Skip to content

ADDIC

Active
Private limited companyfounded 20179 yrs activeRue des Hoeules(VLT) 120, 6460 Chimay, BelgiumKBO/BCE: BE 0675.617.074
Summary

ADDIC has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €81k and a net result of €7k. Equity is growing by ~14.5% per year across the filed fiscal years. Its solvency ranks better than 37% of 4522 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability72▲+1
Solvency53▼-17
Growth52=
Track record100
Bankruptcy probability, 12 months
1.1% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4.5k at 30 days acceptable
Liquidity tight (current ratio 1.07 against 0.9 in 2024; short-term debt: 27.1% and cash: 7.2% of total assets), and 71.5% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 81
Relative position
BE, all sectors
reference
Services to buildings and landscape activities (NACE 81)
about 79% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
28.5%
Return on assets
2.3%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 22-01-2026, 9 days ahead of the deadline.
NBB · 8 filings
Deviation from the deadline
2025
9 d early
2024
57 d early
2023
on the day
2022
on the day
2021
on the day
2020
4 d early
2019
on the day
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€81k▲ 8.9%
2024 · €75k
2019: €32k 2020: €20k▼ -36.4% vs 2019lowest in 7 years 2021: €43k▲ +112% vs 2020 2022: €66k▲ +52.0% vs 2021 2023: €72k▲ +9.3% vs 2022 2024: €75k▲ +4.0% vs 2023 2025: €81k▲ +8.9% vs 2024highest in 7 years
2019 → 2025
Total assets
€286k▲ 73.8%
2024 · €165k
2019: €155klowest in 7 years 2020: €173k▲ +11.4% vs 2019 2021: €178k▲ +2.7% vs 2020 2022: €209k▲ +17.5% vs 2021 2023: €188k▼ -9.9% vs 2022 2024: €165k▼ -12.5% vs 2023 2025: €286k▲ +73.8% vs 2024highest in 7 years
2019 → 2025
Net result
€7k▲ 133%
2024 · €3k
2019: €13k 2020: €9k▼ -29.7% vs 2019 2021: €23k▲ +142% vs 2020highest in 7 years 2022: €23k▼ -1.3% vs 2021 2023: €6k▼ -72.8% vs 2022 2024: €3k▼ -53.4% vs 2023lowest in 7 years 2025: €7k▲ +133% vs 2024
2019 → 2025
Working capital
€6k
2024 · €-6k
2019: €2k 2020: €-21k▼ -1357% vs 2019 2021: €-32k▼ -52.0% vs 2020lowest in 7 years 2022: €-18k▲ +43.8% vs 2021 2023: €-17k▲ +6.9% vs 2022 2024: €-6k▲ +64.1% vs 2023 2025: €6k▲ +196% vs 2024highest in 7 years
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€43k-€66k▲ 52.0%€72k▲ 9.3%€75k▲ 4.0%€81k▲ 8.9% 2021: €43klowest in 5 years 2022: €66k▲ +52.0% vs 2021 2023: €72k▲ +9.3% vs 2022 2024: €75k▲ +4.0% vs 2023 2025: €81k▲ +8.9% vs 2024highest in 5 years
Operating result€32k-€31k▼ 2.6%€11k▼ 65.2%€8k▼ 24.2%€12k▲ 43.3% 2021: €32khighest in 5 years 2022: €31k▼ -2.6% vs 2021 2023: €11k▼ -65.2% vs 2022 2024: €8k▼ -24.2% vs 2023lowest in 5 years 2025: €12k▲ +43.3% vs 2024
Net result€23k-€23k▼ 1.3%€6k▼ 72.8%€3k▼ 53.4%€7k▲ 133% 2021: €23khighest in 5 years 2022: €23k▼ -1.3% vs 2021 2023: €6k▼ -72.8% vs 2022 2024: €3k▼ -53.4% vs 2023lowest in 5 years 2025: €7k▲ +133% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€10k€20k€30kOperating result 2021: €32k€32kNet result 2021: €23k€23kOperating result 2022: €31k€31kNet result 2022: €23k€23kOperating result 2023: €11k€11kNet result 2023: €6k€6kOperating result 2024: €8k€8kNet result 2024: €3k€3kOperating result 2025: €12k€12kNet result 2025: €7k€7k20212022202320242025€0€5k€10kOperating result 2023: €11k€11kNet result 2023: €6k€6.1kOperating result 2024: €8k€8.3kNet result 2024: €3k€2.9kOperating result 2025: €12k€12kNet result 2025: €7k€6.6k202320242025
The operating result recovers in 2025; 2025 is 43% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €286k
Fixed assets €203k ▲ 87.8%
Current assets €83k ▲ 47.1%
Equity and liabilities €286k
Equity €81k ▲ 8.9%
Debt €205k ▲ 128%
Debt's share of the balance-sheet total rises from 54.6% to 71.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€69k▲
2024 · €54k
Cash flow
€64k▲
2024 · €49k
Current ratio
1.07▲
2024 · 0.90
Quick ratio
1.04▲
2024 · 0.86
Debt to equity
2.51▲
2024 · 1.20
ROE
8.2%▲
2024 · 3.8%
ROA
2.3%▲
2024 · 1.7%
Interest coverage
17.04▼
2024 · 23.66
Debt ≤ 1 year
€77k▲
2024 · €63k
Debt > 1 year
€127k▲
2024 · €26k
Income taxes
€1k▼
2024 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€165k€286k▲
Fixed assets21/28€108k€203k▲
Intangible fixed assets21€26k€16k▼
Tangible fixed assets22/27€82k€186k▲
Plant, machinery and equipment23€21k€153k▲
Furniture and vehicles24€42k€23k▼
Leasing and similar rights25€7k-
Other tangible fixed assets26€12k€11k▼
Financial fixed assets28€191€191=
Current assets29/58€57k€83k▲
Stocks and contracts in progress3€3k€3k=
Stocks30/36€3k€3k=
Amounts receivable within one year40/41€47k€60k▲
Trade receivables40€47k€58k▲
Other amounts receivable41€21€2k▲
Cash at bank and in hand54/58€6k€21k▲
Deferred charges and accrued income490/1€596€135▼
Equity and liabilities
Total equity and liabilities10/49€165k€286k▲
Equity10/15€75k€81k▲
Contributions10/11€19k€19k=
Reserves13€56k€63k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€54k€61k▲
Amounts payable17/49€90k€205k▲
Amounts payable after more than one year17€26k€127k▲
Financial debts170/4€26k€127k▲
Amounts payable within one year42/48€63k€77k▲
Current portion of amounts payable after more than one year42€16k€40k▲
Trade debts44€25k€16k▼
Suppliers440/4€25k€16k▼
Taxes, remuneration and social security45€10k€8k▼
Taxes450/3€7k€5k▼
Remuneration and social security454/9€2k€3k▲
Other amounts payable47/48€12k€13k▲
Accrued charges and deferred income492/3€897€44▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€46k€58k▲
Other operating charges640/8€50-
Non-recurring operating charges66A-€780
Gross operating margin9900€54k€70k▲
Operating profit (loss)9901€8k€12k▲
Financial income75/76B€0€0▲
Recurring financial income75€0€0▲
Financial charges65/66B€2k€4k▲
Recurring financial charges65€2k€4k▲
Non-recurring financial charges66B€80-
Profit (loss) for the period before taxes9903€6k€8k▲
Income taxes67/77€3k€1k▼
Profit (loss) for the period9904€3k€7k▲
Profit (loss) for the period to be appropriated9905€3k€7k▲
Appropriation of the result
Profit (loss) to be appropriated9906€3k€7k▲
Transfer to equity691/2€3k€7k▲
To other reserves6921€3k€7k▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32k€35k€34k€46k€58k▲ 25.0%
Other operating charges640/8--€598€50--
Non-recurring operating charges66A----€780-
Gross operating margin9900€65k€67k€45k€54k€70k▲ 29.1%
Operating profit (loss)9901€32k€31k€11k€8k€12k▲ 43.3%
Financial income75/76B-€2€0€0€0▲ 100%
Recurring financial income75€72€2€0€0€0▲ 100%
Financial charges65/66B-€3k€2k€2k€4k▲ 71.4%
Recurring financial charges65€3k€2k€2k€2k€4k▲ 77.4%
Non-recurring financial charges66B-€82€131€80--
Profit (loss) for the period before taxes9903€30k€29k€9k€6k€8k▲ 32.0%
Income taxes67/77€7k€6k€3k€3k€1k▼ 62.3%
Profit (loss) for the period9904€23k€23k€6k€3k€7k▲ 133%
Profit (loss) for the period to be appropriated9905€23k€23k€6k€3k€7k▲ 133%
Line20212022202320242025Change
Assets
Total assets20/58€178k€209k€188k€165k€286k▲ 73.8%
Fixed assets21/28€129k€134k€132k€108k€203k▲ 87.8%
Intangible fixed assets21€56k€46k€36k€26k€16k▼ 37.5%
Tangible fixed assets22/27€73k€88k€96k€82k€186k▲ 128%
Plant, machinery and equipment23-€12k€10k€21k€153k▲ 634%
Furniture and vehicles24-€41k€61k€42k€23k▼ 46.2%
Leasing and similar rights25-€26k€16k€7k--
Other tangible fixed assets26-€10k€9k€12k€11k▼ 13.4%
Financial fixed assets28€191€191€191€191€191=
Current assets29/58€49k€75k€56k€57k€83k▲ 47.1%
Stocks and contracts in progress3€2k€3k-€3k€3k=
Stocks30/36-€3k-€3k€3k=
Amounts receivable within one year40/41€41k€57k€34k€47k€60k▲ 26.3%
Trade receivables40-€47k€34k€47k€58k▲ 22.4%
Other amounts receivable41-€11k€21€21€2k▲ 8,864%
Cash at bank and in hand54/58€6k€14k€22k€6k€21k▲ 249%
Deferred charges and accrued income490/1-€401€119€596€135▼ 77.3%
Equity and liabilities
Total equity and liabilities10/49€178k€209k€188k€165k€286k▲ 73.8%
Equity10/15€43k€66k€72k€75k€81k▲ 8.9%
Contributions10/11-€19k€19k€19k€19k=
Reserves13€25k€47k€53k€56k€63k▲ 11.8%
Non-distributable reserves130/1-€2k€2k€2k€2k=
Reserves not available under the articles1311-€2k€2k€2k€2k=
Distributable reserves133-€45k€51k€54k€61k▲ 12.2%
Amounts payable17/49€134k€143k€116k€90k€205k▲ 128%
Amounts payable after more than one year17€53k€49k€43k€26k€127k▲ 382%
Financial debts170/4-€49k€43k€26k€127k▲ 382%
Amounts payable within one year42/48€81k€93k€73k€63k€77k▲ 23.8%
Current portion of amounts payable after more than one year42-€38k€34k€16k€40k▲ 147%
Trade debts44€8k€30k€17k€25k€16k▼ 35.9%
Suppliers440/4-€30k€17k€25k€16k▼ 35.9%
Taxes, remuneration and social security45-€6k€9k€10k€8k▼ 11.9%
Taxes450/3-€3k€4k€7k€5k▼ 29.0%
Remuneration and social security454/9-€2k€4k€2k€3k▲ 42.4%
Other amounts payable47/48-€20k€13k€12k€13k▲ 7.8%
Accrued charges and deferred income492/3-€919€908€897€44▼ 95.1%
Line20212022202320242025Change
Profit (loss) for the period9904€23k€23k€6k€3k€7k▲ 133%
+ Depreciation and write-downs630€32k€35k€34k€46k€58k▲ 25.0%
Operating cash flow (approximation)€55k€58k€40k€49k€64k▲ 31.3%
Investment in fixed assets (approximation)-€-41k€-32k€-22k€-152k▼ 596%
Change in cash-€8k€8k€-16k€15k▲ 189%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
22-01
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2024
05-12
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
30-06
Financial Weakest financial yearnet €3k ▼53.4%
Net result drops to €3k, the lowest in the series; recovery starts the following year.
31-01
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-01
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-01
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-06
Financial Highest result since 2019net €23k ▲142%
Operating result €32k, net result €23k, both a record.
27-01
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-01
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-01
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Chimay · 1 establishment unit since 2017
seat establishment approximate The establishment unit on the map
Ground area
5.0 ha
Building footprint
165 m²
2 parcels, Wallonia. Linked by address, not a title deed.
1 establishment unit
ADDIC
Rue de l'Etat(VLT) 93, 6460 ChimayRemediation activities and other waste management service activities
since 20172.264.602.877
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
56082B0244/00D000 Wallonia 4.6 ha - -
56082B0159/00Y009 Wallonia 3,690 m² 1 · 165 m² -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 7,006 companies in sector 81220 we hold annual accounts for 2,414. 2,028 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded11-05-2017
Fiscal year end30-06
Activities, NACEBEL 2025
81220Other building cleaning and industrial cleaning
39000Remediation activities and other waste management service activities
81230Other cleaning activities
Contact
E-mail devaux.thomas@live.beChimay
Phone 0473/659919Chimay

Scores and ratios are computed by Checked and are not a credit decision.