Skip to content

ADELE MALMEDIER

Active
Private limited companyfounded 2022active for 3 yearsRue Haya 17, 4560 Clavier, BelgiumKBO/BCE: BE 0795.322.893
Summary

The computed 12-month bankruptcy probability of ADELE MALMEDIER is 1.6% (moderate). The 2025 annual accounts show equity of €58,127 and a net result of -€15,047. Equity is growing by about 28% per year across the filed financial years. The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
€87,870▼ 44.4%
2024 · €158,062
EBIT margin
-16.0%▼ 54.5pp
2024 · 38.5%
Net result
-€15,047
2024 · €47,204
Working capital
€48,231▼ 34.1%
2024 · €73,174
Trend over the years

2023 to 2025, 3 financial years

The operating result turns negative in 2025: a loss of €14,092 after €60,793 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€87,870 2025 Operating result-€14,092 2025 Net result-€15,047 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Turnover€120,115-€158,062▲ 31.6%€87,870▼ 44.4%
Operating result€31,500-€60,793▲ 93.0%-€14,092
Net result€23,970-€47,204▲ 96.9%-€15,047
EBIT margin26.2%-38.5%▲ 12.2pp-16.0%▼ 54.5pp
Equity€25,970-€73,174▲ 182%€58,127▼ 20.6%
Total assets€35,904-€90,866▲ 153%€76,656▼ 15.6%
Debt€9,934-€17,692▲ 78.1%€18,529▲ 4.7%
Working capital€25,970-€73,174▲ 182%€48,231▼ 34.1%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €76,656
Fixed assets €9,896
Current assets €66,761
Equity and liabilities €76,656
Equity €58,127 ▼ 20.6%
Debt €18,529 ▲ 4.7%
Debt's share of the balance-sheet total rises from 19.5% to 24.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€12,021
Cash flow
-€12,976
Current ratio
3.60▼
2024 · 5.14
Debt to equity
0.32▲
2024 · 0.24
ROE
-25.9%▼
2024 · 64.5%
ROA
-19.6%▼
2024 · 51.9%
Interest coverage
-21.45
Debt ≤ 1 year
€18,529▲
2024 · €17,692
Income taxes
€396▼
2024 · €12,761
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,225 companies that looked in July 2024 the way this one looks now, 3.3% went bankrupt within 24 months and 87.7% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.3% went bankrupt
8.7% stopped otherwise
87.7% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,225 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€90,866€76,656▼
Fixed assets21/28-€9,896
Tangible fixed assets22/27-€9,896
Furniture and vehicles24-€9,896
Current assets29/58€90,866€66,761▼
Amounts receivable within one year40/41€5,913€15,915▲
Other amounts receivable41€5,913€15,915▲
Cash at bank and in hand54/58€71,848€42,341▼
Deferred charges and accrued income490/1€13,104€8,505▼
Equity and liabilities
Total equity and liabilities10/49€90,866€76,656▼
Equity10/15€73,174€58,127▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€71,174€56,127▼
Amounts payable17/49€17,692€18,529▲
Amounts payable within one year42/48€17,692€18,529▲
Trade debts44€1,765€1,457▼
Suppliers440/4€1,765€1,457▼
Taxes, remuneration and social security45€15,926€17,072▲
Taxes450/3€15,926€17,072▲
Remuneration and social security454/9€0€0=
Income statement Code20242025
Turnover70€158,062€87,870▼
Goods, raw materials, services and sundry goods60/61€105,669€110,832▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,071
Other operating charges640/8€98€618▲
Non-recurring operating charges66A-€16
Gross operating margin9900€60,890-€11,387▼
Operating profit (loss)9901€60,793-€14,092▼
Financial income75/76B€4€1▼
Recurring financial income75€4€1▼
Financial charges65/66B€831€560▼
Recurring financial charges65€831€560▼
Profit (loss) for the period before taxes9903€59,965-€14,651▼
Income taxes67/77€12,761€396▼
Profit (loss) for the period9904€47,204-€15,047▼
Profit (loss) for the period to be appropriated9905€47,204-€15,047▼
Appropriation of the result
Profit (loss) to be appropriated9906€71,174€56,127▼
Profit (loss) brought forward from the previous period14P€23,970€71,174▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Turnover70€120,115€158,062€87,870▼ 44.4%
Goods, raw materials, services and sundry goods60/61€96,293€105,669€110,832▲ 4.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€2,071-
Other operating charges640/8€204€98€618▲ 532%
Non-recurring operating charges66A--€16-
Gross operating margin9900€31,705€60,890-€11,387-
Operating profit (loss)9901€31,500€60,793-€14,092-
Financial income75/76B€1€4€1▼ 69.8%
Recurring financial income75€1€4€1▼ 69.8%
Financial charges65/66B€802€831€560▼ 32.6%
Recurring financial charges65€802€831€560▼ 32.6%
Profit (loss) for the period before taxes9903€30,700€59,965-€14,651-
Income taxes67/77€6,729€12,761€396▼ 96.9%
Profit (loss) for the period9904€23,970€47,204-€15,047-
Profit (loss) for the period to be appropriated9905€23,970€47,204-€15,047-
Line202320242025Change
Assets
Total assets20/58€35,904€90,866€76,656▼ 15.6%
Fixed assets21/28--€9,896-
Tangible fixed assets22/27--€9,896-
Furniture and vehicles24--€9,896-
Current assets29/58€35,904€90,866€66,761▼ 26.5%
Amounts receivable within one year40/41€5,216€5,913€15,915▲ 169%
Other amounts receivable41€5,216€5,913€15,915▲ 169%
Cash at bank and in hand54/58€29,912€71,848€42,341▼ 41.1%
Deferred charges and accrued income490/1€776€13,104€8,505▼ 35.1%
Equity and liabilities
Total equity and liabilities10/49€35,904€90,866€76,656▼ 15.6%
Equity10/15€25,970€73,174€58,127▼ 20.6%
Contributions10/11€2,000€2,000€2,000=
Contributions outside capital11€2,000---
Share premium1100/10€2,000---
Profit (loss) carried forward14€23,970€71,174€56,127▼ 21.1%
Amounts payable17/49€9,934€17,692€18,529▲ 4.7%
Amounts payable within one year42/48€9,934€17,692€18,529▲ 4.7%
Trade debts44€1,003€1,765€1,457▼ 17.5%
Suppliers440/4€1,003€1,765€1,457▼ 17.5%
Taxes, remuneration and social security45€8,931€15,926€17,072▲ 7.2%
Taxes450/3€6,729€15,926€17,072▲ 7.2%
Remuneration and social security454/9€2,202€0€0-
Line202320242025Change
Profit (loss) for the period9904€23,970€47,204-€15,047-
+ Depreciation and write-downs630--€2,071-
Operating cash flow (approximation)€23,970€47,204-€12,976-
Change in cash-€41,936-€29,508-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00243026
31-12-2024 micro format 12-03-2026 2026-00055880
31-12-2023 micro format 04-10-2024 2024-00497458

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.