Skip to content

AE-CONSTRUCT

Active
Private limited companyfounded 20242 yrs activeRinglaan 161, 1745 Opwijk, BelgiumKBO/BCE: BE 1012.024.556
Summary

The computed 12-month bankruptcy probability of AE-CONSTRUCT is 5.9% (elevated). The 2024 annual accounts show equity of €15,608 and a net result of €10,508. Its solvency ranks better than 42% of 36399 sector peers (fiscal year 2024). The company has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Equity
€15,608
Total assets
€39,782
Net result
€10,508
Working capital
€4,158

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €39,782
Fixed assets €18,333
Current assets €21,449
Equity and liabilities €39,782
Equity €15,608
Debt €24,175
Debt finances 60.8% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€16,051
Cash flow
€12,174
Current ratio
1.24
Debt to equity
1.55
ROE
67.3%
ROA
26.4%
Interest coverage
51.61
Debt ≤ 1 year
€17,291
Debt > 1 year
€6,883
Income taxes
€3,565
Staff costs
€196

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
96% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 5.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 37 lines
Balance sheet Code2024
Assets
Total assets20/58€39,782
Fixed assets21/28€18,333
Tangible fixed assets22/27€18,333
Furniture and vehicles24€18,333
Current assets29/58€21,449
Amounts receivable within one year40/41€21,138
Trade receivables40€20,945
Other amounts receivable41€193
Cash at bank and in hand54/58€311
Equity and liabilities
Total equity and liabilities10/49€39,782
Equity10/15€15,608
Contributions10/11€5,100
Profit (loss) carried forward14€10,508
Amounts payable17/49€24,175
Amounts payable after more than one year17€6,883
Financial debts170/4€6,883
Amounts payable within one year42/48€17,291
Current portion of amounts payable after more than one year42€6,645
Financial debts43€1,366
Credit institutions430/8€1,366
Trade debts44€157
Suppliers440/4€157
Taxes, remuneration and social security45€3,565
Taxes450/3€3,565
Other amounts payable47/48€5,557
Income statement Code2024
Remuneration, social security and pensions62€196
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,667
Other operating charges640/8€849
Gross operating margin9900€17,096
Operating profit (loss)9901€14,384
Financial charges65/66B€311
Recurring financial charges65€311
Profit (loss) for the period before taxes9903€14,073
Income taxes67/77€3,565
Profit (loss) for the period9904€10,508
Profit (loss) for the period to be appropriated9905€10,508
Appropriation of the result
Profit (loss) to be appropriated9906€10,508

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Remuneration, social security and pensions62€196
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,667
Other operating charges640/8€849
Gross operating margin9900€17,096
Operating profit (loss)9901€14,384
Financial charges65/66B€311
Recurring financial charges65€311
Profit (loss) for the period before taxes9903€14,073
Income taxes67/77€3,565
Profit (loss) for the period9904€10,508
Profit (loss) for the period to be appropriated9905€10,508
Line2024
Assets
Total assets20/58€39,782
Fixed assets21/28€18,333
Tangible fixed assets22/27€18,333
Furniture and vehicles24€18,333
Current assets29/58€21,449
Amounts receivable within one year40/41€21,138
Trade receivables40€20,945
Other amounts receivable41€193
Cash at bank and in hand54/58€311
Equity and liabilities
Total equity and liabilities10/49€39,782
Equity10/15€15,608
Contributions10/11€5,100
Profit (loss) carried forward14€10,508
Amounts payable17/49€24,175
Amounts payable after more than one year17€6,883
Financial debts170/4€6,883
Amounts payable within one year42/48€17,291
Current portion of amounts payable after more than one year42€6,645
Financial debts43€1,366
Credit institutions430/8€1,366
Trade debts44€157
Suppliers440/4€157
Taxes, remuneration and social security45€3,565
Taxes450/3€3,565
Other amounts payable47/48€5,557
Line2024
Profit (loss) for the period9904€10,508
+ Depreciation and write-downs630€1,667
Operating cash flow (approximation)€12,174

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 22,844 companies in this sector we hold annual accounts for 10,546. 6,820 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €479 awarded · €479 paid
Year Entries awardedpaid
2025 1 €479€479
Schemes
1 entry · €479 · €479 paid · Fonds voor Innoveren en Ondernemen