ADIE TECHNICS
ActiveSummary
ADIE TECHNICS has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €102k and a net result of €-125k. Equity is growing by ~7.3% per year across the filed fiscal years. Its solvency ranks better than 16% of 36375 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.0% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €139k | - | - | - | - |
| Remuneration, social security and pensions62 | - | €18k | €79k | €147k | €152k | ▲ 3.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €30k | €28k | €24k | €19k | €43k | ▲ 134% |
| Other operating charges640/8 | - | €2k | €3k | €37k | €10k | ▼ 72.4% |
| Non-recurring operating charges66A | - | €626 | - | - | €11k | - |
| Gross operating margin9900 | €65k | €125k | €275k | €254k | €129k | ▼ 49.1% |
| Operating profit (loss)9901 | €-5k | €76k | €169k | €52k | €-87k | ▼ 267% |
| Financial income75/76B | - | €2k | - | €601 | €134 | ▼ 77.7% |
| Recurring financial income75 | €1k | €2k | - | €601 | €134 | ▼ 77.7% |
| Financial charges65/66B | - | €10k | €7k | €12k | €42k | ▲ 261% |
| Recurring financial charges65 | €9k | €10k | €7k | €12k | €42k | ▲ 261% |
| Profit (loss) for the period before taxes9903 | €-13k | €68k | €162k | €41k | €-129k | ▼ 416% |
| Income taxes67/77 | €641 | €14k | €46k | €9k | €-4k | ▼ 148% |
| Profit (loss) for the period9904 | €-14k | €54k | €116k | €32k | €-125k | ▼ 493% |
| Profit (loss) for the period to be appropriated9905 | €-14k | €54k | €116k | €32k | €-125k | ▼ 493% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €395k | €341k | €568k | €869k | €811k | ▼ 6.7% |
| Fixed assets21/28 | €48k | €176k | €158k | €302k | €307k | ▲ 1.7% |
| Tangible fixed assets22/27 | €40k | €168k | €150k | €294k | €305k | ▲ 3.8% |
| Land and buildings22 | - | €139k | €131k | €207k | €216k | ▲ 4.2% |
| Plant, machinery and equipment23 | - | €16k | €14k | €14k | €11k | ▼ 25.0% |
| Furniture and vehicles24 | - | €14k | €5k | €72k | €78k | ▲ 8.3% |
| Financial fixed assets28 | €8k | €8k | €8k | €8k | €2k | ▼ 76.6% |
| Current assets29/58 | €347k | €164k | €410k | €567k | €504k | ▼ 11.2% |
| Amounts receivable within one year40/41 | €336k | €160k | €397k | €542k | €482k | ▼ 10.9% |
| Trade receivables40 | - | €150k | €388k | €450k | €392k | ▼ 13.1% |
| Other amounts receivable41 | - | €9k | €9k | €91k | €91k | ▼ 0.3% |
| Cash at bank and in hand54/58 | €7k | €4k | €14k | €24k | €21k | ▼ 11.4% |
| Deferred charges and accrued income490/1 | - | €867 | - | €2k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €395k | €341k | €568k | €869k | €811k | ▼ 6.7% |
| Equity10/15 | €89k | €143k | €258k | €277k | €102k | ▼ 63.1% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €67k | €27k | €27k | €27k | €27k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €25k | €25k | €25k | €25k | = |
| Profit (loss) carried forward14 | €4k | €97k | €213k | €232k | €57k | ▼ 75.5% |
| Amounts payable17/49 | €306k | €198k | €310k | €592k | €708k | ▲ 19.7% |
| Amounts payable after more than one year17 | €37k | €15k | - | €78k | €118k | ▲ 51.0% |
| Financial debts170/4 | - | €15k | - | €78k | €118k | ▲ 51.0% |
| Amounts payable within one year42/48 | €269k | €183k | €310k | €514k | €553k | ▲ 7.7% |
| Current portion of amounts payable after more than one year42 | - | €24k | €15k | €14k | €21k | ▲ 57.5% |
| Financial debts43 | - | €24k | €10k | €220k | €150k | ▼ 31.6% |
| Credit institutions430/8 | - | €24k | €10k | €220k | €150k | ▼ 31.6% |
| Trade debts44 | €192k | €105k | €149k | €151k | €265k | ▲ 74.8% |
| Suppliers440/4 | - | €105k | €149k | €151k | €265k | ▲ 74.8% |
| Advances received on contracts in progress46 | - | - | - | - | €5k | - |
| Taxes, remuneration and social security45 | - | €21k | €124k | €116k | €62k | ▼ 46.4% |
| Taxes450/3 | - | €20k | €113k | €111k | €47k | ▼ 57.6% |
| Remuneration and social security454/9 | - | €1k | €11k | €5k | €15k | ▲ 207% |
| Other amounts payable47/48 | - | €8k | €12k | €13k | €50k | ▲ 285% |
| Accrued charges and deferred income492/3 | - | - | - | - | €37k | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-14k | €54k | €116k | €32k | €-125k | ▼ 493% |
| + Depreciation and write-downs630 | €30k | €28k | €24k | €19k | €43k | ▲ 134% |
| Operating cash flow (approximation) | €16k | €82k | €140k | €50k | €-82k | ▼ 262% |
| Investment in fixed assets (approximation) | - | €-156k | €-6k | €-163k | €-48k | ▲ 70.2% |
| Change in cash | - | €-2k | €10k | €10k | €-3k | ▼ 126% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23035A0036/00K000 | Flanders | 720 m² | 1 · 550 m² | 11.5 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.