Skip to content

Adèle Henroz

Active
Private limited companyfounded 2022active for 4 yearsRue Chaudin 234, 5300 Andenne, BelgiumKBO/BCE: BE 0786.928.138
Summary

Adèle Henroz has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €12,620 and a net result of -€3,765. Equity is shrinking by about 6.5% per year across the filed financial years. Its solvency ranks better than 45% of 8,800 sector peers (NACE 73, financial year 2024). The computed 12-month bankruptcy probability is 1.4% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 21 October 2026.

Turnover
€47,559
EBIT margin
49.2%
Net result
-€3,765
2023 · €1,874
Working capital
€13,139▼ 19.8%
2023 · €16,383
Trend over the years

2022 to 2024, 3 financial years

The operating result turns negative in 2024: a loss of €10 after €5,281 in 2023, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€10 2024 Net result-€3,765 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Turnover€47,559-
Operating result€23,388-€5,281▼ 77.4%-€10
Net result€18,654within the sector's middle half-€1,874within the sector's middle half▼ 90.0%-€3,765below the sector's middle half
EBIT margin49.2%-
Equity€14,511below the sector's middle half-€16,384below the sector's middle half▲ 12.9%€12,620below the sector's middle half▼ 23.0%
Total assets€39,729below the sector's middle half-€24,006below the sector's middle half▼ 39.6%€25,597below the sector's middle half▲ 6.6%
Debt€25,219-€7,622▼ 69.8%€12,977▲ 70.3%
Working capital€19,716within the sector's middle half-€16,383within the sector's middle half▼ 16.9%€13,139within the sector's middle half▼ 19.8%
Solvency36.5%within the sector's middle half-68.3%within the sector's middle half▲ 31.7pp49.3%within the sector's middle half▼ 18.9pp
Current ratio2.03within the sector's middle half-3.72within the sector's middle half▲ 1.692.23within the sector's middle half▼ 1.49
Return on assets (ROA)47.0%above the sector's middle half-7.8%within the sector's middle half▼ 39.1pp-14.7%below the sector's middle half▼ 22.5pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €25,597
Fixed assets €1,797 ▲ 12.1%
Current assets €23,800 ▲ 6.2%
Equity and liabilities €25,597
Equity €12,620 ▼ 23.0%
Debt €12,977 ▲ 70.3%
Debt's share of the balance-sheet total rises from 31.7% to 50.7%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€1,091▼
2023 · €5,934
Cash flow
-€2,664▼
2023 · €2,527
Debt to equity
1.03▲
2023 · 0.47
ROE
-29.8%▼
2023 · 11.4%
Interest coverage
0.74▼
2023 · 9.71
Debt ≤ 1 year
€10,661▲
2023 · €6,020
Income taxes
€2,288▼
2023 · €2,796
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,226 companies that looked in July 2024 the way this one looks now, 3.3% went bankrupt within 24 months and 87.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.3% went bankrupt
8.7% stopped otherwise
87.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,226 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 34 lines
Balance sheet Code20232024
Assets
Total assets20/58€24,006€25,597▲
Fixed assets21/28€1,604€1,797▲
Tangible fixed assets22/27€1,604€1,797▲
Plant, machinery and equipment23€598€256▼
Furniture and vehicles24€1,006€1,541▲
Current assets29/58€22,403€23,800▲
Amounts receivable within one year40/41-€7,599
Trade receivables40-€7,599
Cash at bank and in hand54/58€22,403€13,949▼
Deferred charges and accrued income490/1-€2,252
Equity and liabilities
Total equity and liabilities10/49€24,006€25,597▲
Equity10/15€16,384€12,620▼
Contributions10/11€3,000€3,000=
Profit (loss) carried forward14€13,384€9,620▼
Amounts payable17/49€7,622€12,977▲
Amounts payable within one year42/48€6,020€10,661▲
Trade debts44€426€2,843▲
Suppliers440/4€426€2,843▲
Taxes, remuneration and social security45€3,392€5,714▲
Taxes450/3€3,392€5,714▲
Other amounts payable47/48€2,203€2,104▼
Accrued charges and deferred income492/3€1,602€2,316▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€653€1,101▲
Other operating charges640/8-€884
Gross operating margin9900€5,934€1,975▼
Operating profit (loss)9901€5,281-€10▼
Financial charges65/66B€611€1,467▲
Recurring financial charges65€611€1,467▲
Profit (loss) for the period before taxes9903€4,670-€1,476▼
Income taxes67/77€2,796€2,288▼
Profit (loss) for the period9904€1,874-€3,765▼
Profit (loss) for the period to be appropriated9905€1,874-€3,765▼
Appropriation of the result
Profit (loss) to be appropriated9906€13,384€9,620▼
Profit (loss) brought forward from the previous period14P€11,511€13,384▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Turnover70€47,559---
Goods, raw materials, services and sundry goods60/61€24,061---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€85€653€1,101▲ 68.6%
Other operating charges640/8€25-€884-
Gross operating margin9900€23,498€5,934€1,975▼ 66.7%
Operating profit (loss)9901€23,388€5,281-€10-
Financial charges65/66B€42€611€1,467▲ 140%
Recurring financial charges65€42€611€1,467▲ 140%
Profit (loss) for the period before taxes9903€23,346€4,670-€1,476-
Income taxes67/77€4,693€2,796€2,288▼ 18.2%
Profit (loss) for the period9904€18,654€1,874-€3,765-
Profit (loss) for the period to be appropriated9905€18,654€1,874-€3,765-
Line202220232024Change
Assets
Total assets20/58€39,729€24,006€25,597▲ 6.6%
Fixed assets21/28€939€1,604€1,797▲ 12.1%
Tangible fixed assets22/27€939€1,604€1,797▲ 12.1%
Plant, machinery and equipment23€939€598€256▼ 57.1%
Furniture and vehicles24-€1,006€1,541▲ 53.2%
Current assets29/58€38,790€22,403€23,800▲ 6.2%
Amounts receivable within one year40/41€20,479-€7,599-
Trade receivables40€20,479-€7,599-
Cash at bank and in hand54/58€16,511€22,403€13,949▼ 37.7%
Deferred charges and accrued income490/1€1,800-€2,252-
Equity and liabilities
Total equity and liabilities10/49€39,729€24,006€25,597▲ 6.6%
Equity10/15€14,511€16,384€12,620▼ 23.0%
Contributions10/11€3,000€3,000€3,000=
Profit (loss) carried forward14€11,511€13,384€9,620▼ 28.1%
Amounts payable17/49€25,219€7,622€12,977▲ 70.3%
Amounts payable within one year42/48€19,074€6,020€10,661▲ 77.1%
Trade debts44€4,725€426€2,843▲ 568%
Suppliers440/4€4,725€426€2,843▲ 568%
Taxes, remuneration and social security45€7,431€3,392€5,714▲ 68.5%
Taxes450/3€7,431€3,392€5,714▲ 68.5%
Other amounts payable47/48€6,918€2,203€2,104▼ 4.5%
Accrued charges and deferred income492/3€6,144€1,602€2,316▲ 44.6%
Line202220232024Change
Profit (loss) for the period9904€18,654€1,874-€3,765-
+ Depreciation and write-downs630€85€653€1,101▲ 68.6%
Operating cash flow (approximation)€18,739€2,527-€2,664-
Investment in fixed assets (approximation)--€1,317-€1,294▲ 1.8%
Change in cash-€5,891-€8,454-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2024 micro format 10-09-2025 2025-00487908
31-12-2023 micro format 30-08-2024 2024-00415664
31-12-2022 micro format 22-06-2023 2023-00169837

Similar companies · same sector, comparable size

Of the 13,243 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 6,990. 4,151 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.