Skip to content

ADM+

Active
Private limited companyfounded 2025active for 1 yearOude Vijversstraat 55, 1190 Vorst, Belgium168 active companies are registered at this addressKBO/BCE: BE 1019.646.281
Summary

ADM+ has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €6,696 and a net result of €4,196. Its solvency ranks better than 15% of 39,218 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2025, micro format

Turnover
≈ €70,000
Estimated: probably between €33,000 and €140,000
Total assets
€84,462
Net result
€4,196
Working capital
-€12,177

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €84,462
Fixed assets €74,279
Current assets €10,183
Equity and liabilities €84,462
Equity €6,696
Debt €77,766
Debt finances 92.1% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€15,309
Cash flow
€11,901
Current ratio
0.46
Debt to equity
11.61
ROE
62.7%
ROA
5.0%
Interest coverage
6.23
Debt ≤ 1 year
€22,360
Debt > 1 year
€55,231
Income taxes
€982

Peer companies

Historical observation

Of the 514 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 96.9% are still going.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.8% went bankrupt
1.2% stopped otherwise
96.9% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 514 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 40 lines
Balance sheet Code2025
Assets
Total assets20/58€84,462
Fixed assets21/28€74,279
Intangible fixed assets21€70,564
Tangible fixed assets22/27€1,765
Furniture and vehicles24€1,765
Financial fixed assets28€1,950
Current assets29/58€10,183
Amounts receivable within one year40/41€5,229
Trade receivables40€1,701
Other amounts receivable41€3,528
Cash at bank and in hand54/58€4,796
Deferred charges and accrued income490/1€158
Equity and liabilities
Total equity and liabilities10/49€84,462
Equity10/15€6,696
Contributions10/11€2,500
Profit (loss) carried forward14€4,196
Amounts payable17/49€77,766
Amounts payable after more than one year17€55,231
Financial debts170/4€35,231
Other amounts payable178/9€20,000
Amounts payable within one year42/48€22,360
Current portion of amounts payable after more than one year42€16,598
Trade debts44€2,024
Suppliers440/4€2,024
Advances received on contracts in progress46€2,116
Taxes, remuneration and social security45€1,622
Taxes450/3€1,622
Accrued charges and deferred income492/3€175
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,705
Gross operating margin9900€15,309
Operating profit (loss)9901€7,604
Financial income75/76B€30
Recurring financial income75€30
Financial charges65/66B€2,456
Recurring financial charges65€2,456
Profit (loss) for the period before taxes9903€5,178
Income taxes67/77€982
Profit (loss) for the period9904€4,196
Profit (loss) for the period to be appropriated9905€4,196
Appropriation of the result
Profit (loss) to be appropriated9906€4,196

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,705
Gross operating margin9900€15,309
Operating profit (loss)9901€7,604
Financial income75/76B€30
Recurring financial income75€30
Financial charges65/66B€2,456
Recurring financial charges65€2,456
Profit (loss) for the period before taxes9903€5,178
Income taxes67/77€982
Profit (loss) for the period9904€4,196
Profit (loss) for the period to be appropriated9905€4,196
Line2025
Assets
Total assets20/58€84,462
Fixed assets21/28€74,279
Intangible fixed assets21€70,564
Tangible fixed assets22/27€1,765
Furniture and vehicles24€1,765
Financial fixed assets28€1,950
Current assets29/58€10,183
Amounts receivable within one year40/41€5,229
Trade receivables40€1,701
Other amounts receivable41€3,528
Cash at bank and in hand54/58€4,796
Deferred charges and accrued income490/1€158
Equity and liabilities
Total equity and liabilities10/49€84,462
Equity10/15€6,696
Contributions10/11€2,500
Profit (loss) carried forward14€4,196
Amounts payable17/49€77,766
Amounts payable after more than one year17€55,231
Financial debts170/4€35,231
Other amounts payable178/9€20,000
Amounts payable within one year42/48€22,360
Current portion of amounts payable after more than one year42€16,598
Trade debts44€2,024
Suppliers440/4€2,024
Advances received on contracts in progress46€2,116
Taxes, remuneration and social security45€1,622
Taxes450/3€1,622
Accrued charges and deferred income492/3€175
Line2025
Profit (loss) for the period9904€4,196
+ Depreciation and write-downs630€7,705
Operating cash flow (approximation)€11,901

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 08-06-2026 2026-00142029

Similar companies · same sector, comparable size

Of the 82,509 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,646. 20,068 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.