Skip to content

ADCOMP Services

Active
Private limited companyfounded 1992active for 34 yearsZonneboslaan 32, 1820 Steenokkerzeel, BelgiumKBO/BCE: BE 0447.508.510
Summary

ADCOMP Services has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €578,235 and a net result of -€45,953. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 69% of 17,042 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€578,235▼ 7.4%
2024 · €624,189
Total assets
€1.1m▼ 7.1%
2024 · €1.2m
Net result
-€45,953
2024 · €131,047
Working capital
-€421,474▼ 16.1%
2024 · -€363,123
Trend over the years

2020 to 2025, 5 financial years 2019 to 2025, 6 financial years

The operating result turns negative in 2025: a loss of €26,586 after €223,858 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.03m 2025 Net result-€0.05m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220242025
Operating result€0.06m-€0.07m▲ 22.2%€0.1m▲ 36.9%€0.1m▲ 20.6%€0.2m--€0.03m
Net result€0.04m-€0.05mabove the sector's middle half▲ 32.3%€0.07mabove the sector's middle half▲ 50.1%€0.08mabove the sector's middle half▲ 19.4%€0.1mabove the sector's middle half--€0.05mbelow the sector's middle half
Equity€0.3m-€0.3mabove the sector's middle half▲ 3.9%€0.4mabove the sector's middle half▲ 21.0%€0.5mabove the sector's middle half▲ 20.7%€0.6mabove the sector's middle half-€0.6mabove the sector's middle half▼ 7.4%
Total assets€0.3m-€0.4mwithin the sector's middle half▲ 7.1%€0.4mwithin the sector's middle half▲ 17.3%€0.5mwithin the sector's middle half▲ 20.3%€1.2mabove the sector's middle half-€1.1mabove the sector's middle half▼ 7.1%
Debt€0.007m-€0.02m▲ 165%€0.008m▼ 52.4%€0.008m▲ 1.0%€0.5m-€0.5m▼ 6.8%
Working capital€0.1m-€0.1mabove the sector's middle half▲ 25.1%€0.2mabove the sector's middle half▲ 55.0%€0.3mabove the sector's middle half▲ 42.9%-€0.4mbelow the sector's middle half--€0.4mbelow the sector's middle half▼ 16.1%
Solvency98.0%-95.1%above the sector's middle half▼ 2.9pp98.0%above the sector's middle half▲ 2.9pp98.3%above the sector's middle half▲ 0.3pp54.2%within the sector's middle half-54.0%within the sector's middle half▼ 0.2pp
Current ratio16.56-8.27above the sector's middle half▼ 8.2825.22above the sector's middle half▲ 16.9534.66above the sector's middle half▲ 9.440.25below the sector's middle half-0.02below the sector's middle half▼ 0.23
Return on assets (ROA)10.7%-13.3%above the sector's middle half▲ 2.5pp17.0%above the sector's middle half▲ 3.7pp16.8%above the sector's middle half▼ 0.1pp11.4%above the sector's middle half--4.3%below the sector's middle half▼ 15.7pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €1.1m ▲ 3.2%
Current assets €7,319 ▼ 94.0%
Equity and liabilities €1.1m
Equity €578,235 ▼ 7.4%
Debt €492,611 ▼ 6.8%
Debt's share of the balance-sheet total rises from 45.8% to 46.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€25,125▼
2024 · €281,349
Cash flow
-€44,492▼
2024 · €188,539
Debt to equity
0.85▲
2024 · 0.85
ROE
-7.9%▼
2024 · 21.0%
Interest coverage
-1.27▼
2024 · 6.59
Debt ≤ 1 year
€428,793▼
2024 · €485,496
Income taxes
€617▼
2024 · €50,818
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 8,617 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 94.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.4% went bankrupt
5.2% stopped otherwise
94.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 8,617 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.2m€1.1m▼
Fixed assets21/28€1.0m€1.1m▲
Tangible fixed assets22/27€1.0m€1.1m▲
Land and buildings22€1.0m€1.1m▲
Furniture and vehicles24€0.002m€0.001m▼
Financial fixed assets28€0.005m€0.002m▼
Current assets29/58€0.1m€0.007m▼
Amounts receivable within one year40/41€103-
Other amounts receivable41€103-
Cash at bank and in hand54/58€0.1m€0.003m▼
Deferred charges and accrued income490/1€0.004m€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.1m▼
Equity10/15€0.6m€0.6m▼
Contributions10/11€0.02m€0.02m=
Contributions outside capital11€0.02m€0.02m=
Other1109/19€0.02m€0.02m=
Reserves13€0.6m€0.6m▼
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Distributable reserves133€0.6m€0.6m▼
Amounts payable17/49€0.5m€0.5m▼
Amounts payable within one year42/48€0.5m€0.4m▼
Trade debts44€0.1m€0.001m▼
Suppliers440/4€0.1m€0.001m▼
Taxes, remuneration and social security45€0.003m€319▼
Taxes450/3€0.003m€319▼
Other amounts payable47/48€0.4m€0.4m▲
Accrued charges and deferred income492/3€0.04m€0.06m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.001m▼
Other operating charges640/8€0.1m€0.005m▼
Gross operating margin9900€0.4m-€0.02m▼
Operating profit (loss)9901€0.2m-€0.03m▼
Financial income75/76B€0.001m€0.001m▲
Recurring financial income75€0.001m€0.001m▲
Financial charges65/66B€0.04m€0.02m▼
Recurring financial charges65€0.04m€0.02m▼
Profit (loss) for the period before taxes9903€0.2m-€0.05m▼
Income taxes67/77€0.05m€0.001m▼
Profit (loss) for the period9904€0.1m-€0.05m▼
Profit (loss) for the period to be appropriated9905€0.1m-€0.05m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m-€0.05m▼
Transfer from equity791/2-€0.05m
Transfer to equity691/2€0.1m-
To other reserves6921€0.1m-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,678€16,568€668€966€57,491€1,461▼ 97.5%
Other operating charges640/8--€622€989€107,512€5,078▼ 95.3%
Gross operating margin9900€75,456€88,135€98,033€118,638€388,861-€20,046-
Operating profit (loss)9901€57,814€70,652€96,744€116,683€223,858-€26,586-
Financial income75/76B--€361€320€694€992▲ 42.9%
Recurring financial income75€2,211€1,630€361€320€694€992▲ 42.9%
Financial charges65/66B--€82€73€42,686€19,743▼ 53.7%
Recurring financial charges65€75€79€82€73€42,686€19,743▼ 53.7%
Profit (loss) for the period before taxes9903€59,949€72,204€97,023€116,930€181,865-€45,337-
Income taxes67/77€24,294€25,031€26,237€32,440€50,818€617▼ 98.8%
Profit (loss) for the period9904€35,655€47,172€70,787€84,489€131,047-€45,953-
Profit (loss) for the period to be appropriated9905€35,655€47,172€70,787€84,489€131,047-€45,953-
Line201920202021202220242025Change
Assets
Total assets20/58€0.3m€0.4m€0.4m€0.5m€1.2m€1.1m▼ 7.1%
Fixed assets21/28€0.2m€0.2m€0.2m€0.2m€1.0m€1.1m▲ 3.2%
Tangible fixed assets22/27€0.2m€0.2m€0.2m€0.2m€1.0m€1.1m▲ 3.5%
Land and buildings22--€0.2m€0.2m€1.0m€1.1m▲ 3.6%
Furniture and vehicles24--€0.002m€0.001m€0.002m€0.001m▼ 65.5%
Financial fixed assets28€0.006m€0.008m€0.008m€0.009m€0.005m€0.002m▼ 48.1%
Current assets29/58€0.1m€0.1m€0.2m€0.3m€0.1m€0.007m▼ 94.0%
Amounts receivable within one year40/41€0.03m€0.005m€0.005m€0.08m€103--
Trade receivables40---€0.07m---
Other amounts receivable41--€0.005m€0.01m€103--
Cash at bank and in hand54/58€0.07m€0.1m€0.2m€0.2m€0.1m€0.003m▼ 97.2%
Deferred charges and accrued income490/1--€0.003m€0.003m€0.004m€0.004m▲ 0.9%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.4m€0.4m€0.5m€1.2m€1.1m▼ 7.1%
Equity10/15€0.3m€0.3m€0.4m€0.5m€0.6m€0.6m▼ 7.4%
Contributions10/11€0.02m-€0.02m€0.02m€0.02m€0.02m=
Contributions outside capital11--€0.02m€0.02m€0.02m€0.02m=
Other1109/19--€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.3m€0.3m€0.4m€0.5m€0.6m€0.6m▼ 7.6%
Non-distributable reserves130/1--€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311--€0.002m€0.002m€0.002m€0.002m=
Distributable reserves133--€0.4m€0.5m€0.6m€0.6m▼ 7.6%
Amounts payable17/49€0.007m€0.02m€0.008m€0.008m€0.5m€0.5m▼ 6.8%
Amounts payable within one year42/48€0.006m€0.02m€0.008m€0.008m€0.5m€0.4m▼ 11.7%
Trade debts44€0.001m€0.006m€43€0.001m€0.1m€0.001m▼ 98.7%
Suppliers440/4--€43€0.001m€0.1m€0.001m▼ 98.7%
Taxes, remuneration and social security45--€0.008m€0.007m€0.003m€319▼ 87.8%
Taxes450/3--€0.008m€0.007m€0.003m€319▼ 87.8%
Other amounts payable47/48----€0.4m€0.4m▲ 11.3%
Accrued charges and deferred income492/3--€228€87€0.04m€0.06m▲ 49.1%
Line201920202021202220242025Change
Profit (loss) for the period9904€35,655€47,172€70,787€84,489€131,047-€45,953-
+ Depreciation and write-downs630€16,678€16,568€668€966€57,491€1,461▼ 97.5%
Operating cash flow (approximation)€52,333€63,741€71,454€85,455€188,539-€44,492-
Investment in fixed assets (approximation)--€3,748-€2,108-€1,340--€34,881-
Change in cash-€61,336€60,737€8,450--€114,987-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-08-2025 micro format 25-02-2026 2026-00043994
31-08-2024 micro format 17-02-2025 2025-00036257
30-09-2022 micro format 12-03-2023 2023-00039550
30-09-2021 micro format 22-04-2022 2022-20007800
30-09-2020 micro format 17-03-2021 2021-07700400
30-09-2019 micro format 27-04-2020 2020-09900553
30-09-2018 micro format 04-03-2019 2019-06300455
30-09-2017 micro format 21-03-2018 2018-07300058
30-09-2016 abbreviated format 22-03-2017 2017-06900003
30-09-2015 abbreviated format 22-03-2016 2016-07000539

Show all 32 filings

Similar companies · same sector, comparable size

Of the 7,226 active companies whose main activity is buying and selling of own real estate (NACE 68110), figures are known for 5,496. 3,632 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.