Skip to content

ADMIN PRO SOLUTIONS

Active Private limited companyfounded 2008active for 18 yearsMolièrelaan 143, 1190 ForestKBO/BCE: BE 0807.387.814 subsidiary of

Annual accounts 2025

abbreviated format, filed on 31-07-2026, on the day of the deadline
€41,716
▲ 138%
€40,586
▲ 132%
€33,203
▲ 78.9%
€53,422
▼ 16.0%
64.1%
▼ 26.4 percentage points
2.84
▼ 7.49

The turnover shown is an estimate from the gross margin.

Turnover ≈ €110,000. Estimated: probably between €77,000 and €150,000.

Balance sheet

balance sheet total €82,525 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

64.1%

Higher than 68% of 2,094 companies in 2025.

2.84

Higher than 70% of 2,010 companies in 2025.

40.2%

Higher than 93% of 2,053 companies in 2025.

ADMIN PRO SOLUTIONS Middle half of the sector 80% of the sector Abbreviated accounts in advertising and market research (NACE 73)

Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

Blue and white collar

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 82,52571,481137,669123,145127,393222,761222,480193,538184,226177,531176,682151,735123,379118,486131,860162,59388,871
20 -1,0301,030--------------
21/28 ----1,20015,74615,79516,39115,20016,65820,4207,5993,3494,6175,9236,344121
22/27 -----5465951,19101,2965,0576,2372,6113,9175,2236,344121
24 -----5465951,19101,2965,0576,2372,6113,9175,2236,344121
28 ----1,20015,20015,20015,20015,20015,36315,3631,362738700700--
29/58 82,52570,451136,639123,145126,193207,015206,685177,148169,026160,872156,262144,136120,030113,869125,937156,24988,750
29 7,3177,31790,00090,000-------------
290 7,3177,317---------------
291 --90,00090,000-------------
40/41 6,76510,6489,90615,90514,74394,664153,026113,168113,591133,025100,32099,13779,55368,87874,66984,21656,197
40 6,57710,6483,6303,061-81,223133,83994,23084,82396,27568,96859,37454,69141,88752,31446,24322,793
41 189-6,27612,84414,74313,44119,18618,93928,76836,75031,35239,76324,86226,99122,35537,97333,404
54/58 58,36252,48636,73317,240110,904112,35153,65963,97955,43527,84752,94141,99940,00344,49950,80457,84529,361
490/1 10,080---546-----3,0003,00047449246414,1883,192
Balance sheet: equity and liabilities
10/49 82,52571,481137,669123,145127,393222,761222,480193,538184,226177,531176,682151,735123,379118,486131,860162,59388,871
10/15 52,86264,65946,098122,352123,869166,837200,084186,397174,759167,859156,096128,898120,332107,372102,828129,99678,286
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 32,22534,08534,08534,08534,08534,08534,08520,3988,7591,8601,8601,8601,8601,8601,8601,8601,860
130/1 ---1,8601,8601,860-----------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 ---1,8601,8601,860-----------
132 -------18,5386,899--------
133 32,22534,08534,08532,22532,22532,22532,225----------
14 14,43724,3745,81382,06783,583126,552159,799159,799159,799159,799148,036120,838112,27299,31294,768121,93670,226
17/49 29,6636,82291,5717923,52455,92422,3967,1419,4689,67120,58622,8373,04711,11429,03232,59710,585
17 ---------3,1118,7985,894-1,9034,0945,321-
170/4 ---------3,1118,7985,894-1,9034,0945,321-
42/48 29,1036,82291,5717923,52455,92422,3967,1419,4686,56011,78714,9433,0479,21124,93827,27610,585
42 --------3,1115,6875,5032,1701,9032,19116,09515,7748,263
44 4302,20266079228917,72710,0154,0483,520-6,2799,8191,1094,6638,1324,677-
440/4 4302,20266079228917,72710,0154,0483,520-6,2799,8191,1094,6638,1324,677-
45 2,0261,586912--10,5002272,9402,83687352,954352,3577116,8252,322
450/3 2,0261,586912--10,5002272,9402,8368735535357112,181-
454/9 -----------2,949-2,322-4,6442,322
47/48 26,6473,03490,000-3,23627,69712,153153---------
492/3 560----------2,000-----
Income statement
9900 41,71617,52011,417-2,692-2,45014,86532,01917,85818,08622,05022,32128,54515,77317,045-4,96969,82284,427
62 -------6543341122,1687,744-----
630 1,030----505955951,2963,7615,0673,7711,3061,3061,3661,632960
640/8 ---34049,2469,1301091,4594672,2543345,7635228021,5441,828881
66A 100------5272701,040175-80802499100330
9901 40,58617,52011,417-3,032-51,6955,68531,31414,62315,72014,88214,75211,26713,94514,937-7,87966,36282,586
75/76B -1,0412,4992,1008,5473191,4562,4663,3512,373241,7431,65394236-
75 -1,0412,4992,1008,5473191,4562,4663,3512,373241,7431,65394236-
65/66B 720171215265282408337766597714939438588985588170
65 720171215265282408337766597714939438588985588170
9903 40,51418,56213,745-1,148-43,4145,43530,91515,74317,42017,63616,23610,35215,17015,200-8,42165,71082,086
67/77 7,311--369-4463,6825,2274,1049,8315,873-10,9631,7862,21010,65618,74714,00010,000
9904 33,20318,56213,745-1,516-42,9681,75225,68811,6387,58911,76327,1998,56612,9604,544-27,16851,71072,086
789 ------18,538----------
9905 33,20318,56213,745-1,516-42,9681,75244,22511,6387,58911,76327,1998,56612,9604,544-27,16851,71072,086
Appropriation of the result
9906 57,57724,37495,81382,06783,583161,552204,024171,438167,389159,799148,036120,838112,27299,31294,768121,93672,086
14P 24,3745,81382,06783,583126,552------------
791/2 1,860----------------
691/2 -----35,00032,22511,6387,589-------1,860
6920 ----------------1,860
6921 -----35,00032,22511,6387,589--------
694/7 45,000-90,000---12,000----------
694 45,000-90,000--------------
695 ------12,000----------
Social balance sheet
9087 ----------0.10.4-----
Hours worked1013 ----------65323-----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-07-2026 2026-00370740 PDF
31-12-2024 full format 30-07-2025 2025-00334477 PDF
31-12-2023 full format 31-08-2024 2024-00422858 PDF
31-12-2022 micro format 31-08-2023 2023-00388688 PDF
31-12-2021 micro format 31-08-2022 2022-20401294 PDF
31-12-2020 micro format 31-08-2021 2021-60800196 PDF
31-12-2019 micro format 30-10-2020 2020-66800154 PDF
31-12-2018 micro format 30-08-2019 2019-57300511 PDF
31-12-2017 micro format 30-08-2018 2018-56800243 PDF
31-12-2016 micro format 30-08-2017 2017-54300062 PDF
31-12-2015 abbreviated format 29-08-2016 2016-50800025 PDF
31-12-2014 abbreviated format 25-08-2015 2015-50900549 PDF
31-12-2013 full format 18-09-2014 2014-59100042 PDF
31-12-2012 full format 31-08-2013 2013-57400363 PDF
31-12-2011 full format 31-08-2013 2013-57400448 PDF
31-12-2010 full format 31-08-2011 2011-53500486 PDF
31-12-2009 full format 31-08-2010 2010-52900286 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
41,616----5,73531,90915,21917,01618,64419,81915,03815,25116,243-6,51367,99483,546
34,233----1,80226,28312,2348,88515,52532,26612,33714,2665,850-25,80253,34273,046
0----5001,786-163017,8888,0213807,2297,855181
5,87615,75219,493-93,664-1,44758,692-10,3208,54427,588-25,09410,9421,996-4,496-6,305-7,04128,484-
53,42263,62945,068122,352122,669151,091184,289170,006159,559154,312144,474129,193116,983104,658100,999128,97378,165
64.1%90.5%33.5%99.4%97.2%74.9%89.9%96.3%94.9%94.6%88.3%84.9%97.5%90.6%78.0%80.0%88.1%
2.8410.331.49-35.813.709.2324.8117.8524.5213.269.6539.3912.365.055.738.38
0.560.111.990.010.030.340.110.040.050.060.130.180.030.100.280.250.14
62.8%28.7%29.8%-1.2%-34.7%1.1%12.8%6.2%4.3%7.0%17.4%6.6%10.8%4.2%-26.4%39.8%92.1%
40.2%26.0%10.0%-1.2%-33.7%0.8%11.5%6.0%4.1%6.6%15.4%5.6%10.5%3.8%-20.6%31.8%81.1%
over 100----------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on ADMIN PRO SOLUTIONS

The operating result for 2025 is 132% higher than in 2024 and the highest since 2010. It is the fourth rise in a row, after the fall in 2021.

Debt's share of the balance-sheet total rises from 9.5% to 35.9%. Equity is lower and debt is higher.

Next steps