Skip to content

ADCOTEC

Dissolved and wound up on 20-12-2023 KBO/BCE: BE 0442.116.694
ADCOTEC
Financial year 2023
Follow Report

Annual accounts 2023

micro format, filed on 30-11-2023, 152 days before the deadline
€57,642
▲ 11.2%
€57,002
▲ 10.9%
€192,116
▲ 14×
€1.1m
▲ 25.1%
97.0%
▲ 0.4 percentage points
33.65
▲ 4.68

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €170,000. Estimated: probably between €110,000 and €300,000.

Balance sheet

balance sheet total €1.1m on 30-09-2023
What the company ownsHow it is paid for

in €m

in €m

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 1.1m924,246942,097412,534387,319706,849574,489536,634507,239458,357468,633401,686508,755485,798442,452390,633324,967
21/28 525,30525,305100,005113,196126,388139,579-100,806101,206101,606100,005100,200100,395109,342118,29026,263
21 ------------195390585780-
22/27 ---013,19126,38339,57453,1668011,2011,602---8,75317,50526,258
24 ---013,19126,38339,57453,1668011,2011,602---8,75317,50526,258
28 525,30525,305100,005100,005100,005100,005100,005100,005100,005100,005100,005100,005100,005100,005100,0055
29/58 1.1m898,941916,792312,529274,122580,461434,910383,463406,433357,151367,027301,681408,555385,403333,109272,343298,704
29 ---------------9,584-
290 ---------------9,584-
40/41 19,8895,70110,99025313,12612,42612,81911,88214,12012,99321,47517,48810,0459,38918,937-15,321
40 19,889010,99025312,42612,42612,81911,88214,1209,99321,4759,9889,9149,2509,437-12,568
41 05,701-0700----3,000-7,5001311399,500-2,754
50/53 0217,166246,107-0200,000242,860241,243238,786237,281236,059232,759305,571284,185287,064238,563262,792
54/58 1.1m673,142656,782311,458260,197367,009178,220129,348152,949106,304108,91950,85989,68589,78118,49022,42418,662
490/1 02,9322,9148197991,0261,0119905785735735733,2542,0488,6181,7721,929
Balance sheet: equity and liabilities
10/49 1.1m924,246942,097412,534387,319706,849574,489536,633507,239458,357468,633401,686508,755485,798442,452390,633324,967
10/15 1.1m893,209879,218396,301356,872656,398547,659501,341461,865414,379440,924385,592349,862461,918401,536368,079318,763
10/11 18,60018,60018,60018,60018,600351,600351,600-345,500345,50012,50012,50012,50012,50012,50012,50012,500
10 -------345,500---------
100 ----18,600351,600351,600351,600351,600351,60018,60018,60018,60018,60018,60018,60018,600
101 -------6,1006,1006,1006,1006,1006,1006,1006,1006,1006,100
13 1.1m874,160860,260377,260338,260304,679195,979155,779116,36568,760427,860372,860336,860448,860388,860354,860305,860
130/1 16,56016,56016,56016,560-------------
130 ----16,56016,56010,5608,4606,4603,7601,8601,8601,8601,8601,8601,8601,860
1311 16,56016,56016,56016,560-------------
133 1.0m857,600843,700360,700321,700288,119185,419147,319109,90565,000426,000371,000335,000447,000387,000353,000304,000
14 565449358441121187962-119564232502558176719403
17/49 33,24531,03862,87916,23330,44650,45226,83135,29245,37443,97827,70916,094158,89223,88040,91622,5546,204
42/48 33,24531,03862,87916,23330,44650,45226,83135,29245,37443,97827,70916,094158,89223,88040,91622,5546,204
44 4421,2493941,1633061,3652,1724622,6753,6852825532,69843818,4944,843359
440/4 4421,2493941,1633061,3652,1724622,6753,6852825532,69843818,4944,843359
45 25,4116,25947,5756,9387,24717,8652,1116,3546,2332,8481,1122,67912,4001,8503,2674,645650
450/3 25,4116,25947,5756,9387,24717,8652,1116,3546,2332,8481,1122,67912,4001,8503,2674,645650
47/48 7,39123,53014,9118,13222,89331,22222,54828,47636,46637,44526,31612,862143,79521,59219,15513,0665,195
Income statement
76A 17,5010487,000---------40,000----
9900 57,64251,814546,04964,00663,69080,62655,31369,08259,22440,98656,08039,568-21,71357,62055,79972,52975,357
630 --013,19113,19113,19113,59213,5924004004001951958,9488,9488,9488,753
640/8 6404205701,0465375466276588918881,0322,5597,7212,6222,5932,5463,159
9901 57,00251,394545,48049,76849,96266,88841,09454,83257,93339,69754,64836,815-29,62946,05144,25861,03663,446
75/76B 141,9629,6011111103,23875,39015,903-11,88811,16511,66112,47213,31629,3376,84712,96011,439
75 17,2629,6011111103,23875,39015,90311,72011,88811,16511,66112,47213,31629,3376,84712,96011,439
76B 124,700----------------
65/66B -30,52035,3172,715118841,195-1,297--1,229-935-3,587-1,8433,939-1,3374,2904,5842,817
65 -30,52035,3172,715118841,195-1,297-367-1,229-935-3,587-1,8433,939-1,3374,2904,5842,817
9903 229,48425,678542,87549,76153,115141,08358,29467,91971,05051,79869,89651,13019,74876,72546,81569,41272,068
67/77 37,36811,68859,95910,33219,64032,34418,07728,44223,56514,34214,56415,40111,80316,34313,35920,09620,151
9904 192,11613,991482,91639,42933,475108,73940,21739,47747,48537,45655,33235,7297,94560,38233,45749,31651,917
9905 192,11613,991482,91639,42933,475108,73940,21739,47747,48537,45655,33235,7297,94560,38233,45749,31651,917
Appropriation of the result
9906 192,56514,349483,35839,44133,593108,81840,27939,47747,60538,01955,56436,2328,50260,55834,17649,71952,412
14P 449358441--------------
791/2 ---------370,000--112,000---8
691/2 192,00013,900483,00039,00033,581108,70040,20039,41547,60510,90055,00036,000-60,00034,00049,00052,017
691 ----------------8
6920 ----06,0002,1002,0002,7001,900------1
6921 192,00013,900483,00039,00033,581102,70038,10037,41544,9059,00055,00036,000-60,00034,00049,00052,008
694/7 ---------397,000--120,000----
694 ---------397,000--120,000----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 16 older financial years (1991-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 30-11-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2023 micro format 30-11-2023 2023-00519295 PDF
30-09-2022 micro format 07-04-2023 2023-00055868 PDF
30-09-2021 micro format 13-04-2022 2022-20003691 PDF
30-09-2020 micro format 23-03-2021 2021-08300182 PDF
30-09-2019 micro format 24-03-2020 2020-07400264 PDF
30-09-2018 abbreviated format 25-04-2019 2019-10800357 PDF
30-09-2017 abbreviated format 16-04-2018 2018-10000143 PDF
30-09-2016 abbreviated format 18-04-2017 2017-09500572 PDF
30-09-2015 abbreviated format 04-04-2016 2016-09400088 PDF
30-09-2014 abbreviated format 08-10-2015 2015-64800143 PDF
30-09-2013 abbreviated format 08-04-2014 2014-08900177 PDF
30-09-2012 abbreviated format 15-04-2013 2013-09000109 PDF
30-09-2011 abbreviated format 29-03-2012 2012-07600344 PDF
30-09-2010 abbreviated format 04-04-2011 2011-07800131 PDF
30-09-2009 abbreviated format 24-03-2010 2010-07500369 PDF
30-09-2008 abbreviated format 16-04-2009 2009-11200101 PDF
30-09-2007 abbreviated format 25-03-2008 2008-08100252 PDF
30-09-2006 abbreviated format 22-03-2007 2007-08601461 PDF
30-09-2005 abbreviated format 29-03-2006 2006-09003967 PDF
30-09-2004 abbreviated format 01-04-2005 2005-10303976 PDF
30-09-2003 abbreviated format 29-03-2004 2004-09100439 PDF
30-09-2002 abbreviated format 22-04-2003 2003-11503384 PDF
30-09-2001 abbreviated format 25-03-2002 2002-07503784 PDF
30-09-2000 abbreviated format 04-04-2001 2001-08804873 PDF
30-09-1999 abbreviated format 06-04-2000 2000-09201574 PDF
30-09-1998 abbreviated format 23-03-1999 1999-05600128 PDF
30-09-1997 abbreviated format 06-04-1998 1998-06202744 PDF
30-09-1996 abbreviated format 25-03-1997 1997-04103425 PDF
30-09-1995 abbreviated format 22-03-1996 1996-04301865 PDF
30-09-1994 abbreviated format 24-03-1995 1995-04303347 PDF
30-09-1993 abbreviated format 05-04-1994 1994-06001599 PDF
30-09-1992 abbreviated format 15-04-1993 1993-05005370 PDF
30-09-1991 abbreviated format 23-03-1992 1992-03103685 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20232022202120202019201820172016201520142013201220112010200920082007
--545,48062,96063,15380,08054,68668,42458,33440,09855,04937,010-29,43454,99853,20669,98372,198
--482,91652,62046,666121,93053,80953,06947,88637,85655,73335,9248,14069,32942,40458,26360,669
--25,300000065,957002,0020000100,975-
425,53416,361345,32451,261-106,811188,78848,872-23,60146,645-2,61558,060-38,825-9671,291-3,9343,762-
1.1m867,904853,913296,297243,676530,010408,079348,171361,059313,173339,317285,587249,662361,523292,193249,789292,501
97.0%96.6%93.3%96.1%92.1%92.9%95.3%93.4%91.1%90.4%94.1%96.0%68.8%95.1%90.8%94.2%98.1%
33.6528.9614.5819.259.0011.5116.2110.878.968.1213.2518.742.5716.148.1412.0848.15
0.030.030.070.040.090.080.050.070.100.110.060.040.450.050.100.060.02
17.7%1.6%54.9%9.9%9.4%16.6%7.3%7.9%10.3%9.0%12.5%9.3%2.3%13.1%8.3%13.4%16.3%
17.2%1.5%51.3%9.6%8.6%15.4%7.0%7.4%9.4%8.2%11.8%8.9%1.6%12.4%7.6%12.6%16.0%
--over 100-----186.44---------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-09-202330-09-202230-09-2021
Financial fixed assets--€25,300
--€0

Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)

Insights on ADCOTEC

The operating result for 2023 is 11% higher than in 2022. It is a recovery after the fall in 2022.

Debt's share of the balance-sheet total falls from 3.4% to 3.0%. Equity and debt are higher.

Large changes and their cause
  • 2023 Net result +1,273% on 2022. The 2023 profit included a one-off income of €142,201.
  • 2022 Net result -97% on 2021. The 2021 profit included a one-off income of €487,000.
  • 2021 Net result +1,125% on 2020. The 2021 profit included a one-off income of €487,000.

We would like to set cookies. That happens only with your consent. What we measure