AE3N
Annual accounts 2025
micro format, filed on 25-03-2026, 128 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €96,000 and €140,000.
Balance sheet
balance sheet total €121,628 on 31-12-2025in euro
in euro
Position in the sector
4.9%
Higher than 11% of 21,208 companies in 2025.
1.05
Higher than 20% of 20,571 companies in 2025.
33.2%
Higher than 71% of 20,746 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
121,628 | 82,484 | 131,684 | 110,935 | 86,197 | 80,623 | |
21/28 |
1,271 | 2,659 | 3,229 | 4,178 | 4,906 | 2,231 | |
22/27 |
1,271 | 2,659 | 3,229 | 4,178 | 4,906 | 2,231 | |
24 |
1,271 | 2,659 | 3,229 | 4,178 | 4,906 | 2,231 | |
29/58 |
120,357 | 79,825 | 128,455 | 106,757 | 81,291 | 78,392 | |
40/41 |
43,569 | 13,484 | 61,870 | 25,793 | 4,013 | 729 | |
40 |
27,819 | 12,582 | 12,600 | 11,852 | 0 | 0 | |
41 |
15,750 | 902 | 49,270 | 13,941 | 4,013 | 729 | |
54/58 |
74,979 | 64,846 | 61,605 | 79,582 | 74,558 | 77,663 | |
490/1 |
1,808 | 1,495 | 4,980 | 1,382 | 2,720 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
121,628 | 82,484 | 131,684 | 110,935 | 86,197 | 80,623 | |
10/15 |
5,987 | 65,623 | 21,530 | 80,754 | 46,716 | 41,481 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
11 |
- | - | - | - | - | 5,000 | |
1100/10 |
- | - | - | - | - | 5,000 | |
14 |
987 | 60,623 | 16,530 | 75,754 | 41,716 | 36,481 | |
17/49 |
115,641 | 16,861 | 110,154 | 30,180 | 39,481 | 39,142 | |
42/48 |
114,681 | 16,061 | 109,514 | 29,700 | 39,062 | 38,982 | |
44 |
877 | 698 | 8,434 | 2,725 | 4,325 | 1,575 | |
440/4 |
877 | 698 | 8,434 | 2,725 | 4,325 | 1,575 | |
45 |
13,803 | 14,388 | 9,080 | 11,116 | 11,360 | 13,344 | |
450/3 |
13,803 | 14,388 | 9,080 | 11,116 | 11,360 | 13,344 | |
454/9 |
- | - | - | - | - | 0 | |
47/48 |
100,000 | 976 | 92,000 | 15,859 | 23,377 | 24,063 | |
492/3 |
960 | 800 | 640 | 480 | 419 | 160 | |
| Income statement | |||||||
9900 |
56,034 | 68,092 | 45,326 | 47,687 | 11,064 | 51,028 | |
630 |
1,388 | 1,830 | 3,447 | 3,174 | 2,491 | 589 | |
640/8 |
1,272 | 6,402 | 708 | 697 | 402 | 3,436 | |
9901 |
53,374 | 59,860 | 41,171 | 43,817 | 8,171 | 47,003 | |
75/76B |
537 | 0 | 1,521 | 341 | 7 | 0 | |
75 |
537 | 0 | 1,521 | 341 | 7 | 0 | |
65/66B |
2,381 | 3,188 | 763 | 898 | 1,226 | 751 | |
65 |
2,381 | 3,188 | 763 | 898 | 1,226 | 751 | |
9903 |
51,530 | 56,673 | 41,929 | 43,260 | 6,952 | 46,252 | |
67/77 |
11,166 | 12,579 | 9,153 | 9,222 | 1,717 | 9,771 | |
9904 |
40,364 | 44,093 | 32,776 | 34,038 | 5,235 | 36,481 | |
9905 |
40,364 | 44,093 | 32,776 | 34,038 | 5,235 | 36,481 | |
| Appropriation of the result | |||||||
9906 |
100,987 | 60,623 | 108,530 | 75,754 | 41,716 | 36,481 | |
14P |
60,623 | 16,530 | 75,754 | 41,716 | 36,481 | - | |
694/7 |
100,000 | - | 92,000 | - | - | - | |
694 |
100,000 | - | 92,000 | - | - | - | |
| Document | |||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 25-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 25-03-2026 | 2026-00061767 | |
| 31-12-2024 | micro format | 16-06-2025 | 2025-00151340 | |
| 31-12-2023 | micro format | 21-08-2024 | 2024-00365902 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00214454 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20227049 | |
| 31-12-2020 | micro format | 06-07-2021 | 2021-31800385 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 54,762 | 61,690 | 44,618 | 46,991 | 10,661 | 47,591 | ||
| 41,752 | 45,923 | 36,223 | 37,212 | 7,726 | 37,070 | ||
| 0 | 11,912 | 2,499 | 2,445 | 5,165 | 2,820 | ||
| 10,134 | 3,241 | -17,977 | 5,024 | -3,105 | - | ||
| 5,676 | 63,764 | 18,941 | 77,057 | 42,229 | 39,410 | ||
| 4.9% | 79.6% | 16.3% | 72.8% | 54.2% | 51.5% | ||
| 1.05 | 4.97 | 1.17 | 3.59 | 2.08 | 2.01 | ||
| 19.31 | 0.26 | 5.12 | 0.37 | 0.85 | 0.94 | ||
| 674.2% | 67.2% | 152.2% | 42.2% | 11.2% | 87.9% | ||
| 33.2% | 53.5% | 24.9% | 30.7% | 6.1% | 45.2% | ||
| 23.00 | 19.35 | 58.47 | 52.35 | 8.70 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €11,912 | €2,499 | €2,445 | €5,165 |
| €1,388 | €1,830 | €3,447 | €3,174 | €2,491 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on AE3N
The operating result for 2025 is 11% lower than in 2024.
Debt's share of the balance-sheet total rises from 20.4% to 95.1%. Equity is lower and debt is higher.