AdminSolutions
Annual accounts 2025
full format, filed on 26-05-2026, 66 days before the deadline€5,761
▲ 3.9%
€5,337
▼ 3.1%
€3,846
▼ 2.7%
€9,676
▲ 79.0%
82.7%
▲ 33.1 percentage points
4.82
▲ 3.18
The turnover shown is an estimate from the gross margin.
Turnover ≈ €36,000. Estimated: probably between €15,000 and €60,000.
Balance sheet
balance sheet total €14,648 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
82.7%
Higher than 83% of 846 companies in 2025.
4.82
Higher than 80% of 813 companies in 2025.
26.3%
Higher than 91% of 837 companies in 2025.
AdminSolutions
Middle half of the sector
80% of the sector
Full accounts in advertising and market research (NACE 73)
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
14,648 | 16,683 | 16,075 | 9,793 | 37,559 | 36,462 | 80,317 | 81,182 | 97,639 | 61,041 | 16,489 | |
21/28 |
2,438 | 2,862 | 1,628 | 1,920 | 2,360 | 2,799 | 1,628 | 1,628 | 2,059 | 2,491 | 1,628 | |
22/27 |
811 | 1,235 | - | 293 | 732 | 1,171 | - | - | 432 | 863 | - | |
24 |
811 | 1,235 | - | 293 | 732 | 1,171 | - | - | 432 | 863 | - | |
28 |
1,628 | 1,628 | 1,628 | 1,628 | 1,628 | 1,628 | 1,628 | 1,628 | 1,628 | 1,628 | 1,628 | |
29/58 |
12,210 | 13,821 | 14,447 | 7,873 | 35,199 | 33,663 | 78,690 | 79,554 | 95,579 | 58,550 | 14,861 | |
40/41 |
4,101 | 5,052 | 4,855 | 2,031 | 4,459 | 3,516 | 6,066 | 4,135 | 10,543 | 18,192 | 8,513 | |
40 |
3,978 | 5,052 | 4,855 | 2,031 | 3,739 | 1,656 | 5,765 | 3,740 | 10,543 | 16,173 | 6,122 | |
41 |
124 | - | - | - | 720 | 1,860 | 301 | 395 | - | 2,019 | 2,391 | |
54/58 |
8,109 | 8,769 | 9,593 | 5,842 | 30,740 | 30,147 | 72,624 | 75,419 | 85,036 | 39,605 | 4,842 | |
490/1 |
- | - | - | - | - | - | - | - | - | 754 | 1,507 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
14,648 | 16,683 | 16,075 | 9,793 | 37,559 | 36,462 | 80,317 | 81,182 | 97,639 | 61,041 | 16,489 | |
10/15 |
12,114 | 8,268 | 10,316 | 8,613 | 8,060 | 33,391 | 29,223 | 76,216 | 69,515 | 33,980 | 5,865 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | - | |
1319 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
133 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
14 |
4,054 | 208 | 2,256 | 553 | 0 | 25,331 | 21,163 | 68,156 | 61,455 | 25,920 | -335 | |
17/49 |
2,534 | 8,415 | 5,759 | 1,181 | 29,499 | 3,071 | 51,094 | 4,965 | 28,124 | 27,061 | 10,624 | |
42/48 |
2,534 | 8,415 | 5,759 | 1,181 | 29,499 | 3,071 | 51,094 | 4,965 | 28,124 | 27,061 | 10,624 | |
44 |
452 | 639 | 4,893 | 490 | 73 | 1,010 | 361 | 4,333 | 21,071 | 10,162 | 2,899 | |
440/4 |
452 | 639 | 4,893 | 490 | 73 | 1,010 | 361 | 4,333 | 21,071 | 10,162 | 2,899 | |
45 |
1,338 | 1,177 | 195 | 236 | 1,032 | - | 255 | 378 | 2,631 | 5,322 | - | |
450/3 |
1,338 | 1,177 | 195 | 236 | 1,032 | - | 255 | 378 | 2,631 | 5,322 | - | |
47/48 |
744 | 6,599 | 670 | 455 | 28,394 | 2,061 | 50,479 | 255 | 4,422 | 11,577 | 7,724 | |
| Income statement | ||||||||||||
9900 |
5,761 | 5,545 | 2,221 | 1,943 | 3,565 | 5,523 | 5,199 | 11,747 | 56,910 | 46,085 | 1,107 | |
630 |
424 | 37 | 293 | 439 | 439 | 146 | - | 432 | 432 | 432 | - | |
640/8 |
- | - | - | 249 | 245 | 244 | 240 | 665 | 354 | 569 | 948 | |
9901 |
5,337 | 5,508 | 1,928 | 1,255 | 2,881 | 5,132 | 4,960 | 10,649 | 56,125 | 45,085 | 159 | |
75/76B |
137 | 121 | 0 | - | 2 | 31 | 17 | 91 | 189 | 29 | 10 | |
75 |
137 | 121 | 0 | - | 2 | 31 | 17 | 91 | 189 | 29 | 10 | |
65/66B |
176 | 263 | 120 | 120 | 120 | 144 | 99 | 210 | 410 | 504 | 123 | |
65 |
176 | 263 | 120 | 120 | 120 | 144 | 99 | 210 | 410 | 504 | 123 | |
9903 |
5,298 | 5,366 | 1,808 | 1,135 | 2,762 | 5,019 | 4,877 | 10,530 | 55,903 | 44,610 | 46 | |
67/77 |
1,452 | 1,415 | 104 | 583 | 1,073 | 852 | 1,871 | 3,828 | 20,368 | 16,495 | 381 | |
9904 |
3,846 | 3,952 | 1,703 | 553 | 1,690 | 4,168 | 3,007 | 6,702 | 35,535 | 28,115 | -335 | |
9905 |
3,846 | 3,952 | 1,703 | 553 | 1,690 | 4,168 | 3,007 | 6,702 | 35,535 | 28,115 | -335 | |
| Appropriation of the result | ||||||||||||
9906 |
4,054 | 6,208 | 2,256 | 553 | 27,020 | 25,331 | 71,163 | 68,156 | 61,455 | 27,780 | -335 | |
14P |
208 | 2,256 | 553 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,860 | - | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | - | |
694/7 |
- | 6,000 | - | - | 27,020 | - | 50,000 | - | - | - | - | |
694 |
- | 6,000 | - | - | 27,020 | - | 50,000 | - | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 26-05-2026 | 2026-00124942 | |
| 31-12-2024 | full format | 05-02-2025 | 2025-00030453 | |
| 31-12-2023 | full format | 11-03-2024 | 2024-00043074 | |
| 31-12-2022 | full format | 12-06-2023 | 2023-00126246 | |
| 31-12-2021 | full format | 08-02-2022 | 2022-05200501 | |
| 31-12-2020 | full format | 24-09-2021 | 2021-68300235 | |
| 31-12-2019 | full format | 19-08-2020 | 2020-42100070 | |
| 31-12-2018 | full format | 16-08-2019 | 2019-46700275 | |
| 31-12-2017 | full format | 10-07-2018 | 2018-30400105 | |
| 31-12-2016 | full format | 21-08-2017 | 2017-44500498 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-48200037 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,761 | 5,545 | 2,221 | 1,694 | 3,320 | 5,279 | - | 11,081 | 56,556 | 45,517 | - | ||
| 4,270 | 3,989 | 1,996 | 992 | 2,129 | 4,314 | - | 7,134 | 35,967 | 28,546 | - | ||
| 0 | 1,272 | 0 | 0 | 0 | 1,318 | - | 0 | 0 | 1,295 | 1,628 | ||
| -660 | -824 | 3,751 | -24,898 | 594 | -42,477 | -2,795 | -9,617 | 45,431 | 34,763 | - | ||
| 9,676 | 5,405 | 8,689 | 6,692 | 5,700 | 30,592 | 27,595 | 74,589 | 67,455 | 31,489 | 4,237 | ||
| 82.7% | 49.6% | 64.2% | 87.9% | 21.5% | 91.6% | 36.4% | 93.9% | 71.2% | 55.7% | 35.6% | ||
| 4.82 | 1.64 | 2.51 | 6.67 | 1.19 | 10.96 | 1.54 | 16.02 | 3.40 | 2.16 | 1.40 | ||
| 0.21 | 1.02 | 0.56 | 0.14 | 3.66 | 0.09 | 1.75 | 0.07 | 0.40 | 0.80 | 1.81 | ||
| 31.8% | 47.8% | 16.5% | 6.4% | 21.0% | 12.5% | 10.3% | 8.8% | 51.1% | 82.7% | -5.7% | ||
| 26.3% | 23.7% | 10.6% | 5.6% | 4.5% | 11.4% | 3.7% | 8.3% | 36.4% | 46.1% | -2.0% | ||
| 32.65 | 21.08 | 18.44 | 14.12 | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €1,272 | - | - |
| €424 | €37 | €293 | €439 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on AdminSolutions
The operating result for 2025 is 3% lower than in 2024.
Debt's share of the balance-sheet total falls from 50.4% to 17.3%. Equity is higher and debt is lower.