Skip to content

AD VALUE IMMO

Active
Private limited companyfounded 2023active for 3 yearsMiddelburgstraat 64/66A, 1170 Watermaal-Bosvoorde, Belgium18 active companies are registered at this addressKBO/BCE: BE 0803.828.706
Summary

The computed 12-month bankruptcy probability of AD VALUE IMMO is 2.1% (moderate). The 2024 annual accounts show equity of €783,101 and a net result of €37,037. The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2024 annual accounts filed late (31 days) Filed on 31 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00467026.

Equity
€783,101
Total assets
€3.7m
Net result
€37,037
Working capital
-€2.6m

Turnover and EBIT margin not published: the micro format does not require them.

Balance-sheet composition
Assets €3.7m
Fixed assets €3.6m
Current assets €56,652
Equity and liabilities €3.7m
Equity €783,101
Debt €2.9m
Debt finances 78.8% of the balance-sheet total.
Key figures and ratios
2024 value
EBITDA
€658,024
Cash flow
€552,058
Current ratio
0.02
Debt to equity
3.72
ROE
4.7%
ROA
1.0%
Interest coverage
6.74
Debt ≤ 1 year
€2.7m
Debt > 1 year
€216,436
Income taxes
€8,578

Peer companies

Historical observation

Of the 896 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 98.1% are still going.

  • Small
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
0.7% stopped otherwise
98.1% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 896 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 42 lines
Balance sheet Code2024
Assets
Total assets20/58€3.7m
Fixed assets21/28€3.6m
Tangible fixed assets22/27€3.6m
Land and buildings22€3.4m
Plant, machinery and equipment23€0.2m
Furniture and vehicles24€0.04m
Current assets29/58€0.06m
Amounts receivable within one year40/41€0.04m
Trade receivables40€0.005m
Other amounts receivable41€0.04m
Cash at bank and in hand54/58€0.002m
Deferred charges and accrued income490/1€0.01m
Equity and liabilities
Total equity and liabilities10/49€3.7m
Equity10/15€0.8m
Contributions10/11€0.5m
Profit (loss) carried forward14€0.3m
Amounts payable17/49€2.9m
Amounts payable after more than one year17€0.2m
Financial debts170/4€0.2m
Amounts payable within one year42/48€2.7m
Current portion of amounts payable after more than one year42€0.1m
Trade debts44€0.05m
Suppliers440/4€0.05m
Taxes, remuneration and social security45€0.009m
Taxes450/3€0.009m
Other amounts payable47/48€2.5m
Accrued charges and deferred income492/3€0.001m
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.5m
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.4m
Other operating charges640/8€0.03m
Gross operating margin9900€0.3m
Operating profit (loss)9901€0.1m
Financial income75/76B€177
Recurring financial income75€177
Financial charges65/66B€0.1m
Recurring financial charges65€0.1m
Profit (loss) for the period before taxes9903€0.05m
Income taxes67/77€0.009m
Profit (loss) for the period9904€0.04m
Profit (loss) for the period to be appropriated9905€0.04m
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m
Profit (loss) brought forward from the previous period14P€0.3m

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€515,022
Provisions for liabilities and charges: additions (uses and reversals)635/8-€400,000
Other operating charges640/8€27,702
Gross operating margin9900€285,725
Operating profit (loss)9901€143,002
Financial income75/76B€177
Recurring financial income75€177
Financial charges65/66B€97,564
Recurring financial charges65€97,564
Profit (loss) for the period before taxes9903€45,615
Income taxes67/77€8,578
Profit (loss) for the period9904€37,037
Profit (loss) for the period to be appropriated9905€37,037
Line2024
Assets
Total assets20/58€3.7m
Fixed assets21/28€3.6m
Tangible fixed assets22/27€3.6m
Land and buildings22€3.4m
Plant, machinery and equipment23€0.2m
Furniture and vehicles24€0.04m
Current assets29/58€0.06m
Amounts receivable within one year40/41€0.04m
Trade receivables40€0.005m
Other amounts receivable41€0.04m
Cash at bank and in hand54/58€0.002m
Deferred charges and accrued income490/1€0.01m
Equity and liabilities
Total equity and liabilities10/49€3.7m
Equity10/15€0.8m
Contributions10/11€0.5m
Profit (loss) carried forward14€0.3m
Amounts payable17/49€2.9m
Amounts payable after more than one year17€0.2m
Financial debts170/4€0.2m
Amounts payable within one year42/48€2.7m
Current portion of amounts payable after more than one year42€0.1m
Trade debts44€0.05m
Suppliers440/4€0.05m
Taxes, remuneration and social security45€0.009m
Taxes450/3€0.009m
Other amounts payable47/48€2.5m
Accrued charges and deferred income492/3€0.001m
Line2024
Profit (loss) for the period9904€37,037
+ Depreciation and write-downs630€515,022
Operating cash flow (approximation)€552,058

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2024 micro format 31-08-2025 2025-00467026

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.