Result
Back in profit in 2012, after a loss of €52,961 in 2011.
Back in profit in 2012, after a loss of €52,961 in 2011.
Short-term debts fell from €24,999 to €3,413.
Eight of the last ten came late. The 2003 accounts came latest: 88 days after the end of the period.
Inactive. The last annual accounts are for financial year 2012.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €35,000. Estimated: probably between €15,000 and €88,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
104,373 | 122,610 | 411,511 | 467,752 | 515,139 | 440,400 | 592,558 | |
21/28 |
- | 26,595 | 10,176 | 16,321 | 22,503 | 7,229 | 8,952 | |
22/27 |
- | 1,595 | 10,176 | 16,321 | 22,503 | 7,229 | 8,952 | |
22 |
- | 1,595 | 3,191 | 4,786 | 6,382 | - | - | |
23 |
- | - | - | 569 | 1,175 | 3,325 | 4,072 | |
24 |
- | - | 6,985 | 10,966 | 14,946 | 3,904 | 4,880 | |
28 |
- | 25,000 | - | - | - | - | - | |
29/58 |
104,373 | 96,015 | 401,335 | 451,432 | 492,636 | 433,171 | 583,606 | |
29 |
- | - | - | - | - | - | 135 | |
290 |
- | - | - | - | - | - | 135 | |
40/41 |
64,704 | 24,188 | 334,110 | 388,860 | 463,731 | 385,719 | 567,314 | |
40 |
- | 24,188 | 334,110 | 295,160 | 357,267 | 305,755 | 496,840 | |
41 |
64,704 | - | - | 93,700 | 106,464 | 79,964 | 70,474 | |
50/53 |
- | 135 | 135 | 135 | 135 | 135 | - | |
54/58 |
39,669 | 39,389 | 47,091 | 42,409 | 28,770 | 46,062 | 16,157 | |
490/1 |
- | 32,303 | 20,000 | 20,027 | - | 1,255 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
104,373 | 122,610 | 411,511 | 467,752 | 515,139 | 440,400 | 592,558 | |
10/15 |
100,960 | 97,611 | 150,573 | 160,370 | 164,181 | 158,930 | 158,641 | |
10/11 |
126,426 | 126,426 | 126,426 | 126,426 | 126,426 | 126,426 | 126,426 | |
100 |
126,426 | 126,426 | 126,426 | 126,426 | 126,426 | 126,426 | 126,426 | |
13 |
37,755 | 37,755 | 37,755 | 37,755 | 37,755 | 36,874 | 36,874 | |
130 |
12,643 | 12,643 | 12,643 | 12,643 | 12,643 | 12,643 | 12,643 | |
133 |
25,113 | 25,113 | 25,113 | 25,113 | 25,113 | 24,231 | 24,231 | |
14 |
-63,221 | -66,570 | -13,608 | -3,811 | - | -4,369 | -4,659 | |
17/49 |
3,413 | 24,999 | 260,938 | 307,382 | 350,958 | 281,469 | 433,917 | |
42/48 |
3,413 | 24,999 | 260,938 | 307,382 | 305,231 | 281,469 | 381,440 | |
44 |
3,413 | 13,539 | 188,047 | 243,573 | 234,669 | 253,637 | 275,185 | |
440/4 |
3,413 | 13,539 | 188,047 | 243,573 | 234,669 | 253,637 | 275,185 | |
45 |
- | 11,460 | 72,891 | 63,809 | 70,562 | 27,832 | 69,255 | |
450/3 |
- | 11,460 | 72,891 | 51,096 | 43,464 | 2,718 | 46,874 | |
454/9 |
- | - | - | 12,714 | 27,097 | 25,114 | 22,381 | |
47/48 |
- | - | - | - | - | - | 37,000 | |
492/3 |
- | - | - | - | 45,727 | - | 52,477 | |
| Income statement | ||||||||
76A |
- | 15,000 | - | - | 1,446 | - | - | |
9900 |
5,196 | -29,901 | 174,231 | 143,499 | 153,142 | 130,379 | 134,478 | |
62 |
- | 33,788 | 174,703 | 138,285 | 140,729 | 126,206 | 120,700 | |
630 |
- | 2,571 | 6,145 | 6,182 | 7,725 | 3,999 | 3,823 | |
640/8 |
234 | 1,251 | 1,721 | 465 | 1,628 | 757 | 210 | |
66A |
1,595 | - | - | - | - | - | - | |
9901 |
4,962 | -67,512 | -8,338 | -1,433 | 3,059 | -583 | 9,744 | |
75/76B |
277 | 44 | 52 | 88 | 1,071 | 908 | 2,423 | |
75 |
277 | 44 | 52 | 88 | 1,071 | 908 | 2,423 | |
65/66B |
253 | 493 | 147 | 331 | 208 | 2,609 | 6,251 | |
65 |
253 | 493 | 147 | 331 | 208 | 2,609 | 6,251 | |
9903 |
3,390 | -52,961 | -8,433 | -1,676 | 5,368 | -2,284 | 5,916 | |
67/77 |
42 | - | 1,364 | 2,135 | 118 | -2,573 | 52 | |
9904 |
3,349 | -52,961 | -9,798 | -3,811 | 5,251 | 290 | 5,864 | |
9905 |
3,349 | -52,961 | -9,798 | -3,811 | 5,251 | 290 | 5,864 | |
| Appropriation of the result | ||||||||
9906 |
-63,221 | -66,570 | -13,608 | -3,811 | 882 | -4,369 | -4,659 | |
691/2 |
- | - | - | - | 882 | - | - | |
6921 |
- | - | - | - | 882 | - | - | |
| Social balance sheet | ||||||||
9087 |
- | 3 | 4.5 | 4.2 | 4 | 4 | 4.1 | |
Hours worked1013 |
- | 934 | 7,683 | 6,890 | 7,014 | 6,976 | 7,144 | |
| Document | ||||||||
The accounts for 8 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2012 (PDF), filed on 29-08-2013.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2012 | abbreviated format | 29-08-2013 | 2013-53200193 | |
| 31-12-2011 | abbreviated format | 31-08-2012 | 2012-52500016 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-51800240 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-52100018 | |
| 31-12-2008 | abbreviated format | 30-09-2009 | 2009-79100229 | |
| 31-12-2007 | abbreviated format | 31-07-2008 | 2008-51900370 | |
| 31-12-2006 | abbreviated format | 30-08-2007 | 2007-68000160 | |
| 31-12-2005 | abbreviated format | 31-07-2006 | 2006-58601314 | |
| 31-12-2004 | abbreviated format | 29-09-2005 | 2005-76101797 | |
| 30-04-2003 | abbreviated format | 26-02-2004 | 2004-05505270 | |
| 30-04-2001 | abbreviated format | 28-12-2001 | 2001-79401161 | |
| 30-04-2000 | abbreviated format | 06-12-2001 | 2001-74600370 | |
| 30-04-1999 | abbreviated format | 19-04-2000 | 2000-10300663 | |
| 30-04-1998 | abbreviated format | 28-03-2000 | 2000-07604753 | |
| 30-04-1997 | abbreviated format | 07-09-1998 | 1998-45302696 |
| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| - | -64,941 | -2,193 | 4,749 | 10,784 | 3,416 | 13,567 | ||
| - | -50,390 | -3,653 | 2,372 | 12,976 | 4,288 | 9,687 | ||
| - | 25,000 | 0 | -0 | 23,000 | 2,275 | - | ||
| 280 | -7,702 | 4,681 | 13,639 | -17,291 | 29,905 | - | ||
| 100,960 | 71,016 | 140,397 | 144,050 | 187,405 | 151,702 | 202,166 | ||
| 96.7% | 79.6% | 36.6% | 34.3% | 31.9% | 36.1% | 26.8% | ||
| 30.59 | 3.84 | 1.54 | 1.47 | 1.61 | 1.54 | 1.53 | ||
| 0.03 | 0.26 | 1.73 | 1.92 | 2.14 | 1.77 | 2.74 | ||
| 3.3% | -54.3% | -6.5% | -2.4% | 3.2% | 0.2% | 3.7% | ||
| 3.2% | -43.2% | -2.4% | -0.8% | 1.0% | 0.1% | 1.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2012 is a profit of €4,962, after a loss of €67,512 in 2011. It is the highest result since 2006.
Debt's share of the balance-sheet total falls from 20.4% to 3.3%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
ACTOR is no longer in the KBO register.
If something looks wrong or is missing, please tell us.