Skip to content

AD-Air

Active Risk: very low
Limited partnershipfounded 2007active for 19 yearsChôdes - A la Croix Jacob 7, 4960 Malmedy, BelgiumKBO/BCE: BE 0887.537.726
Summary

AD-Air has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2020 annual accounts show equity of €417,403 and a net result of €230,293. Equity is growing by about 34% per year across the filed financial years. Its solvency ranks better than 61% of 9,710 sector peers (NACE 69, financial year 2020). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2020, micro format

2021 annual accounts not yet filed, deadline passed on 31 July 2022 Financial year closed on 31 December 2021; filing due at the latest 7 months after the close (Companies Code art. 3:10). 5 financial years without a filing since the last one filed. Source: NBB filings, as of 14 October 2026.

Equity
€417,403▲ 50.6%
2019 · €277,110
Total assets
€655,314▲ 30.9%
2019 · €500,640
Net result
€230,293▲ 16.4%
2019 · €197,851
Working capital
€287,265▲ 88.2%
2019 · €152,657
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result has risen two years in a row; 2020 is 16% above 2019 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€319,654 2020 Net result€230,293 2020

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result€265,777-€275,937▲ 3.8%€319,654▲ 15.8%
Net result€186,396-€197,851▲ 6.1%€230,293above the sector's middle half▲ 16.4%
Equity€229,258-€277,110▲ 20.9%€417,403above the sector's middle half▲ 50.6%
Total assets€389,427-€500,640▲ 28.6%€655,314above the sector's middle half▲ 30.9%
Debt€160,169-€223,530▲ 39.6%€237,912▲ 6.4%
Working capital€137,205-€152,657▲ 11.3%€287,265above the sector's middle half▲ 88.2%
Solvency58.9%-55.4%▼ 3.5pp63.7%within the sector's middle half▲ 8.3pp
Current ratio1.86-1.68▼ 0.172.21within the sector's middle half▲ 0.52
Return on assets (ROA)47.9%-39.5%▼ 8.3pp35.1%above the sector's middle half▼ 4.4pp
above within below the middle half of NACE 69, Legal and accounting activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €655,314
Fixed assets €130,138 ▲ 4.6%
Current assets €525,177 ▲ 39.6%
Equity and liabilities €655,314
Equity €417,403 ▲ 50.6%
Debt €237,912 ▲ 6.4%
Debt's share of the balance-sheet total falls from 44.6% to 36.3%. Equity and debt are higher.
Key figures and ratios
2020 value · change against 2019
EBITDA
€321,662▲
2019 · €278,224
Cash flow
€232,301▲
2019 · €200,138
ROE
55.2%▼
2019 · 71.4%
Debt ≤ 1 year
€237,912▲
2019 · €223,530
Income taxes
€95,094▲
2019 · €82,495
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 25 lines
Balance sheet Code20192020
Assets
Total assets20/58€500,640€655,314▲
Fixed assets21/28€124,453€130,138▲
Tangible fixed assets22/27€5,446€3,438▼
Financial fixed assets28€119,007€126,699▲
Current assets29/58€376,187€525,177▲
Amounts receivable within one year40/41€344,403€300,260▼
Cash at bank and in hand54/58€30,399€223,522▲
Equity and liabilities
Total equity and liabilities10/49€500,640€655,314▲
Equity10/15€277,110€417,403▲
Contributions10/11€55,800€55,800=
Reserves13€210,580€350,580▲
Profit (loss) carried forward14€10,730€11,023▲
Amounts payable17/49€223,530€237,912▲
Amounts payable within one year42/48€223,530€237,912▲
Trade debts44€1,642€13,251▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,287€2,008▼
Gross operating margin9900€279,245€322,611▲
Operating profit (loss)9901€275,937€319,654▲
Recurring financial income75€5,826€6,930▲
Recurring financial charges65€1,417€1,197▼
Profit (loss) for the period before taxes9903€280,346€325,387▲
Income taxes67/77€82,495€95,094▲
Profit (loss) for the period9904€197,851€230,293▲
Profit (loss) for the period to be appropriated9905€197,851€230,293▲
Appropriation of the result
Return on contributions (dividend)694€150,000€90,000▼
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,901€2,287€2,008▼ 12.2%
Gross operating margin9900€269,255€279,245€322,611▲ 15.5%
Operating profit (loss)9901€265,777€275,937€319,654▲ 15.8%
Recurring financial income75€1,283€5,826€6,930▲ 19.0%
Recurring financial charges65€1,319€1,417€1,197▼ 15.5%
Profit (loss) for the period before taxes9903€265,740€280,346€325,387▲ 16.1%
Income taxes67/77€79,344€82,495€95,094▲ 15.3%
Profit (loss) for the period9904€186,396€197,851€230,293▲ 16.4%
Profit (loss) for the period to be appropriated9905€186,396€197,851€230,293▲ 16.4%
Line201820192020Change
Assets
Total assets20/58€389,427€500,640€655,314▲ 30.9%
Fixed assets21/28€92,053€124,453€130,138▲ 4.6%
Tangible fixed assets22/27€7,733€5,446€3,438▼ 36.9%
Financial fixed assets28€84,320€119,007€126,699▲ 6.5%
Current assets29/58€297,374€376,187€525,177▲ 39.6%
Amounts receivable within one year40/41€168,659€344,403€300,260▼ 12.8%
Cash at bank and in hand54/58€127,519€30,399€223,522▲ 635%
Equity and liabilities
Total equity and liabilities10/49€389,427€500,640€655,314▲ 30.9%
Equity10/15€229,258€277,110€417,403▲ 50.6%
Contributions10/11€55,800€55,800€55,800=
Reserves13€160,580€210,580€350,580▲ 66.5%
Profit (loss) carried forward14€12,878€10,730€11,023▲ 2.7%
Amounts payable17/49€160,169€223,530€237,912▲ 6.4%
Amounts payable within one year42/48€160,169€223,530€237,912▲ 6.4%
Trade debts44€2,679€1,642€13,251▲ 707%
Line201820192020Change
Profit (loss) for the period9904€186,396€197,851€230,293▲ 16.4%
+ Depreciation and write-downs630€2,901€2,287€2,008▼ 12.2%
Operating cash flow (approximation)€189,297€200,138€232,301▲ 16.1%
Investment in fixed assets (approximation)--€34,687-€7,693▲ 77.8%
Change in cash--€97,120€193,124-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2020 micro format 11-06-2021 2021-19200337
31-12-2019 micro format 18-03-2020 2020-06900423
31-12-2018 micro format 03-05-2019 2019-12100316
31-12-2017 micro format 05-04-2018 2018-09200105
31-12-2016 full format 21-03-2017 2017-06800436
31-12-2015 full format 23-04-2016 2016-10700086
31-12-2014 full format 01-05-2015 2015-11200161
31-12-2013 full format 30-04-2014 2014-10900330
31-12-2012 full format 19-07-2013 2013-32900503
31-12-2011 full format 14-06-2012 2012-17700315

Show all 13 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.