Admin EMD
ActiveSummary
Admin EMD has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5,286 and a net result of -€2,293. Equity has been shrinking by about 11% per year since 2018. Its solvency ranks better than 10% of 39,242 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 15-05-2012 Normal situation
- Activity
- Business and other management consultancy NACE 70200
- Establishment unit
- 2.211.764.306 3300 Tienen, since 29-05-2012
- Financial year end
- 31 December
- Peppol
- Reachable
Board and ownership
- DERAEMAECKER MICHAELDirector · since 12-12-2016
- MEULEMANS ELLENDirector · since 12-12-2016
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.1%
- Gross margin
- -€1,708
- ▼ 0.1%
- Loss
- €2,293
- ▲ 2.9%
- Equity
- €5,286
- ▼ 30.3%
- Total assets
- €346,076
- ▲ 60.5%
- 2025 accounts filed 5 days after the deadline
Score breakdownraises riskEquity €5,286 (1.5% of total assets)Loss of €2,293, the second in a row (financial year 2025)lowers riskSize: total assets €346,076Sector: Activities of head offices; management consultancy activities (NACE 70)Show the evidence
Checked score
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 10% of them on solvency, 10% on liquidity, 18% on profitability and 18% on growth.
The bankruptcy probability was computed on 01-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 3 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
2025 annual accounts filed 5 days after the deadline Filed on 5 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00381710.
Annual accounts 2025 filed on 05-08-2026 at the NBB all 13 filings
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is a loss of €2,147, larger than the loss of €2,093 in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Comparable companies
These companies have the same main activity as Admin EMD: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €281,000 and €430,000, founded between 2010 and 2013.
| Company | Founded | Total assets | Equity | Gross margin | Net result | Financial year |
|---|---|---|---|---|---|---|
| Admin EMD Tienen | 2012 | €346,076 | €5,286 | -€1,708 | -€2,293 | 2025 |
| PAPALLONA Zaventem | 2012 | €347,081 | €343,755 | -€10,583 | -€12,674 | 2025 |
| G GROUP CONSULT Wezembeek-Oppem | 2011 | €334,348 | €6,033 | -€3,041 | €143 | 2025 |
| SENDEN CONSULTING Lubbeek | 2013 | €371,851 | €362,017 | -€21,438 | -€20,311 | 2025 |
| AROLLA CONSULTING BVBA Kraainem | 2010 | €368,454 | €366,780 | -€35,812 | -€38,008 | 2025 |
| AMG Pharma Services Wezembeek-Oppem | 2012 | €280,649 | €280,649 | -€6,466 | -€2,826 | 2025 |
| PINE TOP INVESTMENTS & CONSULTING Grimbergen | 2012 | €430,453 | €420,831 | -€15,208 | -€16,546 | 2025 |
They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 1,037 companies had the same profile as Admin EMD has now. Two years later, 2.9% had gone bankrupt and 93.8% were still going.
- Micro
- 10 to 20 years old
- solvency under 10%
- a small loss
Another 0.4% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of Admin EMD itself is lower: 0.1% within 12 months. It rests on far more data about Admin EMD than the profile alone.
Test of the method
The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,037 companies, not a prediction for Admin EMD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | - | €348 | €348 | €384 | €387 | €440 | ▲ 13.5% |
| Gross operating margin9900 | €22,563 | -€536 | -€127 | €683 | -€1,909 | -€1,706 | -€1,706 | -€1,708 | ▼ 0.1% |
| Operating profit (loss)9901 | €21,766 | -€924 | -€474 | €336 | -€2,256 | -€2,090 | -€2,093 | -€2,147 | ▼ 2.6% |
| Recurring financial income75 | - | €0 | - | - | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €120 | €120 | €120 | €135 | €145 | ▲ 7.6% |
| Recurring financial charges65 | €529 | €86 | €110 | €120 | €120 | €120 | €135 | €145 | ▲ 7.6% |
| Profit (loss) for the period before taxes9903 | €21,237 | -€1,010 | -€584 | €216 | -€2,376 | -€2,210 | -€2,228 | -€2,293 | ▼ 2.9% |
| Profit (loss) for the period9904 | €21,237 | -€1,010 | -€584 | €216 | -€2,376 | -€2,210 | -€2,228 | -€2,293 | ▼ 2.9% |
| Profit (loss) for the period to be appropriated9905 | €21,237 | -€1,010 | -€584 | €216 | -€2,376 | -€2,210 | -€2,228 | -€2,293 | ▼ 2.9% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €27,375 | €14,816 | €15,165 | €14,432 | €13,282 | €53,063 | €215,685 | €346,076 | ▲ 60.5% |
| Current assets29/58 | €27,375 | €14,816 | €15,165 | €14,432 | €13,282 | €53,063 | €215,685 | €346,076 | ▲ 60.5% |
| Amounts receivable within one year40/41 | €12,499 | - | €5,130 | - | €617 | €22,990 | €151,260 | €100,320 | ▼ 33.7% |
| Trade receivables40 | - | - | - | - | - | €22,990 | - | - | - |
| Other amounts receivable41 | - | - | - | - | €617 | - | €151,260 | €100,320 | ▼ 33.7% |
| Current investments50/53 | - | - | - | - | - | €14,000 | €57,000 | €181,833 | ▲ 219% |
| Cash at bank and in hand54/58 | €14,876 | €14,816 | €10,034 | €14,432 | €12,664 | €16,073 | €7,425 | €63,923 | ▲ 761% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €27,375 | €14,816 | €15,165 | €14,432 | €13,282 | €53,063 | €215,685 | €346,076 | ▲ 60.5% |
| Equity10/15 | €15,771 | €14,761 | €14,178 | €14,393 | €12,017 | €9,807 | €7,579 | €5,286 | ▼ 30.3% |
| Contributions10/11 | €18,600 | €18,600 | - | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Profit (loss) carried forward14 | -€2,829 | -€3,839 | -€4,422 | -€4,207 | -€6,583 | -€8,793 | -€11,021 | -€13,314 | ▼ 20.8% |
| Amounts payable17/49 | €11,604 | €54 | €987 | €39 | €1,265 | €43,256 | €208,106 | €340,790 | ▲ 63.8% |
| Amounts payable within one year42/48 | €11,604 | €54 | €987 | €39 | €1,265 | €43,256 | €208,106 | €340,790 | ▲ 63.8% |
| Trade debts44 | - | €54 | - | - | €1,226 | €1,105 | €1,105 | €790 | ▼ 28.5% |
| Suppliers440/4 | - | - | - | - | €1,226 | €1,105 | €1,105 | €790 | ▼ 28.5% |
| Taxes, remuneration and social security45 | - | - | - | - | - | €2,113 | - | - | - |
| Taxes450/3 | - | - | - | - | - | €2,113 | - | - | - |
| Other amounts payable47/48 | - | - | - | €39 | €39 | €40,039 | €207,001 | €340,000 | ▲ 64.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €21,237 | -€1,010 | -€584 | €216 | -€2,376 | -€2,210 | -€2,228 | -€2,293 | ▼ 2.9% |
| Operating cash flow (approximation) | €21,237 | -€1,010 | -€584 | €216 | -€2,376 | -€2,210 | -€2,228 | -€2,293 | ▼ 2.9% |
| Change in cash | - | -€60 | -€4,781 | €4,398 | -€1,768 | €3,409 | -€8,649 | €56,499 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 05-08-2026 | 2026-00381710 | NBB |
| 31-12-2024 | micro format | 29-07-2025 | 2025-00334182 | |
| 31-12-2023 | micro format | 31-07-2024 | 2024-00310972 | |
| 31-12-2022 | micro format | 28-07-2023 | 2023-00285256 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20242352 | |
| 31-12-2020 | micro format | 14-07-2021 | 2021-35200434 | |
| 31-12-2019 | micro format | 28-07-2020 | 2020-35400412 | |
| 31-12-2018 | micro format | 28-06-2019 | 2019-25600116 | |
| 31-12-2017 | micro format | 23-07-2018 | 2018-36100319 | |
| 31-12-2016 | micro format | 05-07-2017 | 2017-28200183 |
Board & ownership
Directors
Owners and capital
Owners
Mandate history
- Board
| Name | Functions and periods |
|---|---|
| DERAEMAECKER MICHAEL |
|
| MEULEMANS ELLEN |
|
Network & group
Admin EMD shares no director with another company.
Connections & network
2 current directorsThe network starts from the directors of Admin EMD. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
1 establishment unit
Buildings and parcels at the address
1 parcel
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 24592E0227/00N014 | Flanders | 2,485 m² | 1 · 537 m² | 0.1 m |