ADAMANTIS
Annual accounts 2021
micro format, filed on 10-02-2022, 10 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €13,000. Estimated: probably between €6,100 and €32,000.
Money flows
no detail for 2021Balance sheet
balance sheet total €458,541 on 30-06-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
458,541 | 569,236 | 736,476 | 757,740 | 792,289 | 806,967 | 842,556 | 850,003 | 954,230 | 1.0m | 785,665 | 397,292 | 435,836 | 208,383 | 225,518 | |
21/28 |
18,000 | 557,477 | 728,023 | 747,484 | 767,243 | 786,482 | 807,479 | 829,719 | 849,410 | 875,649 | 644,038 | 339,566 | 313,448 | 204,606 | 219,687 | |
22/27 |
18,000 | 557,477 | 728,023 | 747,484 | 767,243 | 786,182 | 807,179 | 829,419 | 849,110 | 875,349 | 643,738 | 339,566 | 313,448 | 204,606 | 219,680 | |
22 |
18,000 | 557,310 | 726,816 | 745,892 | 765,265 | 784,652 | 804,579 | 825,384 | 846,188 | 866,992 | 622,476 | 302,481 | 261,741 | 204,606 | 219,680 | |
23 |
- | 166 | 333 | 499 | 665 | - | 730 | 1,826 | 2,922 | 3,365 | 892 | 1,338 | 1,784 | - | - | |
24 |
- | - | - | - | - | - | 121 | 242 | - | 4,992 | 20,369 | 35,746 | 49,923 | - | - | |
26 |
- | - | 875 | 1,093 | 1,312 | 1,530 | 1,749 | 1,967 | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | 300 | 300 | 300 | 300 | 300 | 300 | - | - | - | 7 | |
29/58 |
440,541 | 11,760 | 8,453 | 10,256 | 25,046 | 20,485 | 35,077 | 20,284 | 104,820 | 167,490 | 141,628 | 57,726 | 122,388 | 3,777 | 5,830 | |
3 |
- | - | - | - | - | - | - | - | - | - | 60,028 | 25,322 | - | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | 60,028 | 25,322 | - | - | - | |
40/41 |
125,064 | 4,700 | 5,421 | 5,421 | 20,738 | 13,734 | 21,262 | 13,649 | 72,855 | 159,585 | 65,861 | 24,317 | 106,316 | 150 | 1,633 | |
40 |
- | - | - | - | 15,093 | 8,351 | 18,933 | 9,634 | - | 157,330 | 61,227 | 13,136 | 94,394 | 150 | 609 | |
41 |
125,064 | 4,700 | 5,421 | 5,421 | 5,646 | 5,383 | 2,329 | 4,015 | 72,855 | 2,255 | 4,634 | 11,181 | 11,922 | - | 1,024 | |
54/58 |
315,478 | 7,060 | 3,032 | 4,835 | 4,308 | 5,251 | 1,360 | 1,745 | 31,965 | 7,905 | 15,739 | 8,087 | 16,071 | 36 | 2,597 | |
490/1 |
- | - | - | - | - | 1,500 | 12,455 | 4,890 | - | - | - | - | - | 3,592 | 1,601 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
458,541 | 569,236 | 736,476 | 757,740 | 792,289 | 806,967 | 842,556 | 850,003 | 954,230 | 1.0m | 785,665 | 397,292 | 435,836 | 208,383 | 225,518 | |
10/15 |
324,981 | 257,351 | 238,545 | 256,720 | 259,226 | 291,610 | 304,947 | 323,063 | 322,944 | 319,548 | 317,666 | -45,949 | -36,380 | -153,003 | -138,056 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
12 |
- | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | 340,000 | - | - | - | - | |
13 |
262,981 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130/1 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
256,781 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | -144,649 | -163,455 | -145,280 | -142,774 | -110,390 | -97,053 | -78,937 | -79,056 | -82,452 | -84,334 | -107,949 | -98,380 | -215,003 | -200,056 | |
17/49 |
133,560 | 311,885 | 497,931 | 501,020 | 533,063 | 515,357 | 537,609 | 526,940 | 631,286 | 723,591 | 468,000 | 443,242 | 472,215 | 361,386 | 363,574 | |
17 |
- | 243,126 | 276,179 | 307,934 | 338,440 | 367,748 | 395,903 | 422,953 | 448,939 | - | - | - | - | - | 104,115 | |
170/4 |
- | 243,126 | 276,179 | 307,934 | 338,440 | 367,748 | 395,903 | 422,953 | 448,939 | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 104,115 | |
42/48 |
133,560 | 68,759 | 221,752 | 193,086 | 194,622 | 147,609 | 141,706 | 103,987 | 182,347 | 723,591 | 468,000 | 443,242 | 472,215 | 360,675 | 258,082 | |
42 |
- | 42,347 | 33,791 | 30,507 | 29,308 | 29,444 | 28,287 | 27,175 | 24,965 | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | 6 | - | - | 275,000 | 275,000 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | 6 | - | - | 275,000 | 275,000 | - | - | - | - | |
44 |
8,862 | 5,780 | 8,310 | 4,528 | 16,273 | 10,947 | 19,983 | 20,368 | - | 45,795 | 21,719 | - | 87,604 | 4,527 | 4,731 | |
440/4 |
8,862 | 5,780 | 8,310 | 4,528 | 16,273 | 10,947 | 19,983 | 20,368 | - | 45,795 | 21,719 | - | 87,604 | 4,527 | 4,731 | |
46 |
- | - | - | - | - | - | - | - | - | - | 900 | - | - | - | - | |
45 |
124,698 | - | - | - | 49 | 49 | - | - | 210 | 337 | 1,149 | 539 | 203 | 1,195 | 614 | |
450/3 |
124,698 | - | - | - | 49 | 49 | - | - | 210 | 337 | 1,149 | 539 | 203 | 1,195 | 614 | |
47/48 |
- | 20,633 | 179,651 | 158,052 | 148,993 | 107,169 | 93,430 | 56,444 | 157,172 | 402,460 | 169,232 | 442,703 | 384,408 | 354,953 | 252,737 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 711 | 1,376 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | 491,753 | - | - | |
76A |
- | 37,172 | - | - | - | - | - | - | - | - | 954 | - | - | - | - | |
9900 |
1,741 | 48,142 | 20,486 | 37,512 | 8,468 | 30,030 | 27,803 | 42,381 | 58,305 | 81,356 | -1,205 | 49,726 | 170,033 | 3,343 | 7,186 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | 323,395 | - | - | |
630 |
1,200 | 9,654 | 19,461 | 19,758 | 19,771 | 20,997 | 22,240 | 22,240 | 27,339 | 36,957 | 26,014 | 32,130 | 44,440 | 15,202 | 15,189 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | 20,000 | - | - | - | |
640/8 |
4,970 | 7,069 | 5,567 | 5,771 | 5,394 | 5,546 | 5,664 | 2,092 | 6,782 | 35,745 | 6,962 | 7,141 | 8,997 | 3,034 | 3,307 | |
9901 |
-4,430 | 31,419 | -4,543 | 11,983 | -16,697 | 3,487 | -101 | 18,049 | 24,184 | 8,654 | -34,182 | -9,545 | 116,595 | -14,893 | -11,310 | |
75/76B |
557,592 | 2 | - | - | - | 16 | - | - | 41 | 9 | 60,030 | 140 | 270 | - | 12 | |
75 |
1,797 | 2 | - | - | - | 16 | - | - | 41 | 9 | 60,030 | 140 | 270 | - | 12 | |
76B |
555,795 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
20,834 | 12,615 | 13,633 | 14,489 | 15,686 | 16,840 | 18,015 | 17,939 | 20,820 | 6,779 | 3,191 | 159 | 242 | 54 | 65 | |
65 |
20,668 | 12,615 | 13,633 | 14,489 | 15,686 | 16,840 | 18,015 | 17,939 | 20,820 | 6,779 | 3,191 | 159 | 242 | 54 | 65 | |
66B |
166 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
532,328 | 18,806 | -18,175 | -2,506 | -32,383 | -13,337 | -18,116 | 110 | 3,405 | 1,884 | 23,611 | -9,564 | 116,623 | -14,947 | -11,362 | |
67/77 |
124,698 | - | - | - | - | - | - | -9 | 9 | 1 | -4 | 6 | - | - | 0 | |
9904 |
407,630 | 18,806 | -18,175 | -2,506 | -32,383 | -13,337 | -18,116 | 119 | 3,396 | 1,882 | 23,615 | -9,570 | 116,623 | -14,947 | -11,362 | |
9905 |
407,630 | 18,806 | -18,175 | -2,506 | -32,383 | -13,337 | -18,116 | 119 | 3,396 | 1,882 | 23,615 | -9,570 | 116,623 | -14,947 | -11,362 | |
| Appropriation of the result | ||||||||||||||||
9906 |
262,981 | -144,649 | -163,455 | -145,280 | -142,774 | -110,390 | -97,053 | -78,937 | -79,056 | -82,452 | -84,334 | -107,949 | -98,380 | -215,003 | -200,056 | |
691/2 |
262,981 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
256,781 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 16 older financial years (1991-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 10-02-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 10 days after the deadline. Filed on 10 February 2022, deadline 31 January 2022 (7 months after the close on 30 June 2021, Companies Code art. 3:10). Source: NBB, 2022-05400292.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2021 | micro format | 10-02-2022 | 2022-05400292 | |
| 30-06-2020 | micro format | 30-01-2021 | 2021-04700015 | |
| 30-06-2019 | micro format | 04-12-2019 | 2019-75400027 | |
| 30-06-2018 | micro format | 26-04-2019 | 2019-10800538 | |
| 30-06-2017 | micro format | 15-01-2018 | 2018-01400587 | |
| 30-06-2016 | abbreviated format | 10-01-2017 | 2017-01300504 | |
| 30-06-2015 | abbreviated format | 31-01-2016 | 2016-03700426 | |
| 30-06-2014 | abbreviated format | 22-12-2014 | 2014-70400165 | |
| 30-06-2013 | abbreviated format | 13-02-2014 | 2014-04200476 | |
| 30-06-2012 | abbreviated format | 20-12-2012 | 2012-67300167 | |
| 30-06-2011 | abbreviated format | 14-12-2011 | 2011-63600576 | |
| 30-06-2010 | abbreviated format | 29-12-2010 | 2010-64900324 | |
| 30-06-2009 | abbreviated format | 01-04-2010 | 2010-08700200 | |
| 30-06-2008 | abbreviated format | 26-08-2008 | 2008-65900036 | |
| 30-06-2007 | abbreviated format | 27-12-2007 | 2007-85300121 | |
| 30-06-2006 | abbreviated format | 30-11-2006 | 2006-89201125 | |
| 30-06-2005 | abbreviated format | 29-12-2005 | 2005-92405189 | |
| 30-06-2004 | abbreviated format | 24-11-2004 | 2004-80703181 | |
| 30-06-2003 | abbreviated format | 25-11-2003 | 2003-80403528 | |
| 30-06-2002 | abbreviated format | 26-11-2002 | 2002-73503945 | |
| 30-06-2001 | abbreviated format | 28-11-2001 | 2001-72001778 | |
| 30-06-2000 | abbreviated format | 23-11-2000 | 2000-72603698 | |
| 30-06-1999 | abbreviated format | 02-12-1999 | 1999-61404573 | |
| 30-06-1998 | abbreviated format | 26-11-1998 | 1998-58900859 | |
| 30-06-1997 | abbreviated format | 01-12-1997 | 1997-54604133 | |
| 30-06-1996 | abbreviated format | 03-12-1996 | 1996-52104817 | |
| 30-06-1995 | abbreviated format | 27-11-1995 | 1995-57804691 | |
| 30-06-1994 | abbreviated format | 28-11-1994 | 1994-47904401 | |
| 30-06-1993 | abbreviated format | 03-12-1993 | 1993-44700319 | |
| 30-06-1992 | abbreviated format | 14-12-1992 | 1992-40401964 | |
| 30-06-1991 | abbreviated format | 06-12-1991 | 1991-32005312 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -3,230 | 41,073 | 14,919 | 31,741 | 3,074 | 24,484 | 22,139 | 40,289 | 51,523 | 45,610 | -8,168 | 22,586 | 161,036 | 309 | 3,879 | ||
| 408,830 | 28,460 | 1,286 | 17,252 | -12,612 | 7,660 | 4,124 | 22,359 | 30,735 | 38,839 | 49,629 | 22,561 | 161,063 | 255 | 3,827 | ||
| -538,277 | -160,892 | 0 | 0 | 832 | 0 | 0 | 2,549 | 1,100 | 268,969 | 8,617 | 58,248 | 153,282 | 128 | 5,418 | ||
| 308,418 | 4,028 | -1,803 | 527 | -943 | 3,891 | -385 | -30,220 | 24,060 | -7,834 | 7,652 | -7,984 | 16,036 | -2,561 | - | ||
| 306,981 | -57,000 | -213,299 | -182,830 | -169,576 | -127,124 | -106,629 | -83,703 | -77,527 | -556,101 | -326,372 | -385,515 | -349,828 | -356,898 | -252,252 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 23.7% | - | - | ||
| 70.9% | 45.2% | 32.4% | 33.9% | 32.7% | 36.1% | 36.2% | 38.0% | 33.8% | 30.6% | 40.4% | -11.6% | -8.3% | -73.4% | -61.2% | ||
| 3.30 | 0.17 | 0.04 | 0.05 | 0.13 | 0.14 | 0.25 | 0.20 | 0.57 | 0.23 | 0.30 | 0.13 | 0.26 | 0.01 | 0.02 | ||
| 3.30 | 0.17 | 0.04 | 0.05 | 0.13 | 0.14 | 0.25 | 0.20 | 0.57 | 0.23 | 0.17 | 0.07 | 0.26 | 0.01 | 0.02 | ||
| 0.41 | 1.21 | 2.09 | 1.95 | 2.06 | 1.77 | 1.76 | 1.63 | 1.95 | 2.26 | 1.47 | - | - | - | - | ||
| 125.4% | 7.3% | -7.6% | -1.0% | -12.5% | -4.6% | -5.9% | 0.0% | 1.1% | 0.6% | 7.4% | - | - | - | - | ||
| 88.9% | 3.3% | -2.5% | -0.3% | -4.1% | -1.7% | -2.2% | 0.0% | 0.4% | 0.2% | 3.0% | -2.4% | 26.8% | -7.2% | -5.0% | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 70 days | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 99 days | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ADAMANTIS
The operating result for 2021 is a loss of €4,430, after a profit of €31,419 in 2020.
Debt's share of the balance-sheet total falls from 54.8% to 29.1%. Equity is higher and debt is lower.