Skip to content

Add Values

Active Risk: very low Private limited companyfounded 2016active for 10 yearsRue de Marchienne 74, 6110 Montigny-le-TilleulKBO/BCE: BE 0663.612.830
Add Values
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 14-07-2026, 17 days before the deadline
€239,903
▼ 7.1%
€88,365
▼ 25.0%
€66,840
▼ 39.4%
-€68,587
▼ €29,654
-
0.72
▼ 0.08

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €450,000. Estimated: probably between €370,000 and €550,000.

Balance sheet

balance sheet total €354,062 on 31-12-2025
What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

-

Higher than 15% of 15,183 companies in 2024.

0.72

Higher than 10% of 15,606 companies in 2025.

18.9%

Higher than 50% of 15,723 companies in 2025.

Add Values Middle half of the sector 80% of the sector Micro accounts in legal and accounting (NACE 69)

Net result: middle half · Balance sheet total: middle half · Working capital: bottom quarter

Staff

€44,993

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017
Balance sheet: assets
20/58 354,062388,630411,547346,839398,595426,607464,159421,497253,737
21/28 179,432235,738251,004192,279202,878238,239311,110272,226139,850
21 11,25026,25041,25056,25071,25086,250101,250116,250131,250
22/27 150,182191,488191,754118,029113,628121,744129,860137,976-
22 86,96297,977108,993105,511113,628121,744129,860137,976-
26 63,22093,51082,76112,517-----
28 18,00018,00018,00018,00018,00030,24580,00018,0008,600
29/58 174,630152,892160,543154,560195,718188,369153,049149,271113,887
3 9,139--------
30/36 9,139--------
40/41 76,135119,55279,584126,139111,36892,45272,82247,67929,166
40 68,135104,79876,398126,139111,36892,45272,82242,46129,166
41 8,00014,7543,186----5,219-
54/58 75,78032,70280,95916,57071,38186,94274,19497,72580,027
490/1 13,576638-11,85112,9698,9756,0323,8674,694
Balance sheet: equity and liabilities
10/49 354,062388,630411,547346,839398,595426,607464,159421,497253,737
10/15 -66,06865,73065,00959,40057,83449,08241,02314,515
10/11 -20,46020,46020,46020,46020,46018,60012,40012,400
100 ------18,60018,60018,600
101 -------6,2006,200
13 -45,60845,27044,54938,94037,37430,48228,6232,115
130/1 ------1,860--
130 ------1,8601,8601,860
133 -45,60845,27044,54938,94037,37428,62226,763255
17/49 354,062322,562345,817281,829339,195368,773415,077380,474239,223
17 108,956130,737161,817144,314128,825157,039197,345225,133-
170/4 108,956130,737161,817144,314128,825157,039197,345225,133-
42/48 243,217191,825184,000137,515210,370211,734217,732155,341239,223
42 37,93331,08037,52537,15728,21440,30639,5956,407-
43 -----3,344---
430/8 -----3,344---
44 60,2639,69211,78810,11285,06014,5732,67841,692970
440/4 60,2639,69211,78810,11285,06014,5732,67841,692970
46 -----47,39080,92968,78674,644
45 12,70213,08210,68820,24635,25023,16811,6945,84210,387
450/3 3,1101,849-11,20622,09113,0354,9581,2538,544
454/9 9,59211,23310,6889,04013,15910,1336,7364,5901,843
47/48 132,319137,971124,00070,00061,84682,95482,83632,614153,221
492/3 1,889--------
Income statement
76A -----9,132---
9900 239,903258,286298,569207,271176,021190,687156,98689,87752,662
62 89,98684,23483,26283,36176,21459,13940,78223,22914,377
630 56,30652,83648,79227,28923,11623,11623,11628,19520,183
631/4 3,046-14,980------
640/8 2,1993,4689,7103,2713,8202,0161,8723111,072
9901 88,365117,749141,82593,35072,870106,41691,21638,14317,030
75/76B 5331,5791,49378726025510310710
75 5331,5791,49378726025510310710
65/66B 12,69715,35311,6218,9949,6107,9198,52413,2649,925
65 12,69715,35311,6218,9949,6107,9198,52413,2649,925
9903 76,201103,975131,69885,14363,52198,75382,79524,9857,115
67/77 9,361-6,3636,9779,5341,95510,000935-1,5235,000
9904 66,840110,338124,72175,60961,56688,75381,85926,5082,115
9905 66,840110,338124,72175,60961,56688,75381,85926,5082,115
Appropriation of the result
9906 66,840110,338124,72175,60961,56688,75381,85926,5082,115
791/2 45,608--------
691/2 -3387215,6091,5668,7531,85926,5082,115
6920 --------1,860
6921 -3387215,6091,5668,7531,85926,508255
694/7 112,448110,000124,00070,00060,00080,00080,000--
694 47,448--------
695 65,000110,000124,00070,00060,00080,00080,000--
Social balance sheet
9087 222233321
Hours worked1013 3,5423,5493,5493,5573,0003,0003,0002,4001,200
Document PDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 14-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 14-07-2026 2026-00296984 PDF
31-12-2024 micro format 30-08-2025 2025-00455952 PDF
31-12-2023 micro format 19-11-2024 2024-00603018 PDF
31-12-2022 micro format 30-08-2023 2023-00395697 PDF
31-12-2021 micro format 23-11-2022 2022-20524130 PDF
31-12-2020 micro format 31-08-2021 2021-60600291 PDF
31-12-2019 micro format 10-02-2021 2021-05100500 PDF
31-12-2018 micro format 18-08-2019 2019-47200480 PDF
31-12-2017 micro format 30-08-2018 2018-54500433 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017
144,671170,585190,618120,63895,987129,532114,33266,33837,213
123,146163,174173,513102,89884,682111,869104,97554,70322,297
037,569107,51716,690-12,245-49,75562,000160,571160,033
43,078-48,25764,389-54,811-15,56012,748-23,53017,697-
-68,587-38,933-23,45717,044-14,652-23,366-64,683-6,071-125,336
-17.0%16.0%18.7%14.9%13.6%10.6%9.7%5.7%
0.720.800.871.120.930.890.700.960.48
0.680.800.871.120.930.890.700.960.48
-4.885.264.345.716.388.469.2716.48
-167.0%189.7%116.3%103.6%153.5%166.8%64.6%14.6%
18.9%28.4%30.3%21.8%15.4%20.8%17.6%6.3%0.8%
11.3911.1116.4013.419.99----

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date22223
full-time22223
in full-time equivalents22223
22223
On a permanent contract22223

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€37,569€107,517€16,690-
€56,306€52,836€48,792€27,289€23,116

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Add Values

The operating result for 2025 is 25% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure