Skip to content

ADSEQUOR

Active
Private limited company (pre-2019)founded 2002active for 23 yearsRue Dessus(Lat.) 30, 1370 Jodoigne, BelgiumKBO/BCE: BE 0478.619.279
Summary

ADSEQUOR has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €91,070 and a net result of €5,405. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 95% of 8,468 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€15,000
EBIT margin
50.2%
Net result
€5,405▼ 28.2%
2024 · €7,527
Working capital
€86,933▲ 6.8%
2024 · €81,432
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 24% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,428 2025 Net result€5,405 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€15,000-
Operating result€7,533-€10,545▲ 40.0%€12,936▲ 22.7%€10,059▼ 22.2%€9,435▼ 6.2%€7,589▼ 19.6%€9,428▲ 24.2%
Net result€7,508-€10,453within the sector's middle half▲ 39.2%€12,884within the sector's middle half▲ 23.3%€9,640within the sector's middle half▼ 25.2%€9,370within the sector's middle half▼ 2.8%€7,527within the sector's middle half▼ 19.7%€5,405within the sector's middle half▼ 28.2%
EBIT margin50.2%-
Equity€35,791-€46,244within the sector's middle half▲ 29.2%€59,128within the sector's middle half▲ 27.9%€68,768within the sector's middle half▲ 16.3%€78,138within the sector's middle half▲ 13.6%€85,665within the sector's middle half▲ 9.6%€91,070within the sector's middle half▲ 6.3%
Total assets€39,077-€49,256below the sector's middle half▲ 26.0%€60,243below the sector's middle half▲ 22.3%€71,628within the sector's middle half▲ 18.9%€78,947within the sector's middle half▲ 10.2%€86,242within the sector's middle half▲ 9.2%€95,081within the sector's middle half▲ 10.2%
Debt€3,286-€3,012▼ 8.4%€1,115▼ 63.0%€2,860▲ 157%€809▼ 71.7%€577▼ 28.7%€4,011▲ 595%
Working capital€31,699-€42,263within the sector's middle half▲ 33.3%€55,158within the sector's middle half▲ 30.5%€64,341within the sector's middle half▲ 16.6%€73,808within the sector's middle half▲ 14.7%€81,432within the sector's middle half▲ 10.3%€86,933within the sector's middle half▲ 6.8%
Solvency91.6%-93.9%above the sector's middle half▲ 2.3pp98.1%above the sector's middle half▲ 4.3pp96.0%above the sector's middle half▼ 2.1pp99.0%above the sector's middle half▲ 3.0pp99.3%above the sector's middle half▲ 0.4pp95.8%above the sector's middle half▼ 3.5pp
Current ratio10.65-15.03above the sector's middle half▲ 4.3950.48above the sector's middle half▲ 35.4423.50above the sector's middle half▼ 26.9892.27above the sector's middle half▲ 68.7722.68above the sector's middle half
Return on assets (ROA)19.2%-21.2%within the sector's middle half▲ 2.0pp21.4%within the sector's middle half▲ 0.2pp13.5%within the sector's middle half▼ 7.9pp11.9%within the sector's middle half▼ 1.6pp8.7%within the sector's middle half▼ 3.1pp5.7%within the sector's middle half▼ 3.0pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €95,081
Fixed assets €4,137 ▼ 2.3%
Current assets €90,944 ▲ 10.9%
Equity and liabilities €95,081
Equity €91,070 ▲ 6.3%
Debt €4,011 ▲ 595%
Debt's share of the balance-sheet total rises from 0.7% to 4.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€9,525▲
2024 · €7,686
Cash flow
€5,502▼
2024 · €7,624
Debt to equity
0.04▲
2024 · 0.01
ROE
5.9%▼
2024 · 8.8%
Interest coverage
69.20▼
2024 · over 100
Debt ≤ 1 year
€4,011▲
2024 · €577
Income taxes
€3,886
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€86,242€95,081▲
Fixed assets21/28€4,234€4,137▼
Tangible fixed assets22/27€264€167▼
Plant, machinery and equipment23€264€167▼
Financial fixed assets28€3,970€3,970=
Current assets29/58€82,008€90,944▲
Amounts receivable within one year40/41€7,565€25,715▲
Trade receivables40€7,500€25,650▲
Other amounts receivable41€65€65=
Cash at bank and in hand54/58€74,443€65,229▼
Equity and liabilities
Total equity and liabilities10/49€86,242€95,081▲
Equity10/15€85,665€91,070▲
Contributions10/11€18,600€18,600=
Reserves13€28,110€28,110=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Tax-exempt reserves132€26,250€26,250=
Profit (loss) carried forward14€38,955€44,360▲
Amounts payable17/49€577€4,011▲
Amounts payable within one year42/48€577€4,011▲
Trade debts44€299€419▲
Suppliers440/4€299€419▲
Taxes, remuneration and social security45€278€3,592▲
Taxes450/3€278€3,592▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€97€97=
Other operating charges640/8€1,294€2,236▲
Gross operating margin9900€8,980€11,761▲
Operating profit (loss)9901€7,589€9,428▲
Financial charges65/66B€62€138▲
Recurring financial charges65€62€138▲
Profit (loss) for the period before taxes9903€7,527€9,291▲
Income taxes67/77-€3,886
Profit (loss) for the period9904€7,527€5,405▼
Profit (loss) for the period to be appropriated9905€7,527€5,405▼
Appropriation of the result
Profit (loss) to be appropriated9906€38,955€44,360▲
Profit (loss) brought forward from the previous period14P€31,428€38,955▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€15,000-------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€111€111€11€26€97€97€97=
Other operating charges640/8---€2,379€4,055€1,294€2,236▲ 72.7%
Gross operating margin9900€9,789€11,533€14,092€12,464€13,586€8,980€11,761▲ 31.0%
Operating profit (loss)9901€7,533€10,545€12,936€10,059€9,435€7,589€9,428▲ 24.2%
Recurring financial income75€0-------
Financial charges65/66B---€419€64€62€138▲ 121%
Recurring financial charges65€26€92€52€419€64€62€138▲ 121%
Profit (loss) for the period before taxes9903€7,508€10,453€12,884€9,640€9,370€7,527€9,291▲ 23.4%
Income taxes67/77------€3,886-
Profit (loss) for the period9904€7,508€10,453€12,884€9,640€9,370€7,527€5,405▼ 28.2%
Profit (loss) for the period to be appropriated9905€7,508€10,453€12,884€9,640€9,370€7,527€5,405▼ 28.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€39,077€49,256€60,243€71,628€78,947€86,242€95,081▲ 10.2%
Fixed assets21/28€4,092€3,981€3,970€4,427€4,331€4,234€4,137▼ 2.3%
Intangible fixed assets21€0-------
Tangible fixed assets22/27€122€11-€457€361€264€167▼ 36.6%
Plant, machinery and equipment23---€457€361€264€167▼ 36.6%
Financial fixed assets28€3,970€3,970€3,970€3,970€3,970€3,970€3,970=
Current assets29/58€34,985€45,275€56,273€67,201€74,617€82,008€90,944▲ 10.9%
Amounts receivable within one year40/41€16,145€23,125€8,345€25,715€7,740€7,565€25,715▲ 240%
Trade receivables40---€25,650€7,500€7,500€25,650▲ 242%
Other amounts receivable41---€65€240€65€65=
Cash at bank and in hand54/58€18,840€22,150€47,928€41,486€66,876€74,443€65,229▼ 12.4%
Equity and liabilities
Total equity and liabilities10/49€39,077€49,256€60,243€71,628€78,947€86,242€95,081▲ 10.2%
Equity10/15€35,791€46,244€59,128€68,768€78,138€85,665€91,070▲ 6.3%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Reserves13€28,110€28,110€28,110€28,110€28,110€28,110€28,110=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Tax-exempt reserves132---€26,250€26,250€26,250€26,250=
Profit (loss) carried forward14-€10,919-€466€12,418€22,058€31,428€38,955€44,360▲ 13.9%
Amounts payable17/49€3,286€3,012€1,115€2,860€809€577€4,011▲ 595%
Amounts payable within one year42/48€3,286€3,012€1,115€2,860€809€577€4,011▲ 595%
Trade debts44€3,273€1,201€1,115€865€809€299€419▲ 39.9%
Suppliers440/4---€865€809€299€419▲ 39.9%
Taxes, remuneration and social security45---€1,995-€278€3,592▲ 1,194%
Taxes450/3---€1,995-€278€3,592▲ 1,194%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€7,508€10,453€12,884€9,640€9,370€7,527€5,405▼ 28.2%
+ Depreciation and write-downs630€111€111€11€26€97€97€97=
Operating cash flow (approximation)€7,619€10,564€12,895€9,666€9,467€7,624€5,502▼ 27.8%
Investment in fixed assets (approximation)-€0€0-€483€0€0€0-
Change in cash-€3,310€25,778-€6,442€25,390€7,567-€9,214-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 29-01-2026 2026-00033788
30-06-2024 micro format 20-08-2025 2025-00387019
30-06-2023 micro format 28-07-2025 2025-00325635
30-06-2022 micro format 02-05-2023 2023-00079647
30-06-2021 micro format 31-01-2022 2022-03700431
30-06-2020 micro format 26-02-2021 2021-06600275
30-06-2019 full format 21-02-2020 2020-05500098
30-06-2018 full format 28-01-2019 2019-02500532
30-06-2017 full format 08-03-2018 2018-06500258
30-06-2016 full format 10-02-2017 2017-04300226

Show all 22 filings

Similar companies · same sector, comparable size

Of the 13,237 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,988. 5,695 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.