AdminPulse
Annual accounts 2025
abbreviated format, filed on 05-06-2026, 56 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €8.0m. Estimated: probably between €5.4m and €13.0m.
Balance sheet
balance sheet total €8.1m on 31-12-2025in €m
in €m
Position in the sector
43.0%
Higher than 48% of 569 companies in 2025.
12.90
Higher than 92% of 546 companies in 2025.
19.2%
Higher than 80% of 560 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter
Staff
€91,058
Staff costs divided by the average number of full-time equivalents.
+6 people
In 2025, 6 people joined and nobody left. Training hours in 2025: 172.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
8.1m | 6.3m | 4.7m | 3.3m | 967,879 | 1.3m | 1.2m | 919,708 | 857,813 | 875,596 | 698,240 | 675,028 | 766,075 | 821,275 | 926,394 | 826,366 | 541,284 | 561,605 | 314,953 | |
21/28 |
25,989 | 27,942 | 19,834 | 58,969 | 175,208 | 436,958 | 565,330 | 422,287 | 151,206 | 136,991 | 140,002 | 121,028 | 142,108 | 83,528 | 90,884 | 103,477 | 31,335 | 9,824 | 19,880 | |
21 |
- | - | 0 | 30,000 | 126,000 | 324,000 | 456,000 | 288,000 | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
25,989 | 27,942 | 19,834 | 28,969 | 49,208 | 47,691 | 44,063 | 69,020 | 96,206 | 81,991 | 90,002 | 105,528 | 126,608 | 63,028 | 70,384 | 82,977 | 22,035 | 9,824 | 19,880 | |
23 |
- | 0 | 3,464 | 4,905 | 6,941 | 15,991 | 22,024 | 28,146 | 34,972 | 36,544 | 42,801 | 48,005 | 55,826 | 6,064 | 7,470 | 8,484 | 3,855 | 5,728 | 7,059 | |
24 |
25,989 | 27,942 | 16,371 | 24,064 | 42,266 | 28,004 | 14,648 | 29,787 | 46,452 | 45,448 | 47,201 | 57,523 | 70,781 | 56,963 | 62,914 | 74,492 | 18,180 | 4,096 | 12,821 | |
25 |
- | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | 0 | 65,267 | 65,267 | 65,267 | 55,000 | 55,000 | 50,000 | 15,500 | 15,500 | 20,500 | 20,500 | 20,500 | 9,300 | - | - | |
29/58 |
8.1m | 6.2m | 4.7m | 3.2m | 792,671 | 839,473 | 637,910 | 497,422 | 706,606 | 738,604 | 558,238 | 554,000 | 623,967 | 737,747 | 835,510 | 722,889 | 509,949 | 551,781 | 295,073 | |
29 |
- | - | - | - | - | - | - | - | 10,267 | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | - | 10,267 | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | 0 | 1,632 | 1,299 | 1,595 | 596 | 1,504 | 1,835 | 2,608 | 40 | 27 | - | - | - | - | - | |
30/36 |
- | - | - | - | 0 | 1,632 | 1,299 | 1,595 | 596 | 1,504 | 1,835 | 2,608 | 40 | 27 | - | - | - | - | - | |
40/41 |
655,618 | 979,696 | 637,399 | 485,057 | 314,931 | 259,040 | 297,046 | 317,591 | 293,477 | 273,460 | 168,958 | 177,137 | 304,224 | 428,418 | 484,984 | 407,716 | 331,616 | 398,774 | 167,927 | |
40 |
655,618 | 979,696 | 637,399 | 485,057 | 306,371 | 258,662 | 245,625 | 316,751 | 290,165 | 266,821 | 150,877 | 145,039 | 257,044 | 258,686 | 344,487 | 288,711 | 250,994 | 215,593 | 161,502 | |
41 |
- | - | - | 0 | 8,560 | 378 | 51,421 | 840 | 3,312 | 6,640 | 18,080 | 32,099 | 47,180 | 169,732 | 140,497 | 119,005 | 80,622 | 183,181 | 6,425 | |
54/58 |
7.3m | 5.2m | 4.0m | 2.7m | 451,665 | 544,049 | 325,214 | 121,055 | 310,701 | 341,273 | 234,687 | 207,054 | 128,271 | 89,004 | 97,140 | 34,626 | 173,761 | 150,829 | 117,298 | |
490/1 |
102,678 | 47,125 | 38,199 | 19,979 | 26,075 | 34,752 | 14,351 | 57,180 | 91,566 | 122,366 | 152,758 | 167,201 | 191,433 | 220,297 | 253,386 | 280,548 | 4,573 | 2,178 | 9,849 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
8.1m | 6.3m | 4.7m | 3.3m | 967,879 | 1.3m | 1.2m | 919,708 | 857,813 | 875,596 | 698,240 | 675,028 | 766,075 | 821,275 | 926,394 | 826,366 | 541,284 | 561,605 | 314,953 | |
10/15 |
3.5m | 1.9m | 711,814 | 40,489 | -1.1m | 409,813 | 386,227 | 379,912 | 374,943 | 333,152 | 204,896 | 172,217 | 149,264 | 142,650 | 128,409 | 87,367 | 148,298 | 149,033 | 135,919 | |
10/11 |
1.7m | 1.7m | 1.7m | 1.7m | 379,872 | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
66,200 | 66,200 | 66,200 | 66,200 | 66,200 | 403,613 | 380,027 | 373,712 | 368,743 | 326,952 | 198,696 | 166,017 | 143,064 | 136,450 | 122,209 | 81,167 | 142,098 | 142,833 | 129,719 | |
130/1 |
- | - | - | - | 0 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
51,200 | 51,200 | 51,200 | 51,200 | 51,200 | 51,200 | 132,420 | 132,420 | 132,420 | 113,200 | 51,200 | 51,200 | 51,200 | 51,200 | 51,200 | 51,200 | 51,200 | 51,200 | 51,200 | |
133 |
15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 350,553 | 245,747 | 239,432 | 234,463 | 211,892 | 145,636 | 112,957 | 90,004 | 83,390 | 69,149 | 28,107 | 89,038 | 89,773 | 76,659 | |
14 |
1.8m | 190,863 | -1.0m | -1.7m | -1.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
4.6m | 4.3m | 4.0m | 3.2m | 2.1m | 866,618 | 817,014 | 539,796 | 482,869 | 542,444 | 493,344 | 502,811 | 616,811 | 678,625 | 797,985 | 738,999 | 392,986 | 412,572 | 179,033 | |
17 |
- | 0 | 20,833 | 212,500 | 0 | 352,952 | 392,409 | 56,664 | 11,728 | 16,727 | 34,040 | 53,569 | 72,262 | 34,298 | 42,317 | 50,656 | 8,117 | - | 7,249 | |
170/4 |
- | - | - | - | 0 | 352,952 | 392,409 | 56,664 | 11,728 | 16,727 | 34,040 | 53,569 | 72,262 | 34,298 | 42,317 | 50,656 | 8,117 | - | 7,249 | |
178/9 |
- | 0 | 20,833 | 212,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
628,113 | 622,402 | 699,026 | 586,597 | 376,973 | 513,140 | 414,336 | 481,722 | 459,957 | 525,717 | 459,304 | 447,651 | 543,004 | 644,327 | 755,649 | 688,343 | 384,869 | 412,431 | 171,560 | |
42 |
- | - | - | - | 0 | 51,908 | 77,578 | 5,063 | 17,992 | 17,313 | 19,529 | 18,693 | 73,112 | 73,287 | 73,998 | 32,968 | 25,182 | 7,249 | 8,325 | |
43 |
- | - | - | 0 | 25,029 | 75,029 | 63,702 | 70,063 | 70,063 | 25,085 | 55,094 | 55,121 | 75,000 | 150,000 | 150,049 | 174,902 | 8,359 | 8,360 | 8,363 | |
430/8 |
- | - | - | 0 | 25,029 | 75,029 | 63,702 | 70,063 | 70,063 | 25,085 | 55,094 | 55,121 | 75,000 | 150,000 | 150,049 | 174,902 | 8,359 | 8,360 | 8,363 | |
44 |
187,612 | 260,495 | 195,678 | 213,397 | 154,716 | 272,486 | 201,607 | 333,104 | 245,932 | 306,540 | 179,953 | 111,066 | 166,820 | 109,646 | 230,619 | 222,443 | 175,845 | 224,939 | 73,389 | |
440/4 |
187,612 | 260,495 | 195,678 | 213,397 | 154,716 | 272,486 | 201,607 | 333,104 | 245,932 | 306,540 | 179,953 | 111,066 | 166,820 | 109,646 | 230,619 | 222,443 | 175,845 | 224,939 | 73,389 | |
45 |
440,501 | 341,072 | 311,682 | 223,200 | 197,229 | 112,144 | 69,385 | 70,094 | 118,354 | 104,041 | 116,855 | 117,570 | 72,532 | 85,036 | 79,233 | 44,584 | 57,737 | 53,938 | 64,471 | |
450/3 |
184,582 | 140,245 | 86,194 | 52,165 | 43,182 | 45,474 | 7,134 | 12,021 | 17,153 | 4,229 | 733 | 13,885 | 14,467 | 30,809 | 22,729 | 9,359 | 1,128 | 7,761 | 2,019 | |
454/9 |
255,919 | 200,827 | 225,488 | 171,035 | 154,046 | 66,670 | 62,252 | 58,073 | 101,201 | 99,812 | 116,122 | 103,685 | 58,065 | 54,227 | 56,504 | 35,225 | 56,609 | 46,176 | 62,451 | |
47/48 |
0 | 20,835 | 191,667 | 150,000 | 0 | 1,574 | 2,063 | 3,398 | 7,617 | 72,737 | 87,873 | 145,200 | 155,540 | 226,358 | 221,750 | 213,446 | 117,747 | 117,947 | 17,012 | |
492/3 |
4.0m | 3.7m | 3.3m | 2.4m | 1.7m | 525 | 10,269 | 1,409 | 11,185 | - | - | 1,591 | 1,545 | - | 20 | - | - | 140 | 225 | |
| Income statement | ||||||||||||||||||||
76A |
600 | 4,644 | 36 | - | - | - | - | - | - | - | 3,500 | - | - | - | 200 | - | 7,571 | - | 271 | |
9900 |
4.6m | 3.4m | 2.6m | 1.4m | 528,099 | 1.4m | 1.3m | 1.3m | 1.2m | 1.2m | 1.0m | 963,147 | 915,588 | 763,636 | 782,301 | 624,424 | 751,565 | 732,986 | 690,181 | |
62 |
2.6m | 2.1m | 1.9m | 1.4m | 2.1m | 1.2m | 1.1m | 1.2m | 1.1m | 941,441 | 917,652 | 794,190 | 646,422 | 668,897 | 686,519 | 637,751 | 674,576 | 656,253 | 631,464 | |
630 |
10,178 | 8,323 | 49,672 | 119,509 | 228,175 | 149,450 | 159,245 | 99,186 | 29,740 | 23,318 | 25,276 | 27,812 | 27,050 | 17,785 | 18,598 | 18,423 | 9,920 | 14,890 | 20,936 | |
631/4 |
10,286 | 8,900 | 14,686 | - | 0 | 2,592 | 14,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
8,398 | 3,579 | 3,470 | 2,082 | 7,116 | 3,216 | 2,442 | 4,041 | 4,858 | 1,529 | 1,827 | 1,620 | 1,696 | 11,880 | 3,277 | 4,692 | 39,375 | 13,730 | 4,049 | |
66A |
0 | 225 | 39 | 0 | 5,486 | 34 | - | - | 2,493 | 4,903 | 14,657 | 71,063 | 188,165 | 1,212 | - | - | 7,571 | - | 920 | |
9901 |
2.1m | 1.3m | 680,027 | -135,430 | -1.8m | 48,952 | 16,366 | 18,597 | 83,698 | 228,978 | 90,736 | 139,524 | 240,420 | 65,074 | 73,907 | -36,442 | 27,693 | 48,114 | 33,732 | |
75/76B |
77,442 | 62,454 | 170 | 279 | 161 | 1,213 | 976 | 1,517 | 2,354 | 3,184 | 848 | 929 | 1,427 | 494 | 3,637 | 3,598 | 3,360 | 2,090 | 1,474 | |
75 |
77,442 | 62,454 | 170 | 279 | 161 | 1,213 | 976 | 1,517 | 2,354 | 3,184 | 848 | 929 | 1,427 | 494 | 3,637 | 3,598 | 3,360 | 2,090 | 1,474 | |
65/66B |
23,321 | 18,312 | 6,823 | 7,297 | 98,118 | 12,121 | 10,179 | 9,852 | 10,982 | 9,231 | 11,132 | 17,645 | 28,211 | 27,411 | 23,000 | 28,088 | 21,591 | 22,051 | 23,307 | |
65 |
23,321 | 18,312 | 6,823 | 7,297 | 37,851 | 12,121 | 10,179 | 9,852 | 10,982 | 9,231 | 11,132 | 17,645 | 28,211 | 27,411 | 23,000 | 28,088 | 21,591 | 22,051 | 23,307 | |
66B |
- | - | - | 0 | 60,267 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
2.1m | 1.3m | 673,373 | -142,448 | -1.9m | 38,044 | 7,163 | 10,261 | 75,071 | 218,029 | 69,294 | 51,746 | 25,471 | 36,945 | 54,743 | -60,931 | 9,462 | 28,152 | 11,251 | |
67/77 |
556,324 | 91,316 | 2,048 | 1,452 | 1,518 | 14,458 | 849 | 5,292 | 33,279 | 89,773 | 36,616 | 28,794 | 18,857 | 22,704 | 13,701 | - | 10,197 | 15,039 | 6,671 | |
9904 |
1.6m | 1.2m | 671,325 | -143,900 | -1.9m | 23,586 | 6,314 | 4,969 | 41,792 | 128,256 | 32,679 | 22,953 | 6,614 | 14,241 | 41,042 | -60,931 | -735 | 13,113 | 4,580 | |
689 |
- | - | - | - | - | - | - | - | 19,220 | 62,000 | - | - | - | - | - | - | - | - | - | |
9905 |
1.6m | 1.2m | 671,325 | -143,900 | -1.9m | 23,586 | 6,314 | 4,969 | 22,572 | 66,256 | 32,679 | 22,953 | 6,614 | 14,241 | 41,042 | -60,931 | -735 | 13,113 | 4,580 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
1.8m | 190,863 | -1.0m | -1.7m | -1.9m | 23,586 | 6,314 | 4,969 | 22,572 | 66,256 | 32,679 | 22,953 | 6,614 | 14,241 | 41,042 | -60,931 | -735 | 13,113 | 4,580 | |
14P |
190,863 | -1.0m | -1.7m | -1.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | 0 | 337,413 | - | - | - | - | - | - | - | - | - | - | 60,931 | 735 | - | - | |
691/2 |
- | - | - | - | 0 | 23,586 | 6,314 | 4,969 | 22,572 | 66,256 | 32,679 | 22,953 | 6,614 | 14,241 | 41,042 | - | - | 13,113 | 4,580 | |
6921 |
- | - | - | - | 0 | 23,586 | 6,314 | 4,969 | 22,572 | 66,256 | 32,679 | 22,953 | 6,614 | 14,241 | 41,042 | - | - | 13,113 | 4,580 | |
| Social balance sheet | ||||||||||||||||||||
9087 |
28.1 | 24.6 | 23.9 | 21.5 | 21.6 | 20.4 | 19.2 | 22.3 | 21.8 | 19 | 18.7 | 16.3 | 12.1 | 13 | 14.5 | 12.7 | 13.5 | 13.6 | 14.2 | |
Hours worked1013 |
47,314 | 42,290 | 40,534 | 36,007 | 52,672 | 32,634 | 32,022 | 38,049 | 36,713 | 32,892 | 31,864 | 26,606 | 20,389 | 21,181 | 23,656 | 20,599 | 23,233 | 23,863 | 25,517 | |
| Document | ||||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 05-06-2026 | 2026-00143388 | |
| 31-12-2024 | abbreviated format | 26-06-2025 | 2025-00188670 | |
| 31-12-2023 | abbreviated format | 27-06-2024 | 2024-00174234 | |
| 31-12-2022 | abbreviated format | 03-07-2023 | 2023-00198383 | |
| 31-12-2021 | abbreviated format | 29-07-2022 | 2022-20243239 | |
| 30-06-2020 | abbreviated format | 07-01-2021 | 2021-00400279 | |
| 30-06-2019 | abbreviated format | 23-12-2019 | 2019-77100313 | |
| 30-06-2018 | abbreviated format | 23-01-2019 | 2019-02100354 | |
| 30-06-2017 | abbreviated format | 29-01-2018 | 2018-02600329 | |
| 30-06-2016 | abbreviated format | 20-12-2016 | 2016-70600321 | |
| 30-06-2015 | abbreviated format | 02-02-2016 | 2016-03700013 | |
| 30-06-2014 | abbreviated format | 18-12-2014 | 2014-69500405 | |
| 30-06-2013 | abbreviated format | 24-12-2013 | 2013-69700374 | |
| 30-06-2012 | abbreviated format | 31-01-2013 | 2013-02100434 | |
| 30-06-2011 | abbreviated format | 18-11-2011 | 2011-61100337 | |
| 30-06-2010 | abbreviated format | 29-12-2010 | 2010-64800187 | |
| 30-06-2009 | abbreviated format | 21-01-2010 | 2010-01900159 | |
| 30-06-2008 | abbreviated format | 17-12-2008 | 2008-85600045 | |
| 30-06-2007 | abbreviated format | 21-12-2007 | 2007-84600294 | |
| 30-06-2006 | abbreviated format | 22-12-2006 | 2006-92700124 | |
| 30-06-2005 | abbreviated format | 27-10-2005 | 2005-84002121 | |
| 30-06-2004 | abbreviated format | 22-12-2004 | 2004-87000707 | |
| 30-06-2003 | abbreviated format | 19-12-2003 | 2003-84500232 | |
| 30-06-2002 | abbreviated format | 23-12-2002 | 2002-78302406 |
Subsidies and aid
Flemish government 2022 to 2025, 4 entries, €9,407 awarded, €9,407 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €4,439 | €4,439 |
| 2024 | 1 | €548 | €548 |
| 2023 | 1 | €457 | €457 |
| 2022 | 1 | €3,963 | €3,963 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.1m | 1.3m | 729,699 | -15,921 | -1.6m | 198,402 | 175,611 | 117,783 | 113,438 | 252,296 | 116,012 | 167,336 | 267,470 | 82,859 | 92,505 | -18,019 | 37,614 | 63,004 | 54,668 | ||
| 1.6m | 1.2m | 720,997 | -24,391 | -1.7m | 173,036 | 165,560 | 104,156 | 71,532 | 151,574 | 57,955 | 50,765 | 33,664 | 32,026 | 59,640 | -42,509 | 9,186 | 28,003 | 25,516 | ||
| 8,226 | 22,011 | 12,140 | 3,270 | 48,082 | 21,077 | 302,289 | 370,267 | 47,966 | 20,307 | 59,750 | 6,732 | 93,622 | 10,429 | 6,006 | 90,564 | 31,431 | 4,834 | 12,527 | ||
| 2.1m | 1.2m | 1.3m | 2.3m | -92,384 | 218,835 | 204,159 | -189,645 | -30,572 | 106,586 | 27,633 | 78,783 | 39,267 | -8,136 | 62,514 | -139,135 | 22,932 | 33,531 | - | ||
| 7.5m | 5.6m | 4.0m | 2.6m | 415,698 | 326,333 | 223,574 | 15,699 | 246,649 | 212,887 | 98,934 | 106,349 | 80,963 | 93,420 | 79,861 | 34,546 | 125,081 | 139,350 | 123,513 | ||
| 43.0% | 30.9% | 15.1% | 1.2% | -115.3% | 32.1% | 32.1% | 41.3% | 43.7% | 38.0% | 29.3% | 25.5% | 19.5% | 17.4% | 13.9% | 10.6% | 27.4% | 26.5% | 43.2% | ||
| 12.90 | 10.04 | 6.71 | 5.51 | 2.10 | 1.64 | 1.54 | 1.03 | 1.54 | 1.40 | 1.22 | 1.24 | 1.15 | 1.14 | 1.11 | 1.05 | 1.32 | 1.34 | 1.72 | ||
| 12.90 | 10.04 | 6.71 | 5.51 | 2.10 | 1.63 | 1.54 | 1.03 | 1.53 | 1.40 | 1.21 | 1.23 | 1.15 | 1.14 | 1.11 | 1.05 | 1.32 | 1.34 | 1.72 | ||
| 1.32 | 2.24 | 5.62 | 80.23 | - | 2.11 | 2.12 | 1.42 | 1.29 | 1.63 | 2.41 | 2.92 | 4.13 | 4.76 | 6.21 | 8.46 | 2.65 | 2.77 | 1.32 | ||
| 44.6% | 63.3% | 94.3% | -355.4% | - | 5.8% | 1.6% | 1.3% | 11.1% | 38.5% | 15.9% | 13.3% | 4.4% | 10.0% | 32.0% | -69.7% | -0.5% | 8.8% | 3.4% | ||
| 19.2% | 19.5% | 14.3% | -4.4% | -196.2% | 1.8% | 0.5% | 0.5% | 4.9% | 14.6% | 4.7% | 3.4% | 0.9% | 1.7% | 4.4% | -7.4% | -0.1% | 2.3% | 1.5% | ||
| 88.83 | 69.93 | over 100 | -2.18 | -41.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 33 | 27 | 27 | 23 | 23 |
| full-time | 21 | 16 | 18 | 14 | 15 |
| part-time | 12 | 11 | 9 | 9 | 8 |
| in full-time equivalents | 30.5 | 25 | 25.3 | 21.4 | 21.6 |
| 28.1 | 24.6 | 23.9 | 21.5 | 21.6 | |
| On a permanent contract | 33 | 27 | 27 | 23 | 23 |
| Joined | 6 | 5 | 4 | 3 | 9 |
| Left | 0 | 5 | 0 | 3 | 8 |
| Training hours | 172 | 136 | 90 | 64 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €8,226 | €22,011 | €12,140 | €3,270 | €48,082 |
| Intangible fixed assets | - | - | - | - | €0 |
| Financial fixed assets | - | - | - | - | €0 |
| €10,178 | €8,323 | €49,672 | €119,509 | €228,175 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on AdminPulse
The operating result for 2025 is 62% higher than in 2024 and the highest since 2007. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total falls from 69.1% to 57.0%. Equity and debt are higher.
- 2022 Net result +92% on 2021. The previous financial year ran 18 months, this one 12.