AdVIMO

Active Public limited companyfounded 1994active for 32 yearsZeedijk 449, 8670 KoksijdeKBO/BCE: BE 0452.558.745 subsidiary of

AdVIMO

Financial year 2025

Follow Report Compare

Annual accounts 2025

abbreviated format, filed on 31-08-2026, 31 days late

€7,956

▼ 84.2%

-€11,222

▼ €31,845

€8,774

▼ 74.7%

€1.1m

▲ 1.5%

86.4%

▲ 1.2 percentage points

65.37

▲ 21.65

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €54,000. Estimated: probably between €22,000 and €140,000.

Balance sheet

balance sheet total €1.2m on 31-12-2025

What the company ownsHow it is paid for

in €m

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	200821 months	2007
Balance sheet: assets
`20/58`	1.2m	1.2m	1.3m	1.5m	1.9m	1.9m	1.8m	1.9m	1.8m	1.5m	1.4m	1.2m	1.2m	1.3m	1.2m	1.4m	2.0m	1.8m	1.3m
`21/28`	88,221	103,584	289,046	309,808	325,170	345,932	355,323	386,479	424,857	134,066	415,521	439,461	468,903	543,198	727,730	811,189	892,367	751,779	437,063
`22/27`	88,221	103,584	289,046	309,808	325,170	345,932	355,323	386,479	424,857	134,066	103,521	127,412	156,854	231,148	402,681	486,140	567,318	426,730	437,013
`22`	83,021	98,384	283,846	304,608	319,970	340,732	350,123	380,917	411,710	115,692	74,548	84,819	96,903	149,797	295,621	336,857	383,205	223,088	260,048
`23`	-	-	-	-	-	-	-	362	1,414	3,354	3,784	1,182	130	828	1,563	4,227	8,640	1,604	41
`24`	-	5,200	5,200	5,200	5,200	5,200	5,200	5,200	11,733	11,163	5,905	6,698	9,682	14,957	24,503	48,634	63,623	74,762	32,650
`26`	5,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	-	-	-	-	-	-	-	-	-	-	312,000	312,050	312,050	312,050	325,050	325,050	325,050	325,050	50
`29/58`	1.1m	1.1m	1.1m	1.1m	1.6m	1.6m	1.4m	1.5m	1.4m	1.4m	945,284	792,303	766,133	725,676	491,464	593,374	1.1m	1.1m	855,049
`29`	568,500	581,000	495,000	424,000	1.5m	1.4m	1.4m	1.3m	1.1m	1.1m	827,868	124,639	297,189	230,857	230,000	-	-	-	-
`291`	568,500	581,000	495,000	424,000	1.5m	1.4m	1.4m	1.3m	1.1m	1.1m	827,868	124,639	297,189	230,857	230,000	-	-	-	-
`40/41`	578,983	557,665	556,060	721,408	78,114	103,267	63,431	163,262	310,610	107,460	77,400	656,832	453,343	367,026	174,990	189,401	563,743	416,573	852,535
`40`	-	-	-	-	401	2,426	27,225	27,225	8,500	87,616	42,543	32,349	5,521	5,521	5,445	103,860	56,385	47,644	5,828
`41`	578,983	557,665	556,060	721,408	77,713	100,840	36,206	136,037	302,110	19,843	34,858	624,483	447,822	361,505	169,545	85,541	507,358	368,929	846,707
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	60,000	60,000	-
`54/58`	72	468	173	249	339	36,739	3,509	56,726	261	200,104	34,828	117	933	115,367	80,796	400,831	467,471	603,348	2,514
`490/1`	0	123	-	-	-	-	-	-	2,743	2,681	5,188	10,715	14,668	12,426	5,678	3,142	2,426	3,560	-
Balance sheet: equity and liabilities
`10/49`	1.2m	1.2m	1.3m	1.5m	1.9m	1.9m	1.8m	1.9m	1.8m	1.5m	1.4m	1.2m	1.2m	1.3m	1.2m	1.4m	2.0m	1.8m	1.3m
`10/15`	1.1m	1.1m	1.0m	1.0m	1.1m	1.2m	1.3m	1.3m	1.3m	1.1m	837,613	786,811	773,391	746,158	590,297	648,644	1.2m	1.2m	443,097
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`10`	0	62,000	62,000	62,000	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	0	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`11`	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	191,950	41,950
`130/1`	6,200	6,200	6,200	6,200	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	0	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`1311`	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	35,750	35,750	35,750	35,750	35,750	35,750	35,750	35,750	35,750	35,750	35,750	35,750	35,750	35,750	35,750	117,005	117,005	185,750	35,750
`133`	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	150,000	68,745	68,745	-	-
`14`	813,618	804,845	770,137	761,902	861,582	959,480	1.0m	1.0m	1.0m	807,681	583,663	532,861	519,441	492,208	336,347	394,694	903,422	931,504	339,147
`16`	150,654	150,654	150,654	150,654	150,654	150,654	150,654	150,654	150,654	150,654	200,654	150,654	150,654	150,654	150,654	143,480	136,647	160,140	143,943
`160/5`	150,654	150,654	150,654	150,654	150,654	150,654	150,654	150,654	150,654	150,654	200,654	150,654	150,654	150,654	150,654	143,480	136,647	160,140	143,943
`160`	150,654	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`164/5`	-	150,654	150,654	150,654	150,654	150,654	150,654	150,654	150,654	150,654	-	-	-	-	-	-	-	-	-
`17/49`	17,554	33,391	165,537	288,959	651,437	535,854	354,508	436,500	397,371	317,082	322,538	294,299	310,992	372,063	478,243	612,440	691,988	489,665	705,072
`17`	0	7,333	15,224	104,410	130,189	172,841	185,910	228,254	222,196	87,390	118,244	154,874	204,231	273,071	358,060	410,803	515,202	352,266	404,128
`170/4`	0	7,333	15,224	104,410	130,189	172,841	185,910	228,254	222,196	87,390	118,244	154,874	204,231	273,071	357,060	409,803	514,202	351,266	403,128
`178/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,000	1,000	1,000	1,000	1,000
`42/48`	17,554	26,058	150,314	183,806	520,518	362,283	168,598	208,247	175,174	229,691	204,294	139,425	106,761	98,992	120,183	201,636	176,786	137,399	300,241
`42`	7,333	7,890	86,547	25,779	34,167	50,556	42,343	45,030	46,435	101,769	83,197	66,802	61,767	58,139	70,743	104,398	137,064	101,165	71,780
`43`	-	-	50,000	50,000	51,877	50,000	50,000	50,000	57,187	42,207	50,000	48,182	19,684	18,706	11,815	-	-	13,050	133,186
`430/8`	-	-	50,000	50,000	51,877	50,000	50,000	50,000	57,187	42,207	50,000	48,182	19,684	18,706	11,815	-	-	13,050	133,186
`44`	3,128	3,126	9,373	7,590	9,466	6,359	8,587	10,317	8,562	9,036	9,719	8,063	8,055	5,753	19,019	5,516	20,688	19,800	31,322
`440/4`	3,128	3,126	9,373	7,590	9,466	6,359	8,587	10,317	8,562	9,036	9,719	8,063	8,055	5,753	19,019	5,516	20,688	19,800	31,322
`45`	3,851	4,542	3,151	437	14,462	37,020	50,520	102,900	62,990	76,680	61,378	16,378	17,254	16,394	18,605	45,213	19,033	3,384	61,953
`450/3`	3,851	4,542	3,151	437	14,462	37,020	50,520	102,900	62,990	76,680	61,378	16,378	17,254	15,119	14,972	43,281	16,511	1,216	57,365
`454/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,276	3,634	1,932	2,522	2,168	4,588
`47/48`	3,242	10,500	1,243	100,000	410,547	218,348	17,146	-	-	-	-	-	-	-	-	46,509	-	-	2,000
`492/3`	-	-	-	743	730	730	-	-	-	-	-	-	-	-	-	-	-	-	703
Income statement
`76A`	-	54,900	-	-	-	30,495	-	-	120,339	30,000	-	-	-	150,379	-	-	-	2,065	-
`9900`	7,956	50,480	18,674	10,285	6,293	36,483	70,162	92,405	308,588	99,478	168,912	22,142	84,174	105,941	116,081	100,753	66,932	1.2m	282,729
`62`	-	-	-	-	-	-	-	-	-	-	8,590	2,710	3,864	12,119	37,756	19,056	24,244	33,554	69,137
`630`	15,362	15,362	20,762	15,362	20,762	21,886	31,156	38,378	60,580	32,708	28,367	31,119	74,955	83,035	109,779	104,751	106,461	118,278	48,896
`635/8`	-	-	-	-	-	-	-	-	-	-	50,000	-	-	-	7,174	6,832	-23,493	16,197	5,902
`640/8`	3,816	3,994	4,160	4,781	4,946	8,228	10,197	12,611	11,305	8,230	12,152	8,291	8,176	8,971	9,966	11,793	13,355	21,740	7,683
`66A`	0	10,500	-	-	-	-	-	-	-	-	-	-	-	8,147	-	-	-	-	-
`9901`	-11,222	20,623	-6,249	-9,858	-19,415	6,370	28,809	41,415	236,703	58,540	69,804	-19,978	-2,821	1,816	-48,594	-41,680	-53,635	1.0m	151,111
`75/76B`	22,675	21,946	23,663	13,758	31,730	32,043	28,063	43,721	43,710	197,142	24,967	53,345	46,418	30,674	8,391	136	49,664	69,506	35
`75`	22,675	21,946	23,663	13,758	31,730	32,043	28,063	43,721	43,710	29,142	24,967	53,345	46,418	30,674	8,391	136	49,664	69,506	35
`76B`	-	-	-	-	-	-	-	-	-	168,000	-	-	-	-	-	-	-	-	-
`65/66B`	284	6,406	6,094	3,093	9,473	7,112	8,594	10,131	8,016	6,758	10,410	11,832	13,437	18,862	18,143	64,195	24,111	41,120	30,899
`65`	284	6,406	6,094	3,093	9,473	7,112	8,594	10,131	8,016	6,758	10,410	11,832	13,437	18,862	18,143	64,195	24,111	41,120	30,899
`9903`	11,169	36,164	11,320	807	2,842	31,301	48,279	75,006	272,397	248,925	84,361	21,535	30,159	155,860	-58,347	-105,739	-28,082	1.1m	120,247
`67/77`	2,395	1,456	3,086	487	739	14,973	20,489	79,877	59,845	24,908	33,559	8,115	2,926	-	-	15	-	311,020	66,317
`9904`	8,774	34,708	8,235	320	2,103	16,328	27,789	-4,871	212,552	224,018	50,802	13,420	27,233	155,860	-58,347	-105,754	-28,082	742,357	53,930
`789`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	81,255	-	68,745	-	-
`689`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	150,000	-
`9905`	8,774	34,708	8,235	320	2,103	16,328	27,789	-4,871	212,552	224,018	50,802	13,420	27,233	155,860	22,908	-105,754	40,663	592,357	53,930
Appropriation of the result
`9906`	813,618	804,845	770,137	861,902	961,582	1.1m	1.0m	1.0m	1.0m	807,681	583,663	532,861	519,441	492,208	417,602	797,669	972,167	931,504	339,147
`14P`	804,845	770,137	761,902	861,582	959,480	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	81,255	302,975	68,745	-	-
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	81,255	302,975	68,745	-	-
`694/7`	-	-	-	100,000	100,000	100,000	-	-	-	-	-	-	-	-	-	100,000	-	-	-
`694`	-	-	-	100,000	100,000	100,000	-	-	-	-	-	-	-	-	-	100,000	-	-	-
Social balance sheet
`9087`	0	-	-	-	-	-	-	-	-	-	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	1.4
Hours worked`1013`	-	-	-	-	-	-	-	-	-	-	-	-	-	312	1,024	616	704	920	2,516
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 11 older financial years (1996-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00468112.

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	31-08-2026	2026-00468112	PDF
31-12-2024	abbreviated format	28-08-2025	2025-00434305	PDF
31-12-2023	abbreviated format	30-09-2024	2024-00479241	PDF
31-12-2022	abbreviated format	08-10-2023	2023-00477861	PDF
31-12-2021	abbreviated format	24-10-2022	2022-20476533	PDF
31-12-2020	abbreviated format	31-10-2021	2021-76500036	PDF
31-12-2019	abbreviated format	17-10-2020	2020-62200387	PDF
31-12-2018	abbreviated format	30-07-2019	2019-41900589	PDF
31-12-2017	abbreviated format	29-09-2018	2018-68100024	PDF
31-12-2016	abbreviated format	27-07-2017	2017-38100585	PDF
31-12-2015	abbreviated format	29-08-2016	2016-56200099	PDF
31-12-2014	abbreviated format	15-07-2015	2015-31800301	PDF
31-12-2013	abbreviated format	17-08-2014	2014-43400168	PDF
31-12-2012	abbreviated format	31-07-2013	2013-39200450	PDF
31-12-2011	abbreviated format	13-08-2012	2012-40500278	PDF
31-12-2010	abbreviated format	29-07-2011	2011-36100081	PDF
31-12-2009	abbreviated format	30-07-2010	2010-37800344	PDF
31-12-2008	abbreviated format	24-07-2009	2009-47100017	PDF
31-03-2007	abbreviated format	30-11-2007	2007-81900001	PDF
31-03-2006	abbreviated format	30-10-2006	2006-85802471	PDF
31-03-2005	abbreviated format	27-10-2005	2005-84101707	PDF
31-03-2004	abbreviated format	29-10-2004	2004-76700320	PDF
31-03-2003	abbreviated format	30-09-2003	2003-71302253	PDF
31-03-2002	abbreviated format	15-10-2002	2002-66102016	PDF
31-03-2001	abbreviated format	04-10-2001	2001-62005237	PDF
31-03-2000	abbreviated format	05-10-2000	2000-62103569	PDF
31-03-1999	abbreviated format	30-09-1999	1999-50401414	PDF
31-03-1998	abbreviated format	30-09-1998	1998-50303097	PDF
31-03-1997	abbreviated format	13-10-1997	1997-49004349	PDF
31-03-1996	abbreviated format	28-10-1996	1996-49203048	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	200821 months	2007
4,140	35,985	14,514	5,504	1,347	28,255	59,965	79,794	297,283	91,248	98,170	11,140	72,134	84,851	61,185	63,072	52,826	1.1m	200,007
24,136	50,070	28,997	15,682	22,865	38,214	58,945	33,507	273,132	256,725	79,169	44,539	102,188	238,895	51,432	-1,002	78,380	860,635	102,825
0	-170,100	0	0	0	12,495	0	0	364,845	63,252	4,476	1,677	660	1,412	26,320	23,573	247,050	451,054	20,588
-395	295	-76	-89	-36,400	33,230	-53,216	56,465	-199,843	165,275	34,712	-817	-114,434	34,571	-320,035	-66,640	-135,877	600,834	-
1.1m	1.1m	900,919	961,851	1.1m	1.2m	1.3m	1.3m	1.2m	1.2m	740,990	652,878	659,372	626,684	371,281	391,738	916,854	946,081	554,808
86.4%	85.2%	76.4%	69.8%	58.2%	63.9%	72.0%	68.4%	69.9%	69.4%	61.6%	63.9%	62.6%	58.8%	48.4%	46.2%	58.3%	64.6%	34.3%
65.37	43.72	6.99	6.23	3.06	4.29	8.58	7.06	7.98	6.07	4.63	5.68	7.18	7.33	4.09	2.94	6.19	7.89	2.85
0.02	0.03	0.16	0.28	0.58	0.44	0.27	0.34	0.31	0.30	0.39	0.37	0.40	0.50	0.81	0.94	0.60	0.41	1.59
0.8%	3.3%	0.8%	0.0%	0.2%	1.3%	2.1%	-0.4%	16.7%	21.1%	6.1%	1.7%	3.5%	20.9%	-9.9%	-16.3%	-2.4%	62.6%	12.2%
0.7%	2.8%	0.6%	0.0%	0.1%	0.9%	1.5%	-0.3%	11.7%	14.6%	3.7%	1.1%	2.2%	12.3%	-4.8%	-7.5%	-1.4%	40.4%	4.2%
14.57	5.62	2.38	1.78	0.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on AdVIMO

The operating result for 2025 is a loss of €11,222, after a profit of €20,623 in 2024. It is the lowest result since 2021.

Debt's share of the balance-sheet total falls from 2.7% to 1.4%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed