ADAMI
Annual accounts 2014
full format, filed on 01-07-2015, 30 days before the deadlineMoney flows
of every €100 of turnover, €23.35 remains as profit in 2014Balance sheet
balance sheet total €90,600 on 31-12-2014in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
90,600 | 86,106 | 86,935 | 136,568 | 125,260 | 120,384 | 103,299 | 100,345 | 99,046 | |
21/28 |
81,929 | 85,767 | 84,114 | 79,026 | 94,081 | 95,346 | 87,662 | 73,465 | 78,911 | |
22/27 |
81,929 | 85,767 | 84,114 | 79,026 | 94,081 | 95,346 | 87,662 | 73,465 | 78,911 | |
22 |
68,709 | 71,816 | 78,990 | 73,586 | 80,578 | 78,063 | 65,384 | 70,705 | 76,036 | |
23 |
9,559 | 9,559 | - | 286 | - | 364 | 728 | 1,092 | 1,456 | |
24 |
3,660 | 4,392 | 5,124 | 5,154 | 13,503 | 16,919 | 21,550 | 1,668 | 1,419 | |
29/58 |
8,671 | 339 | 2,821 | 57,542 | 31,179 | 25,038 | 15,637 | 26,881 | 20,134 | |
40/41 |
6 | - | - | 7,469 | 5,340 | 5,476 | 5,985 | 6,967 | 6,335 | |
40 |
- | - | - | 7,469 | 5,318 | 5,455 | 4,867 | 5,585 | 6,056 | |
41 |
6 | - | - | - | 21 | 21 | 1,118 | 1,382 | 279 | |
54/58 |
8,661 | 339 | 1,619 | 48,271 | 23,952 | 17,777 | 7,951 | 17,708 | 11,664 | |
490/1 |
5 | - | 1,202 | 1,802 | 1,887 | 1,785 | 1,701 | 2,205 | 2,136 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
90,600 | 86,106 | 86,935 | 136,568 | 125,260 | 120,384 | 103,299 | 100,345 | 99,046 | |
10/15 |
89,864 | 85,355 | 82,315 | 90,170 | 84,507 | 76,940 | 76,280 | 78,200 | 74,905 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
27,864 | 23,355 | 20,315 | 7,302 | 7,018 | 6,640 | 6,607 | 6,607 | 6,442 | |
130 |
6,200 | 6,200 | 6,200 | 4,298 | 4,015 | 3,637 | 3,604 | 3,604 | 3,439 | |
132 |
3,004 | 3,004 | 3,004 | 3,004 | 3,004 | 3,004 | 3,004 | 3,004 | 3,004 | |
133 |
18,660 | 14,152 | 11,112 | - | - | - | - | - | - | |
14 |
- | - | - | 20,868 | 15,489 | 8,300 | 7,673 | 9,593 | 6,463 | |
17/49 |
736 | 751 | 4,620 | 46,398 | 40,752 | 43,444 | 27,019 | 22,146 | 24,141 | |
42/48 |
736 | 1 | 4,620 | 46,398 | 40,752 | 43,444 | 27,019 | 22,146 | 24,141 | |
44 |
212 | - | 2,664 | 3,944 | 2,441 | 2,161 | 1,906 | 2,282 | 2,564 | |
440/4 |
212 | - | 2,664 | 3,944 | 2,441 | 2,161 | 1,906 | 2,282 | 2,564 | |
45 |
- | - | - | 3,270 | 1,555 | 356 | 315 | 252 | 431 | |
450/3 |
- | - | - | 3,270 | 1,555 | 356 | 315 | 252 | 431 | |
47/48 |
524 | 1 | 1,956 | 39,184 | 36,756 | 40,927 | 24,798 | 19,612 | 21,145 | |
492/3 |
- | 750 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||
70 |
19,309 | 16,200 | 11,940 | - | - | - | - | - | - | |
76A |
- | - | - | 959 | - | - | - | - | - | |
9900 |
13,657 | 12,335 | 2,160 | 22,480 | 28,710 | 18,090 | 13,583 | 14,593 | 16,213 | |
60/61 |
5,652 | 3,865 | 14,707 | - | - | - | - | - | - | |
630 |
7,753 | 7,906 | 8,609 | 12,290 | 16,042 | 14,203 | 11,574 | 7,057 | 7,295 | |
640/8 |
1,393 | 1,370 | 1,450 | 1,910 | 1,865 | 1,732 | 2,367 | 1,987 | 2,026 | |
9901 |
4,511 | 3,059 | -7,899 | 8,280 | 10,802 | 2,155 | -358 | 5,549 | 6,893 | |
75/76B |
22 | 25 | 94 | 360 | 148 | 142 | 95 | 248 | 90 | |
75 |
22 | 25 | 94 | 360 | 148 | 142 | 95 | 248 | 90 | |
65/66B |
31 | 25 | 30 | 2,034 | 2,236 | 1,637 | 1,657 | 2,068 | 2,328 | |
65 |
31 | 25 | 30 | 2,034 | 2,236 | 1,637 | 1,657 | 2,068 | 2,328 | |
9903 |
4,502 | 3,059 | -7,834 | 7,564 | 8,714 | 660 | -1,920 | 3,729 | 4,654 | |
67/77 |
-6 | 19 | 20 | 1,902 | 1,147 | - | - | 434 | 735 | |
9904 |
4,508 | 3,040 | -7,854 | 5,662 | 7,567 | 660 | -1,920 | 3,295 | 3,920 | |
9905 |
4,508 | 3,040 | -7,854 | 5,662 | 7,567 | 660 | -1,920 | 3,295 | 3,920 | |
| Appropriation of the result | ||||||||||
9906 |
4,508 | 3,040 | 13,014 | 21,151 | 15,867 | 8,333 | 7,673 | 9,757 | 6,659 | |
691/2 |
4,508 | 3,040 | 13,014 | 283 | 378 | 33 | - | 165 | 196 | |
6920 |
- | - | 1,902 | 283 | 378 | 33 | - | 165 | 196 | |
6921 |
4,508 | 3,040 | 11,112 | - | - | - | - | - | - | |
| Document | ||||||||||
The accounts for 10 older financial years (1995-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2014 (PDF), filed on 01-07-2015.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2014 | full format | 01-07-2015 | 2015-25500269 | |
| 31-12-2013 | full format | 30-06-2014 | 2014-23500444 | |
| 31-12-2012 | full format | 02-07-2013 | 2013-25100237 | |
| 31-12-2011 | full format | 27-07-2012 | 2012-34700039 | |
| 31-12-2010 | full format | 30-06-2011 | 2011-23900469 | |
| 31-12-2009 | full format | 29-06-2010 | 2010-23700441 | |
| 31-12-2008 | full format | 30-06-2009 | 2009-32100023 | |
| 31-12-2007 | full format | 07-07-2008 | 2008-37100075 | |
| 31-12-2006 | full format | 03-07-2007 | 2007-33600099 | |
| 31-12-2005 | full format | 26-07-2006 | 2006-54201907 | |
| 31-12-2004 | full format | 04-07-2005 | 2005-42602071 | |
| 31-12-2003 | full format | 02-07-2004 | 2004-39303353 | |
| 31-12-2002 | full format | 10-07-2003 | 2003-43203785 | |
| 31-12-2001 | full format | 31-07-2002 | 2002-44704432 | |
| 31-12-2000 | full format | 11-09-2001 | 2001-55502584 | |
| 31-12-1999 | full format | 14-07-2000 | 2000-42303473 | |
| 31-12-1998 | full format | 14-07-2000 | 2000-42303461 | |
| 31-12-1997 | full format | 29-03-1999 | 1999-06303100 | |
| 31-12-1995 | full format | 24-07-1996 | 1996-36300317 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|
| 12,263 | 10,966 | 710 | 20,570 | 26,844 | 16,358 | 11,216 | 12,606 | 14,187 | ||
| 12,261 | 10,946 | 755 | 17,952 | 23,609 | 14,863 | 9,654 | 10,352 | 11,215 | ||
| 3,914 | 9,559 | 19,138 | 429 | 14,776 | 21,888 | 25,771 | 1,611 | 2,810 | ||
| 8,321 | -1,280 | -46,652 | 24,319 | 6,175 | 9,825 | -9,757 | 6,045 | - | ||
| 7,935 | 338 | -1,799 | 11,144 | -9,574 | -18,406 | -11,382 | 4,735 | -4,006 | ||
| 23.4% | 18.9% | -66.2% | - | - | - | - | - | - | ||
| 99.2% | 99.1% | 94.7% | 66.0% | 67.5% | 63.9% | 73.8% | 77.9% | 75.6% | ||
| 11.78 | - | 0.61 | 1.24 | 0.77 | 0.58 | 0.58 | 1.21 | 0.83 | ||
| 0.01 | 0.01 | 0.06 | 0.51 | 0.48 | 0.56 | 0.35 | 0.28 | 0.32 | ||
| 5.0% | 3.6% | -9.5% | 6.3% | 9.0% | 0.9% | -2.5% | 4.2% | 5.2% | ||
| 5.0% | 3.5% | -9.0% | 4.1% | 6.0% | 0.5% | -1.9% | 3.3% | 4.0% | ||
| 0 days | - | - | - | - | - | - | - | - | ||
| 14 days | - | 66 days | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ADAMI
The operating result for 2014 is 47% higher than in 2013 and the highest since 2011. It is the second rise in a row, after the fall in 2012.
Debt's share of the balance-sheet total falls from 0.9% to 0.8%. Equity is higher and debt is lower.