Skip to content

ADM CONCEPT

Active
Private limited company (pre-2019)founded 20169 yrs activeHector Denisstraat 37, 1050 Elsene, BelgiumKBO/BCE: BE 0667.968.031
Summary

ADM CONCEPT has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €21,613 and a net result of €13,257. Equity is shrinking by ~23.9% per year across the filed fiscal years. Its solvency ranks better than 13% of 32023 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability73▼-1
Solvency30=
Growth32=
Track record100
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1,000 at 30 days acceptable
Liquidity short (current ratio 0.46 against 0.69 in 2024; short-term debt: 53.3% and cash: 4.8% of total assets), and 94.5% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 13% of 32023 sector peers (2025).
NBB · sector comparison
Position among 32023 sector peers
Solvency
better than 13%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 07-02-2026, 7 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 8 filings
Deviation from the deadline
2025
7 d late
2024
6 d late
2023
on the day
2022
on the day
2021
3 d early
2020
19 d late
2019
on the day
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 4 days after the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 32% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today. Usually files around 31 January (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
30-06-2026 close30-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 21 December 2016, ADM CONCEPT was incorporated.1 Total assets went from EUR 339,539 in 2019 to EUR 393,725 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€21,613▼ 7.5%
2024 · €23,356
Total assets
€393,725▼ 15.9%
2024 · €468,034
Net result
€13,257▼ 37.3%
2024 · €21,142
Working capital
-€114,216▼ 67.6%
2024 · -€68,156
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result-€3,487€42,759€634▼ 98.5%€31,125▲ 4,806%€20,143▼ 35.3%
Net result-€11,593below the sector's middle half▼ 2,656%€24,470within the sector's middle half-€16,285below the sector's middle half€21,142within the sector's middle half€13,257within the sector's middle half▼ 37.3%
Equity€72,830within the sector's middle half▼ 13.7%€33,500within the sector's middle half▼ 54.0%€17,214below the sector's middle half▼ 48.6%€23,356below the sector's middle half▲ 35.7%€21,613within the sector's middle half▼ 7.5%
Total assets€468,203within the sector's middle half▲ 10.7%€374,040within the sector's middle half▼ 20.1%€442,291within the sector's middle half▲ 18.2%€468,034within the sector's middle half▲ 5.8%€393,725within the sector's middle half▼ 15.9%
Debt€395,373▲ 16.7%€340,541▼ 13.9%€425,077▲ 24.8%€444,678▲ 4.6%€372,112▼ 16.3%
Working capital€11,220within the sector's middle half-€57,104below the sector's middle half-€65,017below the sector's middle half▼ 13.9%-€68,156below the sector's middle half▼ 4.8%-€114,216below the sector's middle half▼ 67.6%
Solvency15.6%below the sector's middle half▼ 4.4pp9.0%below the sector's middle half▼ 6.6pp3.9%below the sector's middle half▼ 5.1pp5.0%below the sector's middle half▲ 1.1pp5.5%below the sector's middle half▲ 0.5pp
Current ratio1.06within the sector's middle half▲ 0.180.48below the sector's middle half▼ 0.580.65below the sector's middle half▲ 0.170.69below the sector's middle half▲ 0.040.46below the sector's middle half▼ 0.24
Return on assets (ROA)-2.5%below the sector's middle half▼ 2.4pp6.5%within the sector's middle half▲ 9.0pp-3.7%below the sector's middle half▼ 10.2pp4.5%within the sector's middle half▲ 8.2pp3.4%within the sector's middle half▼ 1.2pp
above within below the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000€0€20,000€40,000Operating result 2021: -€3,487-€3,487Net result 2021: -€11,593-€11,593Operating result 2022: €42,759€42,759Net result 2022: €24,470€24,470Operating result 2023: €634€634Net result 2023: -€16,285-€16,285Operating result 2024: €31,125€31,125Net result 2024: €21,142€21,142Operating result 2025: €20,143€20,143Net result 2025: €13,257€13,25720212022202320242025-€20,000€0€20,000€40,000Operating result 2023: €634€634Net result 2023: -€16,285-€16,300Operating result 2024: €31,125€31,100Net result 2024: €21,142€21,100Operating result 2025: €20,143€20,100Net result 2025: €13,257€13,300202320242025
The operating result falls in 2025; 2025 is 35% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €393,725
Fixed assets €298,200 ▼ 5.2%
Current assets €95,525 ▼ 37.8%
Equity and liabilities €393,725
Equity €21,613 ▼ 7.5%
Debt €372,112 ▼ 16.3%
Debt's share of the balance-sheet total falls from 95.0% to 94.5%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€37,462▼
2024 · €49,963
Cash flow
€30,576▼
2024 · €39,980
Debt to equity
17.22▼
2024 · 19.04
ROE
61.3%▼
2024 · 90.5%
Interest coverage
38.39▲
2024 · 24.70
Debt ≤ 1 year
€209,741▼
2024 · €221,694
Debt > 1 year
€134,000▼
2024 · €195,000
Income taxes
€5,911▼
2024 · €8,112
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,251 companies that looked in July 2024 the way this one looks now, 2.6% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
2.6% went bankrupt
2.7% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,340 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,251 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€468,034€393,725▼
Fixed assets21/28€314,496€298,200▼
Tangible fixed assets22/27€314,196€297,900▼
Plant, machinery and equipment23€2,880€1,920▼
Furniture and vehicles24€9,997€7,722▼
Other tangible fixed assets26€301,319€288,259▼
Financial fixed assets28€300€300=
Current assets29/58€153,538€95,525▼
Amounts receivable within one year40/41€137,829€75,482▼
Trade receivables40€137,249€75,482▼
Other amounts receivable41€580-
Cash at bank and in hand54/58€12,170€19,095▲
Deferred charges and accrued income490/1€3,539€947▼
Equity and liabilities
Total equity and liabilities10/49€468,034€393,725▼
Equity10/15€23,356€21,613▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€2,896€1,153▼
Amounts payable17/49€444,678€372,112▼
Amounts payable after more than one year17€195,000€134,000▼
Financial debts170/4€195,000€134,000▼
Amounts payable within one year42/48€221,694€209,741▼
Trade debts44€53,374€31,317▼
Suppliers440/4€53,374€31,317▼
Taxes, remuneration and social security45€16,865€11,158▼
Taxes450/3€16,865€11,158▼
Other amounts payable47/48€151,454€167,265▲
Accrued charges and deferred income492/3€27,984€28,371▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,838€17,319▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€1,043-
Other operating charges640/8€1,693€387▼
Gross operating margin9900€50,612€37,849▼
Operating profit (loss)9901€31,125€20,143▼
Financial income75/76B€152€1▼
Recurring financial income75€152€1▼
Financial charges65/66B€2,022€976▼
Recurring financial charges65€2,022€976▼
Profit (loss) for the period before taxes9903€29,254€19,168▼
Income taxes67/77€8,112€5,911▼
Profit (loss) for the period9904€21,142€13,257▼
Profit (loss) for the period to be appropriated9905€21,142€13,257▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,896€16,153▼
Profit (loss) brought forward from the previous period14P-€3,246€2,896▲
Profit to be distributed694/7€15,000€15,000=
Directors or managers695€15,000€15,000=

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62-€393€80---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,860€14,659€17,202€18,838€17,319▼ 8.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€1,043--€1,043--
Other operating charges640/8-€2,777€476€1,693€387▼ 77.1%
Gross operating margin9900€9,287€61,630€18,392€50,612€37,849▼ 25.2%
Operating profit (loss)9901-€3,487€42,759€634€31,125€20,143▼ 35.3%
Financial income75/76B---€152€1▼ 99.3%
Recurring financial income75€0--€152€1▼ 99.3%
Financial charges65/66B-€9,139€9,305€2,022€976▼ 51.7%
Recurring financial charges65€8,068€9,139€9,305€2,022€976▼ 51.7%
Profit (loss) for the period before taxes9903-€11,554€33,620-€8,670€29,254€19,168▼ 34.5%
Income taxes67/77€39€9,150€7,615€8,112€5,911▼ 27.1%
Profit (loss) for the period9904-€11,593€24,470-€16,285€21,142€13,257▼ 37.3%
Profit (loss) for the period to be appropriated9905-€11,593€24,470-€16,285€21,142€13,257▼ 37.3%
Line20212022202320242025Change
Assets
Total assets20/58€468,203€374,040€442,291€468,034€393,725▼ 15.9%
Fixed assets21/28€284,057€320,850€320,278€314,496€298,200▼ 5.2%
Tangible fixed assets22/27€283,757€320,550€319,978€314,196€297,900▼ 5.2%
Plant, machinery and equipment23-€483€4,082€2,880€1,920▼ 33.3%
Furniture and vehicles24-€9,899€6,799€9,997€7,722▼ 22.8%
Other tangible fixed assets26-€310,168€309,097€301,319€288,259▼ 4.3%
Financial fixed assets28€300€300€300€300€300=
Current assets29/58€184,146€53,190€122,013€153,538€95,525▼ 37.8%
Amounts receivable within one year40/41€129,628€51,532€103,617€137,829€75,482▼ 45.2%
Trade receivables40-€50,138€98,874€137,249€75,482▼ 45.0%
Other amounts receivable41-€1,394€4,743€580--
Cash at bank and in hand54/58€53,086€226€15,192€12,170€19,095▲ 56.9%
Deferred charges and accrued income490/1-€1,433€3,205€3,539€947▼ 73.2%
Equity and liabilities
Total equity and liabilities10/49€468,203€374,040€442,291€468,034€393,725▼ 15.9%
Equity10/15€72,830€33,500€17,214€23,356€21,613▼ 7.5%
Contributions10/11€12,400€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311-€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€58,570€13,040-€3,246€2,896€1,153▼ 60.2%
Amounts payable17/49€395,373€340,541€425,077€444,678€372,112▼ 16.3%
Amounts payable after more than one year17€195,000€195,000€195,000€195,000€134,000▼ 31.3%
Financial debts170/4-€195,000€195,000€195,000€134,000▼ 31.3%
Amounts payable within one year42/48€172,926€110,294€187,030€221,694€209,741▼ 5.4%
Trade debts44€23,528€35,412€49,665€53,374€31,317▼ 41.3%
Suppliers440/4-€35,412€49,665€53,374€31,317▼ 41.3%
Taxes, remuneration and social security45-€15,227€16,765€16,865€11,158▼ 33.8%
Taxes450/3-€14,863€16,765€16,865€11,158▼ 33.8%
Remuneration and social security454/9-€364----
Other amounts payable47/48-€59,655€120,599€151,454€167,265▲ 10.4%
Accrued charges and deferred income492/3-€35,247€43,047€27,984€28,371▲ 1.4%
Line20212022202320242025Change
Profit (loss) for the period9904-€11,593€24,470-€16,285€21,142€13,257▼ 37.3%
+ Depreciation and write-downs630€11,860€14,659€17,202€18,838€17,319▼ 8.1%
Operating cash flow (approximation)€267€39,128€916€39,980€30,576▼ 23.5%
Investment in fixed assets (approximation)--€51,452-€16,629-€13,056-€1,023▲ 92.2%
Change in cash--€52,860€14,966-€3,022€6,925▲ 329%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
07-02
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 7 days late
2025
06-02
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 6 days late
2024
30-06
Financial Back to profitnet €21,142
Net result €21,142 after one loss-making year.
31-01
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
30-06
Financial Weakest financial yearnet -€16,285
Net result drops to -€16,285, the lowest in the series; recovery starts the following year.
31-01
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-06
Financial Back to profitnet €24,470
Net result €24,470 after 2 loss-making years.
28-01
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
19-02
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 19 days late
2020
31-01
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
01-02
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 1 day late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Elsene · 1 establishment unit since 2016
seat establishment The establishment unit on the map
Ground area
151 m²
Building footprint
89 m²
Volume, LiDAR
979 m³
Parcel 21447B0276/00B006, Brussels · tallest building 18.3 m, ±4 floors. Linked by address, not a title deed.
3 companies at this address See who is registered here
1 establishment unit
ADM CONCEPT
Hector Denisstraat 37, 1050 ElseneRetail trade
since 20162.278.605.521
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21447B0276/00B006 Brussels 151 m² 1 · 89 m² 18.3 m · 4 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,641 companies in sector 70200 we hold annual accounts for 52,636. 31,444 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company (pre-2019)
Founded21-12-2016
Fiscal year end30-06
Activities, NACEBEL 2025
70200Business and other management consultancy
E-invoicing
Reachable via Peppol
Peppol ID 0208:0667968031
Registered 12-01-2026

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 30 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.