,112 awarded · €4,112 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €33 | €33 |
| 2024 | 1 | €1,662 | €1,662 |
| 2023 | 1 | €2,417 | €2,417 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.