Skip to content

ADCOR

Active
Private limited companyfounded 2023active for 3 yearsDageraadstraat 19, 1000 Brussel, BelgiumKBO/BCE: BE 0798.174.101

From the official registers: KBO 2 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

ADCOR has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €183,288 and a net result of €44,951. Its solvency ranks better than 21% of 10,798 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
07-07-2026
Format
abbreviated format
Reference
2026-00260047
Turnover
≈ €150,000
Estimated: probably between €110,000 and €230,000
Total assets
€1.1m▲ 6.7%
2024 · €1.0m
Net result
€44,951▼ 67.7%
2024 · €139,069
Working capital
€105,197▲ 65.4%
2024 · €63,595
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 60% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.07m 2025 Net result€0.04m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€0.2m-€0.07m▼ 60.3%
Net result€0.1mwithin the sector's middle half-€0.04mwithin the sector's middle half▼ 67.7%
Equity€0.1mwithin the sector's middle half-€0.2mwithin the sector's middle half▲ 31.7%
Total assets€1.0mwithin the sector's middle half-€1.1mwithin the sector's middle half▲ 6.7%
Debt€0.9m-€0.9m▲ 2.7%
Working capital€0.06mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 65.4%
Solvency13.9%below the sector's middle half-17.2%below the sector's middle half▲ 3.3pp
Current ratio1.07within the sector's middle half-1.12within the sector's middle half▲ 0.05
Return on assets (ROA)13.9%within the sector's middle half-4.2%within the sector's middle half▼ 9.7pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €89,484 ▲ 3.3%
Current assets €978,095 ▲ 7.0%
Equity and liabilities €1.1m
Equity €183,288 ▲ 31.7%
Debt €884,291 ▲ 2.7%
Debt's share of the balance-sheet total falls from 86.1% to 82.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€74,678▼
2024 · €186,956
Cash flow
€46,019▼
2024 · €140,402
Debt to equity
4.82▼
2024 · 6.19
ROE
24.5%▼
2024 · 99.9%
Interest coverage
2.53▼
2024 · 16.28
Debt ≤ 1 year
€872,898▲
2024 · €850,424
Income taxes
€17,457▼
2024 · €48,400
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 896 companies had the same profile as ADCOR has now. Two years later, 1.1% had gone bankrupt and 98.1% were still going.

  • Small
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
0.7% stopped otherwise
98.1% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ADCOR itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 896 companies, not a prediction for ADCOR. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.0m€1.1m▲
Fixed assets21/28€0.09m€0.09m▲
Tangible fixed assets22/27€0.004m€0.007m▲
Furniture and vehicles24€0.004m€0.007m▲
Financial fixed assets28€0.08m€0.08m=
Current assets29/58€0.9m€1.0m▲
Amounts receivable after more than one year29€0.7m€0.7m=
Other amounts receivable291€0.7m€0.7m=
Amounts receivable within one year40/41€0.2m€0.3m▲
Trade receivables40€0.02m€0.1m▲
Other amounts receivable41€0.1m€0.2m▲
Current investments50/53€0.07m€0▼
Cash at bank and in hand54/58€0.02m€0.004m▼
Deferred charges and accrued income490/1€0.01m€0.03m▲
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.1m▲
Equity10/15€0.1m€0.2m▲
Contributions10/11€100€100=
Reserves13€0.1m€0.2m▲
Distributable reserves133€0.1m€0.2m▲
Profit (loss) carried forward14-€0
Amounts payable17/49€0.9m€0.9m▲
Amounts payable within one year42/48€0.9m€0.9m▲
Trade debts44€357€0.01m▲
Suppliers440/4€357€0.01m▲
Taxes, remuneration and social security45€0.05m€0.05m▼
Taxes450/3€0.05m€0.05m▼
Remuneration and social security454/9€0.001m€0▼
Other amounts payable47/48€0.8m€0.8m▲
Accrued charges and deferred income492/3€0.01m€0.01m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.001m▼
Other operating charges640/8€0.001m€0▼
Gross operating margin9900€0.2m€0.07m▼
Operating profit (loss)9901€0.2m€0.07m▼
Financial income75/76B€0.01m€0.02m▲
Recurring financial income75€0.01m€0.02m▲
Financial charges65/66B€0.01m€0.03m▲
Recurring financial charges65€0.01m€0.03m▲
Profit (loss) for the period before taxes9903€0.2m€0.06m▼
Income taxes67/77€0.05m€0.02m▼
Profit (loss) for the period9904€0.1m€0.04m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.04m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.04m▼
Transfer to equity691/2€0.1m€0.04m▼
To other reserves6921€0.1m€0.04m▼
Profit to be distributed694/7-€0.001m
Return on contributions (dividend)694-€0.001m

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,333€1,068▼ 19.9%
Other operating charges640/8€772€0▼ 100%
Gross operating margin9900€187,728€74,678▼ 60.2%
Operating profit (loss)9901€185,623€73,610▼ 60.3%
Financial income75/76B€13,328€18,346▲ 37.6%
Recurring financial income75€13,328€18,346▲ 37.6%
Financial charges65/66B€11,482€29,548▲ 157%
Recurring financial charges65€11,482€29,548▲ 157%
Profit (loss) for the period before taxes9903€187,469€62,408▼ 66.7%
Income taxes67/77€48,400€17,457▼ 63.9%
Profit (loss) for the period9904€139,069€44,951▼ 67.7%
Profit (loss) for the period to be appropriated9905€139,069€44,951▼ 67.7%
Line20242025Change
Assets
Total assets20/58€1.0m€1.1m▲ 6.7%
Fixed assets21/28€0.09m€0.09m▲ 3.3%
Tangible fixed assets22/27€0.004m€0.007m▲ 77.6%
Furniture and vehicles24€0.004m€0.007m▲ 77.6%
Financial fixed assets28€0.08m€0.08m=
Current assets29/58€0.9m€1.0m▲ 7.0%
Amounts receivable after more than one year29€0.7m€0.7m=
Other amounts receivable291€0.7m€0.7m=
Amounts receivable within one year40/41€0.2m€0.3m▲ 76.9%
Trade receivables40€0.02m€0.1m▲ 426%
Other amounts receivable41€0.1m€0.2m▲ 30.5%
Current investments50/53€0.07m€0▼ 100%
Cash at bank and in hand54/58€0.02m€0.004m▼ 73.2%
Deferred charges and accrued income490/1€0.01m€0.03m▲ 134%
Equity and liabilities
Total equity and liabilities10/49€1.0m€1.1m▲ 6.7%
Equity10/15€0.1m€0.2m▲ 31.7%
Contributions10/11€100€100=
Reserves13€0.1m€0.2m▲ 31.7%
Distributable reserves133€0.1m€0.2m▲ 31.7%
Profit (loss) carried forward14-€0-
Amounts payable17/49€0.9m€0.9m▲ 2.7%
Amounts payable within one year42/48€0.9m€0.9m▲ 2.6%
Trade debts44€357€0.01m▲ 31×
Suppliers440/4€357€0.01m▲ 31×
Taxes, remuneration and social security45€0.05m€0.05m▼ 10.4%
Taxes450/3€0.05m€0.05m▼ 9.1%
Remuneration and social security454/9€0.001m€0▼ 100%
Other amounts payable47/48€0.8m€0.8m▲ 2.2%
Accrued charges and deferred income492/3€0.01m€0.01m▲ 3.4%
Line20242025Change
Profit (loss) for the period9904€139,069€44,951▼ 67.7%
+ Depreciation and write-downs630€1,333€1,068▼ 19.9%
Operating cash flow (approximation)€140,402€46,019▼ 67.2%
Investment in fixed assets (approximation)--€3,955-
Change in cash--€11,772-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 07-07-2026 2026-00260047 NBB
31-12-2024 abbreviated format 28-08-2025 2025-00442544 PDF

Comparable companies

These companies have the same main activity as ADCOR: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €981,000 and €1.2m, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ADCOR Brussel2023€1.1m€0.2m€0.07m€0.04m2025
Resilient Growth Consultants Sint-Pieters-Woluwe2023€1.1m€0.1m€0.07m€0.05m2025
ÉPICÉA Schaarbeek2022€1.1m€0.1m€0.08m€0.03m2025
HRB Hannut2023€1.0m€0.1m€0.07m€0.03m2025
DEMPTINNE INVEST Ittre2022€1.2m€0.3m€0.07m€0.04m2025
Husk Antwerpen2023€1.0m€0.05m€0.08m€0.002m2025
VDD Management Yvoir2022€1.1m€0.8m€0.09m-€0.07m2025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.