ADCOMM
Annual accounts 2020
micro format, filed on 29-01-2021, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €310,000. Estimated: probably between €210,000 and €490,000.
Balance sheet
balance sheet total €105,151 on 30-06-2020in euro
in euro
Staff
€54,416
Staff costs divided by the average number of full-time equivalents.
Blue and white collar3 blue-collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
105,151 | 61,767 | 31,949 | 1,885 | 1,718 | 1,567 | 3,654 | 7,970 | 19,813 | 32,750 | 64,338 | 164,399 | 163,314 | 261,732 | |
21/28 |
57,954 | 32,935 | 15,300 | - | - | - | 2,123 | 4,647 | 15,540 | 26,093 | 38,646 | 60,211 | 83,451 | 68,970 | |
21 |
37,138 | 25,806 | 5,280 | - | - | - | 2,080 | 4,160 | 6,240 | 8,320 | 10,400 | 12,480 | 14,560 | 16,640 | |
22/27 |
20,816 | 7,129 | 10,021 | - | - | - | 43 | 487 | 8,971 | 17,445 | 27,917 | 47,403 | 68,513 | 51,952 | |
22 |
815 | 937 | 1,059 | - | - | - | - | - | - | - | - | - | - | - | |
23 |
13,505 | 4,761 | 7,021 | - | - | - | - | - | - | - | 142 | 319 | 3,042 | 3,849 | |
24 |
6,496 | 1,431 | 1,941 | - | - | - | - | - | - | 5,311 | 12,277 | 27,710 | 46,629 | 35,529 | |
26 |
- | - | - | - | - | - | 43 | 487 | 8,971 | 12,134 | 15,499 | 19,373 | 18,843 | 12,573 | |
28 |
- | - | - | - | - | - | - | - | 329 | 329 | 329 | 329 | 379 | 379 | |
29/58 |
47,198 | 28,832 | 16,649 | 1,885 | 1,718 | 1,567 | 1,531 | 3,323 | 4,273 | 6,657 | 25,692 | 104,188 | 79,862 | 192,762 | |
3 |
3,661 | 3,661 | 2,041 | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
3,661 | 3,661 | 2,041 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
22,152 | 6,798 | 5,091 | 1,885 | 1,693 | 1,483 | 1,444 | 2,971 | 3,933 | 5,022 | 3,726 | 102,454 | 53,235 | 150,534 | |
40 |
12,471 | 2,087 | 4,034 | 972 | 1,010 | 1,154 | 1,374 | 2,946 | 3,771 | 4,598 | 3,101 | 89,649 | 41,871 | 149,628 | |
41 |
9,681 | 4,711 | 1,057 | 913 | 683 | 329 | 69 | 25 | 162 | 425 | 625 | 12,805 | 11,364 | 906 | |
54/58 |
18,317 | 13,353 | 7,164 | 0 | 25 | 84 | 87 | 6 | 6 | 829 | 21,194 | 266 | 25,462 | 41,194 | |
490/1 |
3,068 | 5,020 | 2,352 | - | - | - | - | 346 | 334 | 805 | 773 | 1,468 | 1,165 | 1,034 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
105,151 | 61,767 | 31,949 | 1,885 | 1,718 | 1,567 | 3,654 | 7,970 | 19,813 | 32,750 | 64,338 | 164,399 | 163,314 | 261,732 | |
10/15 |
-32,361 | 20,610 | -5,364 | -14,973 | -15,252 | -13,690 | -9,776 | -7,892 | 8,879 | 15,372 | 32,188 | 58,751 | 52,412 | 40,116 | |
10/11 |
- | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
100 |
- | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
11 |
18,550 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
18,550 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
1,855 | 2,060 | 1,855 | 1,855 | 1,855 | 40,201 | 40,201 | 40,201 | 40,201 | 40,201 | 40,201 | 40,201 | 33,862 | 21,566 | |
130/1 |
1,855 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | 1,855 | |
1319 |
1,855 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | 205 | - | - | - | 38,346 | 38,346 | 38,346 | 38,346 | 38,346 | 38,346 | 38,346 | 32,007 | 19,711 | |
14 |
-52,766 | - | -25,769 | -35,378 | -35,657 | -72,441 | -68,527 | -66,643 | -49,871 | -43,378 | -26,562 | - | - | - | |
17/49 |
137,513 | 41,157 | 37,313 | 16,857 | 16,970 | 15,257 | 13,430 | 15,862 | 10,934 | 17,378 | 32,150 | 105,649 | 110,902 | 221,616 | |
17 |
23,421 | - | - | - | - | - | - | - | - | 6,076 | 17,186 | 30,188 | 45,426 | 39,404 | |
170/4 |
23,421 | - | - | - | - | - | - | - | - | 6,076 | 17,186 | 30,188 | 45,426 | 39,404 | |
42/48 |
114,092 | 41,157 | 37,313 | 16,857 | 16,970 | 15,257 | 13,430 | 15,862 | 10,934 | 11,301 | 14,964 | 75,417 | 65,472 | 182,212 | |
42 |
25,000 | - | - | - | - | - | - | - | 6,076 | 11,110 | 13,002 | 15,238 | 14,505 | 9,097 | |
43 |
48,040 | 8 | 8 | 614 | - | - | - | 282 | 1,254 | - | - | 1,609 | 252 | - | |
430/8 |
48,040 | 8 | 8 | 614 | - | - | - | 282 | 1,254 | - | - | 1,609 | 252 | - | |
44 |
26,865 | 9,770 | 32,271 | 396 | 913 | 913 | - | 1,060 | 251 | - | 1,055 | 47,774 | 31,192 | 146,812 | |
440/4 |
26,865 | 9,770 | 32,271 | 396 | 913 | 913 | - | 1,060 | 251 | - | 1,055 | 47,774 | 31,192 | 146,812 | |
45 |
8,530 | 14,670 | 3,190 | 210 | - | - | - | 1,794 | 186 | 192 | 398 | 797 | 5,984 | 9,463 | |
450/3 |
1,848 | 2,017 | 488 | 210 | - | - | - | 1,794 | 186 | 192 | 398 | 797 | 3,119 | 7,086 | |
454/9 |
6,682 | 12,652 | 2,702 | - | - | - | - | - | - | - | - | - | 2,864 | 2,377 | |
47/48 |
5,657 | 16,709 | 1,843 | 15,637 | 16,057 | 14,344 | 13,430 | 12,725 | 3,166 | - | 509 | 9,999 | 13,540 | 16,841 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 44 | 4 | - | |
| Income statement | |||||||||||||||
76A |
- | - | - | - | - | - | 1,105 | - | 1,086 | - | - | 1,148 | - | - | |
9900 |
125,143 | 129,114 | 32,334 | 412 | -1,482 | -1,533 | 518 | -1,397 | 3,129 | -1,307 | -516 | 63,463 | 86,815 | 73,264 | |
62 |
163,247 | 89,574 | 17,249 | - | - | - | - | - | - | - | - | 18,022 | 25,973 | 18,771 | |
630 |
8,574 | 7,935 | 2,153 | - | - | 2,123 | 2,524 | 2,524 | 8,526 | 12,553 | 21,565 | 27,765 | 31,703 | 27,420 | |
631/4 |
- | - | - | - | - | 180 | - | 825 | - | 500 | - | - | - | 650 | |
640/8 |
2,258 | 1,310 | 628 | 38 | - | - | 838 | 2,706 | 1,414 | 1,218 | 1,841 | 1,525 | 1,881 | 1,009 | |
66A |
- | 375 | - | - | - | - | - | 8,040 | - | - | - | - | 1,331 | - | |
9901 |
-48,935 | 29,920 | 12,305 | 375 | -1,482 | -3,836 | -2,844 | -7,453 | -6,810 | -15,578 | -23,923 | 16,150 | 27,259 | 25,415 | |
75/76B |
395 | 557 | 0 | - | 0 | - | - | 2 | - | 63 | 168 | 324 | 1,005 | 394 | |
75 |
395 | 557 | 0 | - | 0 | - | - | 2 | - | 63 | 168 | 324 | 1,005 | 394 | |
65/66B |
4,432 | 4,504 | 2,696 | 95 | 79 | 78 | 145 | 1,281 | 769 | 1,301 | 2,808 | 4,030 | 4,282 | 4,004 | |
65 |
4,432 | 4,504 | 2,696 | 95 | 79 | 78 | 145 | 1,281 | 769 | 1,301 | 2,808 | 4,030 | 4,282 | 4,004 | |
9903 |
-52,971 | 25,974 | 9,609 | 279 | -1,562 | -3,914 | -1,884 | -16,772 | -6,493 | -16,816 | -26,562 | 13,592 | 22,652 | 21,805 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | 4,853 | 7,956 | 6,415 | |
9904 |
-52,971 | 25,974 | 9,609 | 279 | -1,562 | -3,914 | -1,884 | -16,772 | -6,493 | -16,816 | -26,562 | 8,739 | 14,695 | 15,389 | |
9905 |
-52,971 | 25,974 | 9,609 | 279 | -1,562 | -3,914 | -1,884 | -16,772 | -6,493 | -16,816 | -26,562 | 8,739 | 14,695 | 15,389 | |
| Appropriation of the result | |||||||||||||||
9906 |
-52,971 | 205 | -25,769 | -35,378 | -74,003 | -72,441 | -68,527 | -66,643 | -49,871 | -43,378 | -26,562 | 8,739 | 14,695 | 15,389 | |
791/2 |
205 | - | - | - | 38,346 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 205 | - | - | - | - | - | - | - | - | - | 6,339 | 12,295 | 15,389 | |
6921 |
- | 205 | - | - | - | - | - | - | - | - | - | 6,339 | 12,295 | 15,389 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 2,400 | 2,400 | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | 2,400 | 2,400 | - | |
| Social balance sheet | |||||||||||||||
9087 |
3 | 1.7 | 0.3 | - | - | - | - | - | - | - | - | 0.5 | 1 | 0.8 | |
Hours worked1013 |
5,176 | 2,861 | 504 | - | - | - | - | - | - | - | - | 848 | 1,422 | 1,178 | |
| Document | |||||||||||||||
The accounts for financial year 2006 were filed as a document without figures as data, a scan for example.
Source: Annual accounts 2020 (PDF), filed on 29-01-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2020 | micro format | 29-01-2021 | 2021-04400140 | |
| 30-06-2019 | micro format | 23-12-2019 | 2019-77500351 | |
| 30-06-2018 | micro format | 10-01-2019 | 2019-00800510 | |
| 30-06-2017 | full format | 27-09-2017 | 2017-64500332 | |
| 30-06-2016 | full format | 23-12-2016 | 2016-71800430 | |
| 30-06-2015 | full format | 08-01-2016 | 2016-01000464 | |
| 30-06-2014 | full format | 09-01-2015 | 2015-01000594 | |
| 30-06-2013 | full format | 23-12-2013 | 2013-69600590 | |
| 30-06-2012 | abbreviated format | 21-12-2012 | 2012-67300324 | |
| 30-06-2011 | abbreviated format | 22-12-2011 | 2011-64500421 | |
| 30-06-2010 | abbreviated format | 28-12-2010 | 2010-64900106 | |
| 30-06-2009 | abbreviated format | 23-12-2009 | 2009-90600294 | |
| 30-06-2008 | abbreviated format | 23-12-2008 | 2008-86900095 | |
| 30-06-2007 | abbreviated format | 24-12-2007 | 2007-84800239 | |
| 30-06-2006 | abbreviated format | 20-12-2006 | 2006-92001921 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -40,361 | 37,856 | 14,457 | - | - | -1,713 | -320 | -4,928 | 1,715 | -3,025 | -2,358 | 43,915 | 58,962 | 52,835 | ||
| -44,397 | 33,909 | 11,761 | - | - | -1,791 | 640 | -14,247 | 2,032 | -4,263 | -4,997 | 36,504 | 46,398 | 42,810 | ||
| 33,593 | 25,945 | 17,453 | - | - | 0 | 0 | -8,368 | -2,028 | 0 | 0 | 7,000 | 49,580 | 37,384 | ||
| 4,964 | 6,189 | 7,164 | -25 | -58 | -4 | 82 | 0 | -823 | -20,365 | 20,927 | -25,196 | -15,732 | - | ||
| -66,895 | -12,325 | -20,664 | -14,973 | -15,252 | -13,690 | -11,899 | -12,539 | -6,661 | -4,645 | 10,728 | 28,771 | 14,390 | 10,550 | ||
| -30.8% | 33.4% | -16.8% | - | - | - | - | -99.0% | 44.8% | 46.9% | 50.0% | 35.7% | 32.1% | 15.3% | ||
| 0.41 | 0.70 | 0.45 | - | - | - | - | 0.21 | 0.39 | 0.59 | 1.72 | 1.38 | 1.22 | 1.06 | ||
| 0.38 | 0.61 | 0.39 | - | - | - | - | 0.21 | 0.39 | 0.59 | 1.72 | 1.38 | 1.22 | 1.06 | ||
| - | 2.00 | - | - | - | - | - | - | 1.23 | 1.13 | 1.00 | 1.80 | 2.12 | 5.52 | ||
| - | 126.0% | - | - | - | - | - | - | -73.1% | -109.4% | -82.5% | 14.9% | 28.0% | 38.4% | ||
| -50.4% | 42.1% | 30.1% | - | - | - | - | -210.4% | -32.8% | -51.3% | -41.3% | 5.3% | 9.0% | 5.9% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ADCOMM
The operating result for 2020 is a loss of €48,935, after a profit of €29,920 in 2019. It is the lowest result since 2007.
Equity is negative. Debt (€137,513) exceeds the balance-sheet total (€105,151).