Skip to content

AD+

Active
Private limited companyfounded 2009active for 17 yearsRue des Trois-Maisons,St-Martin 29, 5190 Jemeppe-sur-Sambre, BelgiumKBO/BCE: BE 0817.493.333
Summary

AD+ has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €7,773 and a net result of €759. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 29% of 11,726 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (51 days) Filed on 20 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00523007.

Turnover
≈ €54,000
Estimated: probably between €32,000 and €120,000
EBIT margin
Not included in this filing
Net result
€759▼ 81.0%
2024 · €3,991
Working capital
€11,455▼ 13.4%
2024 · €13,228
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 36% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€4,522 2025 Net result€759 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,343--€319▲ 86.4%-€4,123▼ 1,192%-€1,228▲ 70.2%-€2,182▼ 77.7%€7,332€7,038▼ 4.0%€4,522▼ 35.7%
Net result-€3,320--€1,590▲ 52.1%-€5,590below the sector's middle half▼ 252%-€2,560below the sector's middle half▲ 54.2%-€3,505below the sector's middle half▼ 36.9%€5,819within the sector's middle half€3,991within the sector's middle half▼ 31.4%€759below the sector's middle half▼ 81.0%
Equity€10,449-€8,859▼ 15.2%€3,269below the sector's middle half▼ 63.1%€709below the sector's middle half▼ 78.3%-€2,796below the sector's middle half€3,023below the sector's middle half€7,014below the sector's middle half▲ 132%€7,773below the sector's middle half▲ 10.8%
Total assets€45,408-€54,901▲ 20.9%€47,677below the sector's middle half▼ 13.2%€37,616below the sector's middle half▼ 21.1%€27,789below the sector's middle half▼ 26.1%€33,417below the sector's middle half▲ 20.3%€33,417below the sector's middle half=€25,556below the sector's middle half▼ 23.5%
Debt€34,959-€46,042▲ 31.7%€44,408▼ 3.5%€36,907▼ 16.9%€30,585▼ 17.1%€30,394▼ 0.6%€26,403▼ 13.1%€17,783▼ 32.6%
Working capital€4,069-€3,239▼ 20.4%€317below the sector's middle half▼ 90.2%€3,573below the sector's middle half▲ 11×€5,896below the sector's middle half▲ 65.0%€10,129within the sector's middle half▲ 71.8%€13,228within the sector's middle half▲ 30.6%€11,455within the sector's middle half▼ 13.4%
Solvency23.0%-16.1%▼ 6.9pp6.9%below the sector's middle half▼ 9.3pp1.9%below the sector's middle half▼ 5.0pp-10.1%below the sector's middle half▼ 11.9pp9.0%below the sector's middle half▲ 19.1pp21.0%below the sector's middle half▲ 11.9pp30.4%within the sector's middle half▲ 9.4pp
Current ratio1.27-1.27=1.02below the sector's middle half▼ 0.251.32within the sector's middle half▲ 0.301.65within the sector's middle half▲ 0.331.77within the sector's middle half▲ 0.121.98within the sector's middle half▲ 0.212.23within the sector's middle half▲ 0.25
Return on assets (ROA)-7.3%--2.9%▲ 4.4pp-11.7%below the sector's middle half▼ 8.8pp-6.8%below the sector's middle half▲ 4.9pp-12.6%below the sector's middle half▼ 5.8pp17.4%within the sector's middle half▲ 30.0pp11.9%within the sector's middle half▼ 5.5pp3.0%within the sector's middle half▼ 9.0pp
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €25,556
Fixed assets €4,754 ▼ 29.0%
Current assets €20,802 ▼ 22.2%
Equity and liabilities €25,556
Equity €7,773 ▲ 10.8%
Debt €17,783 ▼ 32.6%
Debt's share of the balance-sheet total falls from 79.0% to 69.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€7,719▼
2024 · €10,526
Cash flow
€3,956▼
2024 · €7,479
Debt to equity
2.29▼
2024 · 3.76
ROE
9.8%▼
2024 · 56.9%
Interest coverage
11.20▼
2024 · 14.40
Debt ≤ 1 year
€9,347▼
2024 · €13,497
Debt > 1 year
€8,436▼
2024 · €12,906
Income taxes
€3,011▲
2024 · €2,323
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,904 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,904 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€33,417€25,556▼
Fixed assets21/28€6,692€4,754▼
Tangible fixed assets22/27€6,692€4,754▼
Furniture and vehicles24€1,061€1,405▲
Other tangible fixed assets26€5,631€3,349▼
Current assets29/58€26,725€20,802▼
Amounts receivable within one year40/41€5,901€8,134▲
Trade receivables40€2,202€4,110▲
Other amounts receivable41€3,699€4,024▲
Cash at bank and in hand54/58€10,214€5,457▼
Deferred charges and accrued income490/1€10,610€7,211▼
Equity and liabilities
Total equity and liabilities10/49€33,417€25,556▼
Equity10/15€7,014€7,773▲
Contributions10/11€10,700€10,700=
Reserves13€15,437€15,437=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€13,577€13,577=
Profit (loss) carried forward14-€19,123-€18,364▲
Amounts payable17/49€26,403€17,783▼
Amounts payable after more than one year17€12,906€8,436▼
Financial debts170/4€12,906€8,436▼
Amounts payable within one year42/48€13,497€9,347▼
Current portion of amounts payable after more than one year42€4,900€4,989▲
Trade debts44€4,659€998▼
Suppliers440/4€4,659€998▼
Taxes, remuneration and social security45€3,938€3,360▼
Taxes450/3€3,938€3,360▼
Income statement Code20242025
Remuneration, social security and pensions62€418-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,488€3,197▼
Other operating charges640/8€1,730€2,584▲
Gross operating margin9900€12,674€10,303▼
Operating profit (loss)9901€7,038€4,522▼
Financial income75/76B€7-
Recurring financial income75€7-
Financial charges65/66B€731€752▲
Recurring financial charges65€731€689▼
Non-recurring financial charges66B-€63
Profit (loss) for the period before taxes9903€6,314€3,770▼
Income taxes67/77€2,323€3,011▲
Profit (loss) for the period9904€3,991€759▼
Profit (loss) for the period to be appropriated9905€3,991€759▼
Appropriation of the result
Profit (loss) to be appropriated9906-€19,123-€18,364▲
Profit (loss) brought forward from the previous period14P-€23,114-€19,123▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€328€367€403€418--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,762€14,694€11,466€12,741€13,388€8,188€3,488€3,197▼ 8.3%
Other operating charges640/8---€787€793€870€1,730€2,584▲ 49.4%
Gross operating margin9900€8,188€15,473€8,449€12,628€12,366€16,793€12,674€10,303▼ 18.7%
Operating profit (loss)9901-€2,343-€319-€4,123-€1,228-€2,182€7,332€7,038€4,522▼ 35.7%
Financial income75/76B----€5-€7--
Recurring financial income75-€198--€5-€7--
Financial charges65/66B---€1,090€1,086€941€731€752▲ 2.9%
Recurring financial charges65€598€1,100€953€876€790€738€731€689▼ 5.7%
Non-recurring financial charges66B---€214€296€203-€63-
Profit (loss) for the period before taxes9903-€2,941-€1,384-€5,370-€2,318-€3,263€6,391€6,314€3,770▼ 40.3%
Income taxes67/77€379€206€220€242€242€572€2,323€3,011▲ 29.6%
Profit (loss) for the period9904-€3,320-€1,590-€5,590-€2,560-€3,505€5,819€3,991€759▼ 81.0%
Profit (loss) for the period to be appropriated9905-€3,320-€1,590-€5,590-€2,560-€3,505€5,819€3,991€759▼ 81.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€45,408€54,901€47,677€37,616€27,789€33,417€33,417€25,556▼ 23.5%
Fixed assets21/28€26,343€39,554€32,851€22,916€12,885€10,180€6,692€4,754▼ 29.0%
Tangible fixed assets22/27€26,343€39,554€32,851€22,916€12,885€10,180€6,692€4,754▼ 29.0%
Plant, machinery and equipment23---€195-----
Furniture and vehicles24---€551€320€1,714€1,061€1,405▲ 32.4%
Other tangible fixed assets26---€22,170€12,565€8,466€5,631€3,349▼ 40.5%
Current assets29/58€19,065€15,347€14,826€14,700€14,904€23,237€26,725€20,802▼ 22.2%
Amounts receivable within one year40/41€12,577€10,933€12,828€9,301€11,913€11,936€5,901€8,134▲ 37.8%
Trade receivables40---€3,761€6,313€4,548€2,202€4,110▲ 86.6%
Other amounts receivable41---€5,540€5,600€7,388€3,699€4,024▲ 8.8%
Cash at bank and in hand54/58€4,190€3,515€879€3,845€1,536€9,781€10,214€5,457▼ 46.6%
Deferred charges and accrued income490/1---€1,554€1,455€1,520€10,610€7,211▼ 32.0%
Equity and liabilities
Total equity and liabilities10/49€45,408€54,901€47,677€37,616€27,789€33,417€33,417€25,556▼ 23.5%
Equity10/15€10,449€8,859€3,269€709-€2,796€3,023€7,014€7,773▲ 10.8%
Contributions10/11€10,700€10,700-€10,700€10,700€10,700€10,700€10,700=
Reserves13€15,437€15,437€15,437€15,437€15,437€15,437€15,437€15,437=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€13,577€13,577€13,577€13,577€13,577=
Profit (loss) carried forward14-€15,688-€17,278-€22,868-€25,428-€28,933-€23,114-€19,123-€18,364▲ 4.0%
Amounts payable17/49€34,959€46,042€44,408€36,907€30,585€30,394€26,403€17,783▼ 32.6%
Amounts payable after more than one year17€19,563€33,934€29,899€25,780€21,577€17,286€12,906€8,436▼ 34.6%
Financial debts170/4---€25,780€21,577€17,286€12,906€8,436▼ 34.6%
Amounts payable within one year42/48€14,996€12,108€14,509€11,127€9,008€13,108€13,497€9,347▼ 30.7%
Current portion of amounts payable after more than one year42---€4,634€4,719€4,811€4,900€4,989▲ 1.8%
Trade debts44€4,862€216€1,116€9€895€3,485€4,659€998▼ 78.6%
Suppliers440/4---€9€895€3,485€4,659€998▼ 78.6%
Taxes, remuneration and social security45---€2,561€2,447€4,812€3,938€3,360▼ 14.7%
Taxes450/3---€2,561€2,447€4,812€3,938€3,360▼ 14.7%
Other amounts payable47/48---€3,923€947----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€3,320-€1,590-€5,590-€2,560-€3,505€5,819€3,991€759▼ 81.0%
+ Depreciation and write-downs630€9,762€14,694€11,466€12,741€13,388€8,188€3,488€3,197▼ 8.3%
Operating cash flow (approximation)€6,442€13,104€5,876€10,181€9,883€14,007€7,479€3,956▼ 47.1%
Investment in fixed assets (approximation)--€27,905-€4,763-€2,806-€3,357-€5,483€0-€1,259-
Change in cash--€675-€2,636€2,966-€2,309€8,245€433-€4,757-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 20-09-2026 2026-00523007
31-12-2024 micro format 13-09-2025 2025-00490807
31-12-2023 micro format 29-07-2024 2024-00318926
31-12-2022 full format 28-08-2023 2023-00383182
31-12-2021 full format 31-08-2022 2022-20404541
31-12-2020 full format 29-08-2021 2021-61600586
31-12-2019 full format 20-10-2020 2020-62200036
31-12-2018 full format 30-08-2019 2019-62300397
31-12-2017 full format 18-06-2018 2018-21100131
31-12-2016 full format 31-08-2017 2017-54500100

Show all 16 filings

Similar companies · same sector, comparable size

Of the 11,530 active companies whose main activity is engineering and related technical consultancy, excluding land surveyors (NACE 71121), figures are known for 6,772. 2,656 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.