Skip to content

ADICK

Active
Private limited companyfounded 2001active for 24 yearsLe Pétria 2, 6140 Fontaine-l'Evêque, BelgiumKBO/BCE: BE 0476.206.949
Summary

ADICK has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €78,151 and a net result of €1,224. Equity is growing by about 19% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€78,151▲ 1.6%
2024 · €76,927
Total assets
€151,259▼ 6.3%
2024 · €161,404
Net result
€1,224▼ 86.8%
2024 · €9,270
Working capital
€47,468▼ 5.5%
2024 · €50,220
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen four years in a row; 2025 is 77% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,244 2025 Net result€1,224 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,673-€15,431▲ 477%€15,465▲ 0.2%€15,454▼ 0.1%€15,423▼ 0.2%€15,327▼ 0.6%€13,951▼ 9.0%€3,244▼ 76.7%
Net result-€35-€11,160€9,745▼ 12.7%€9,900▲ 1.6%€9,967▲ 0.7%€10,486▲ 5.2%€9,270▼ 11.6%€1,224▼ 86.8%
Equity€16,400-€27,560▲ 68.0%€37,305▲ 35.4%€47,204▲ 26.5%€57,171▲ 21.1%€67,657▲ 18.3%€76,927▲ 13.7%€78,151▲ 1.6%
Total assets€166,597-€169,106▲ 1.5%€166,871▼ 1.3%€165,681▼ 0.7%€164,677▼ 0.6%€163,576▼ 0.7%€161,404▼ 1.3%€151,259▼ 6.3%
Debt€150,198-€141,546▼ 5.8%€129,566▼ 8.5%€118,477▼ 8.6%€107,505▼ 9.3%€95,919▼ 10.8%€84,477▼ 11.9%€73,108▼ 13.5%
Working capital€9,645-€17,929▲ 85.9%€24,622▲ 37.3%€31,291▲ 27.1%€37,846▲ 20.9%€44,735▲ 18.2%€50,220▲ 12.3%€47,468▼ 5.5%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €151,259
Fixed assets €92,076 ▼ 7.7%
Current assets €59,183 ▼ 4.0%
Equity and liabilities €151,259
Equity €78,151 ▲ 1.6%
Debt €73,108 ▼ 13.5%
Debt's share of the balance-sheet total falls from 52.3% to 48.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,951▼
2024 · €21,659
Cash flow
€8,932▼
2024 · €16,977
Current ratio
5.05▼
2024 · 5.41
Debt to equity
0.94▼
2024 · 1.10
ROE
1.6%▼
2024 · 12.0%
ROA
0.8%▼
2024 · 5.7%
Interest coverage
6.63▼
2024 · 13.60
Debt ≤ 1 year
€11,715▲
2024 · €11,401
Debt > 1 year
€61,394▼
2024 · €73,077
Income taxes
€408▼
2024 · €3,131
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,042 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,042 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€161,404€151,259▼
Fixed assets21/28€99,784€92,076▼
Tangible fixed assets22/27€99,784€92,076▼
Land and buildings22€99,784€92,076▼
Current assets29/58€61,620€59,183▼
Amounts receivable within one year40/41€32,300€9,392▼
Other amounts receivable41€32,300€9,392▼
Cash at bank and in hand54/58€28,827€49,791▲
Deferred charges and accrued income490/1€493-
Equity and liabilities
Total equity and liabilities10/49€161,404€151,259▼
Equity10/15€76,927€78,151▲
Contributions10/11€20,460€20,460=
Profit (loss) carried forward14€56,467€57,691▲
Amounts payable17/49€84,477€73,108▼
Amounts payable after more than one year17€73,077€61,394▼
Financial debts170/4€73,077€61,394▼
Amounts payable within one year42/48€11,401€11,715▲
Current portion of amounts payable after more than one year42€11,369€11,683▲
Taxes, remuneration and social security45€31€31=
Taxes450/3€31€31=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,708€7,708=
Other operating charges640/8€3,414€3,611▲
Gross operating margin9900€25,073€14,562▼
Operating profit (loss)9901€13,951€3,244▼
Financial income75/76B€42€40▼
Recurring financial income75€42€40▼
Financial charges65/66B€1,592€1,651▲
Recurring financial charges65€1,592€1,651▲
Profit (loss) for the period before taxes9903€12,401€1,633▼
Income taxes67/77€3,131€408▼
Profit (loss) for the period9904€9,270€1,224▼
Profit (loss) for the period to be appropriated9905€9,270€1,224▼
Appropriation of the result
Profit (loss) to be appropriated9906€56,467€57,691▲
Profit (loss) brought forward from the previous period14P€47,197€56,467▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,708€7,708€7,708€7,708€7,708€7,708€7,708€7,708=
Other operating charges640/8---€2,983€3,046€3,338€3,414€3,611▲ 5.8%
Gross operating margin9900€13,212€26,110€26,136€26,144€26,176€26,372€25,073€14,562▼ 41.9%
Operating profit (loss)9901€2,673€15,431€15,465€15,454€15,423€15,327€13,951€3,244▼ 76.7%
Financial income75/76B-----€515€42€40▼ 5.2%
Recurring financial income75-----€515€42€40▼ 5.2%
Financial charges65/66B---€2,221€2,042€1,860€1,592€1,651▲ 3.7%
Recurring financial charges65€2,708€2,511€2,356€2,221€2,042€1,860€1,592€1,651▲ 3.7%
Profit (loss) for the period before taxes9903-€35€12,919€13,108€13,233€13,381€13,981€12,401€1,633▼ 86.8%
Income taxes67/77-€1,759€3,363€3,334€3,413€3,495€3,131€408▼ 87.0%
Profit (loss) for the period9904-€35€11,160€9,745€9,900€9,967€10,486€9,270€1,224▼ 86.8%
Profit (loss) for the period to be appropriated9905-€35€11,160€9,745€9,900€9,967€10,486€9,270€1,224▼ 86.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€166,597€169,106€166,871€165,681€164,677€163,576€161,404€151,259▼ 6.3%
Fixed assets21/28€146,030€138,322€130,615€122,907€115,199€107,492€99,784€92,076▼ 7.7%
Tangible fixed assets22/27€146,030€138,322€130,615€122,907€115,199€107,492€99,784€92,076▼ 7.7%
Land and buildings22---€122,907€115,199€107,492€99,784€92,076▼ 7.7%
Current assets29/58€20,567€30,783€36,256€42,774€49,477€56,085€61,620€59,183▼ 4.0%
Amounts receivable within one year40/41€14,000---€87€28,005€32,300€9,392▼ 70.9%
Other amounts receivable41----€87€28,005€32,300€9,392▼ 70.9%
Cash at bank and in hand54/58€6,567€18,403€35,865€42,354€49,391€27,590€28,827€49,791▲ 72.7%
Deferred charges and accrued income490/1---€420-€490€493--
Equity and liabilities
Total equity and liabilities10/49€166,597€169,106€166,871€165,681€164,677€163,576€161,404€151,259▼ 6.3%
Equity10/15€16,400€27,560€37,305€47,204€57,171€67,657€76,927€78,151▲ 1.6%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€20,460€20,460=
Capital10---€18,600€18,600€18,600---
Issued capital100---€18,600€18,600€18,600---
Reserves13-€1,860€1,860€1,860€1,860€1,860---
Non-distributable reserves130/1---€1,860€1,860€1,860---
Legal reserve130---€1,860€1,860€1,860---
Profit (loss) carried forward14-€2,200€7,100€16,845€26,744€36,711€47,197€56,467€57,691▲ 2.2%
Amounts payable17/49€150,198€141,546€129,566€118,477€107,505€95,919€84,477€73,108▼ 13.5%
Amounts payable after more than one year17€139,275€128,692€117,932€106,994€95,874€84,569€73,077€61,394▼ 16.0%
Financial debts170/4---€106,994€95,874€84,569€73,077€61,394▼ 16.0%
Amounts payable within one year42/48€10,922€12,854€11,634€11,483€11,631€11,350€11,401€11,715▲ 2.8%
Current portion of amounts payable after more than one year42---€10,938€11,120€11,305€11,369€11,683▲ 2.8%
Trade debts44€511€511€511€511€511€45---
Suppliers440/4---€511€511€45---
Taxes, remuneration and social security45---€34--€31€31=
Taxes450/3---€34--€31€31=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€35€11,160€9,745€9,900€9,967€10,486€9,270€1,224▼ 86.8%
+ Depreciation and write-downs630€7,708€7,708€7,708€7,708€7,708€7,708€7,708€7,708=
Operating cash flow (approximation)€7,673€18,868€17,453€17,607€17,675€18,194€16,977€8,932▼ 47.4%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€11,836€17,462€6,489€7,037-€21,801€1,237€20,964▲ 17×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 18-05-2026 2026-00114745
31-12-2024 micro format 15-05-2025 2025-00096481
31-12-2023 micro format 14-05-2024 2024-00088006
31-12-2022 micro format 22-05-2023 2023-00092258
31-12-2021 micro format 13-05-2022 2022-20027544
31-12-2020 micro format 17-05-2021 2021-14100600
31-12-2019 micro format 28-01-2020 2020-02400167
31-12-2018 micro format 14-05-2019 2019-13000190
31-12-2017 micro format 14-05-2018 2018-12600183
31-12-2016 micro format 08-06-2017 2017-15800424

Show all 24 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.