Skip to content

ADETI

Active
Private limited companyfounded 2025active for 1 yearKlakkedellestraat 60, 1200 Sint-Lambrechts-Woluwe, BelgiumKBO/BCE: BE 1019.751.102

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 08-06-2026 at the NBB

Turnover
≈ €55,000
Estimated: probably between €25,000 and €130,000
Total assets
€328,016
Net result
-€14,161
Working capital
-€84,816

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €326,222
Fixed assets €325,146
Current assets €1,076
Equity and liabilities
Equity-€11,661
Debt€339,677
Equity is negative. Debt (€339,677) exceeds the balance-sheet total (€328,016).
Key figures and ratios
2025 value
EBITDA
€5,068
Cash flow
-€3,611
Solvency
-3.6%
Current ratio
0.01
ROA
-4.3%
Interest coverage
0.58
Debt
€339,677
Debt ≤ 1 year
€85,892
Debt > 1 year
€252,468
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€334,961
Financial fixed assets€0
Depreciation and write-downs of the year€10,550

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 28 lines
Balance sheet Code2025
Assets
Total assets20/58€328,016
Formation expenses20€1,794
Fixed assets21/28€325,146
Tangible fixed assets22/27€325,146
Land and buildings22€325,146
Current assets29/58€1,076
Cash at bank and in hand54/58€1,076
Equity and liabilities
Total equity and liabilities10/49€328,016
Equity10/15-€11,661
Contributions10/11€2,500
Profit (loss) carried forward14-€14,161
Amounts payable17/49€339,677
Amounts payable after more than one year17€252,468
Financial debts170/4€252,468
Amounts payable within one year42/48€85,892
Current portion of amounts payable after more than one year42€10,134
Other amounts payable47/48€75,758
Accrued charges and deferred income492/3€1,317
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,550
Other operating charges640/8€2,174
Gross operating margin9900€7,241
Operating profit (loss)9901-€5,483
Financial charges65/66B€8,679
Recurring financial charges65€8,679
Profit (loss) for the period before taxes9903-€14,161
Profit (loss) for the period9904-€14,161
Profit (loss) for the period to be appropriated9905-€14,161
Appropriation of the result
Profit (loss) to be appropriated9906-€14,161

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 08-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,550
Other operating charges640/8€2,174
Gross operating margin9900€7,241
Operating profit (loss)9901-€5,483
Financial charges65/66B€8,679
Recurring financial charges65€8,679
Profit (loss) for the period before taxes9903-€14,161
Profit (loss) for the period9904-€14,161
Profit (loss) for the period to be appropriated9905-€14,161
Line2025
Assets
Total assets20/58€328,016
Formation expenses20€1,794
Fixed assets21/28€325,146
Tangible fixed assets22/27€325,146
Land and buildings22€325,146
Current assets29/58€1,076
Cash at bank and in hand54/58€1,076
Equity and liabilities
Total equity and liabilities10/49€328,016
Equity10/15-€11,661
Contributions10/11€2,500
Profit (loss) carried forward14-€14,161
Amounts payable17/49€339,677
Amounts payable after more than one year17€252,468
Financial debts170/4€252,468
Amounts payable within one year42/48€85,892
Current portion of amounts payable after more than one year42€10,134
Other amounts payable47/48€75,758
Accrued charges and deferred income492/3€1,317
Line2025
Profit (loss) for the period9904-€14,161
+ Depreciation and write-downs630€10,550
Operating cash flow (approximation)-€3,611

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 232 companies had the same profile as ADETI has now. Two years later, 96.1% were still going and 1.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • negative equity
  • a small loss
96.1% was still going
2.2% stopped otherwise
1.7% went bankrupt

That fits the bankruptcy probability of ADETI itself: 0.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 232 companies, not a prediction for ADETI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 08-06-2026 2026-00144269 PDF

Next steps