Skip to content

ADAS Solution

Active
Private limited companyfounded 2024active for 1 yearRue de la Prévoyance 47, 4420 Saint-Nicolas, BelgiumKBO/BCE: BE 1017.720.436

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00500421.

Annual accounts 2025 filed on 28-08-2026 at the NBB

Turnover
€134,273
EBIT margin
-14.0%
Net result
-€19,414
Working capital
-€148
Balance-sheet composition
Assets €70,822
Fixed assets €10,734
Current assets €60,088
Equity and liabilities €70,822
Equity €10,586
Debt €60,236
Debt's share of the balance-sheet total is 85.1%.
Key figures and ratios
2025 value
EBITDA
-€15,187
Cash flow
-€15,836
Current ratio
1.00
Quick ratio
0.45
Debt to equity
5.69
ROE
-183.4%
ROA
-27.4%
Interest coverage
-23.40
Debt ≤ 1 year
€60,236
Customer credit
24 days
Supplier credit
13 days

Investments

fixed assets acquired
Item2025
Tangible fixed assets€14,312
Depreciation and write-downs of the year€3,578

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€70,822
Fixed assets21/28€10,734
Tangible fixed assets22/27€10,734
Plant, machinery and equipment23€10,734
Current assets29/58€60,088
Stocks and contracts in progress3€32,835
Stocks30/36€32,835
Amounts receivable within one year40/41€9,547
Trade receivables40€8,904
Other amounts receivable41€643
Cash at bank and in hand54/58€17,706
Equity and liabilities
Total equity and liabilities10/49€70,822
Equity10/15€10,586
Contributions10/11€30,000
Profit (loss) carried forward14-€19,414
Amounts payable17/49€60,236
Amounts payable within one year42/48€60,236
Trade debts44€5,139
Suppliers440/4€5,139
Taxes, remuneration and social security45€1,205
Taxes450/3€1,205
Other amounts payable47/48€53,892
Income statement Code2025
Turnover70€134,273
Goods, raw materials, services and sundry goods60/61€149,460
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,578
Gross operating margin9900-€15,187
Operating profit (loss)9901-€18,765
Financial charges65/66B€649
Recurring financial charges65€649
Profit (loss) for the period before taxes9903-€19,414
Profit (loss) for the period9904-€19,414
Profit (loss) for the period to be appropriated9905-€19,414
Appropriation of the result
Profit (loss) to be appropriated9906-€19,414

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line2025
Turnover70€134,273
Goods, raw materials, services and sundry goods60/61€149,460
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,578
Gross operating margin9900-€15,187
Operating profit (loss)9901-€18,765
Financial charges65/66B€649
Recurring financial charges65€649
Profit (loss) for the period before taxes9903-€19,414
Profit (loss) for the period9904-€19,414
Profit (loss) for the period to be appropriated9905-€19,414
Line2025
Assets
Total assets20/58€70,822
Fixed assets21/28€10,734
Tangible fixed assets22/27€10,734
Plant, machinery and equipment23€10,734
Current assets29/58€60,088
Stocks and contracts in progress3€32,835
Stocks30/36€32,835
Amounts receivable within one year40/41€9,547
Trade receivables40€8,904
Other amounts receivable41€643
Cash at bank and in hand54/58€17,706
Equity and liabilities
Total equity and liabilities10/49€70,822
Equity10/15€10,586
Contributions10/11€30,000
Profit (loss) carried forward14-€19,414
Amounts payable17/49€60,236
Amounts payable within one year42/48€60,236
Trade debts44€5,139
Suppliers440/4€5,139
Taxes, remuneration and social security45€1,205
Taxes450/3€1,205
Other amounts payable47/48€53,892
Line2025
Profit (loss) for the period9904-€19,414
+ Depreciation and write-downs630€3,578
Operating cash flow (approximation)-€15,836

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 177 companies had the same profile as ADAS Solution has now. Two years later, 91.5% were still going and 3.4% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
91.5% was still going
5.1% stopped otherwise
3.4% went bankrupt

That fits the bankruptcy probability of ADAS Solution itself: 1.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 177 companies, not a prediction for ADAS Solution. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 28-08-2026 2026-00500421 PDF

Next steps