ADRIMAR
ActiveSummary
ADRIMAR has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €272k and a net result of €98k. Equity is growing by ~11.8% per year across the filed fiscal years. Its solvency ranks better than 46% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
The notes to these accounts (19 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €0 | - | - | - | - | - |
| Remuneration, social security and pensions62 | €5k | €6k | €860 | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €65k | €57k | €58k | €63k | €65k | ▲ 3.6% |
| Other operating charges640/8 | €10k | €12k | €13k | €14k | €18k | ▲ 33.9% |
| Non-recurring operating charges66A | €212 | €186 | €348 | €11k | €536 | ▼ 95.0% |
| Gross operating margin9900 | €129k | €123k | €151k | €142k | €207k | ▲ 45.4% |
| Operating profit (loss)9901 | €49k | €48k | €78k | €55k | €123k | ▲ 123% |
| Financial income75/76B | €4k | €4k | €4k | €5k | €6k | ▲ 13.2% |
| Recurring financial income75 | €4k | €4k | €4k | €5k | €6k | ▲ 13.2% |
| Financial charges65/66B | €18k | €19k | €18k | €21k | €18k | ▼ 14.5% |
| Recurring financial charges65 | €18k | €19k | €18k | €21k | €18k | ▼ 14.5% |
| Profit (loss) for the period before taxes9903 | €35k | €32k | €63k | €39k | €111k | ▲ 182% |
| Income taxes67/77 | €3k | €9k | €18k | €12k | €13k | ▲ 12.1% |
| Profit (loss) for the period9904 | €31k | €23k | €45k | €27k | €98k | ▲ 255% |
| Profit (loss) for the period to be appropriated9905 | €31k | €23k | €45k | €27k | €98k | ▲ 255% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €943k | €912k | €896k | €920k | €997k | ▲ 8.4% |
| Fixed assets21/28 | €810k | €774k | €729k | €697k | €643k | ▼ 7.8% |
| Tangible fixed assets22/27 | €810k | €773k | €728k | €697k | €643k | ▼ 7.8% |
| Land and buildings22 | €589k | €555k | €521k | €487k | €454k | ▼ 6.9% |
| Plant, machinery and equipment23 | €196k | €190k | €174k | €149k | €138k | ▼ 7.8% |
| Furniture and vehicles24 | €25k | €29k | €33k | €60k | €51k | ▼ 14.4% |
| Financial fixed assets28 | €188 | €188 | €188 | €188 | €188 | = |
| Current assets29/58 | €133k | €139k | €167k | €223k | €354k | ▲ 58.9% |
| Stocks and contracts in progress3 | - | - | - | - | €139k | - |
| Stocks30/36 | - | - | - | - | €139k | - |
| Amounts receivable within one year40/41 | €125k | €132k | €129k | €163k | €158k | ▼ 3.0% |
| Trade receivables40 | €21k | €27k | €21k | €24k | €18k | ▼ 24.5% |
| Other amounts receivable41 | €104k | €105k | €108k | €139k | €140k | ▲ 0.8% |
| Cash at bank and in hand54/58 | €2k | €549 | €31k | €54k | €51k | ▼ 5.7% |
| Deferred charges and accrued income490/1 | €6k | €6k | €7k | €6k | €6k | ▲ 4.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €943k | €912k | €896k | €920k | €997k | ▲ 8.4% |
| Equity10/15 | €149k | €171k | €217k | €244k | €272k | ▲ 11.4% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €131k | €153k | €198k | €226k | €254k | ▲ 12.4% |
| Non-distributable reserves130/1 | €2k | €0 | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €0 | - | - | - | - |
| Distributable reserves133 | €130k | €153k | €198k | €226k | €254k | ▲ 12.4% |
| Profit (loss) carried forward14 | €-2k | €0 | - | - | €0 | - |
| Amounts payable17/49 | €795k | €741k | €679k | €676k | €725k | ▲ 7.3% |
| Amounts payable after more than one year17 | €633k | €582k | €528k | €485k | €420k | ▼ 13.4% |
| Financial debts170/4 | €633k | €582k | €528k | €485k | €420k | ▼ 13.4% |
| Amounts payable within one year42/48 | €157k | €155k | €146k | €186k | €300k | ▲ 61.7% |
| Current portion of amounts payable after more than one year42 | €49k | €54k | €56k | €66k | €68k | ▲ 2.7% |
| Financial debts43 | - | €2k | €2k | €5k | €3k | ▼ 32.3% |
| Credit institutions430/8 | - | €2k | €2k | €5k | €3k | ▼ 32.3% |
| Trade debts44 | €15k | €7k | €8k | €35k | €94k | ▲ 167% |
| Suppliers440/4 | €15k | €7k | €8k | €35k | €94k | ▲ 167% |
| Taxes, remuneration and social security45 | €8k | €8k | €23k | €24k | €8k | ▼ 65.2% |
| Taxes450/3 | €8k | €8k | €23k | €24k | €8k | ▼ 65.2% |
| Remuneration and social security454/9 | €566 | €887 | €251 | €0 | - | - |
| Other amounts payable47/48 | €85k | €83k | €58k | €56k | €127k | ▲ 128% |
| Accrued charges and deferred income492/3 | €4k | €5k | €5k | €5k | €5k | ▼ 12.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €31k | €23k | €45k | €27k | €98k | ▲ 255% |
| + Depreciation and write-downs630 | €65k | €57k | €58k | €63k | €65k | ▲ 3.6% |
| Operating cash flow (approximation) | €96k | €80k | €104k | €91k | €163k | ▲ 79.9% |
| Investment in fixed assets (approximation) | - | €-21k | €-13k | €-32k | €-11k | ▲ 64.6% |
| Change in cash | - | €-2k | €30k | €23k | €-3k | ▼ 113% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34024B0011/00F000 | Flanders | 3,505 m² | 1 · 374 m² | 8.7 m · 2 fl. |
| 35302C0382/02S004 | Flanders | 864 m² | 1 · 152 m² | 21.3 m · 7 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.