Skip to content

ACTIVE IT

Active
Private limited company (pre-2019)founded 2002active for 24 yearsKouterbaan 79, 1840 Londerzeel, BelgiumKBO/BCE: BE 0478.178.920

Financials · financial year 2025, full format

2025 annual accounts filed 157 days after the deadline Filed on 7 July 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00261014.

Annual accounts 2025 filed on 07-07-2026 at the NBB all 23 filings

Turnover
≈ €55,000
Estimated: probably between €22,000 and €130,000
EBIT margin
Not included in this filing
Net result
€1,050▼ 68.0%
2024 · €3,286
Working capital
€208,362▲ 0.5%
2024 · €207,312
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 79% lower than in 2024 and the lowest since 2021.

Operating result€2,268 2025 Net result€1,050 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€12,056-€1,298€4,044▲ 212%€3,416▼ 15.5%€5,829▲ 70.6%€10,727▲ 84.0%€2,268▼ 78.9%
Net result-€12,996-€281below the sector's middle half€423below the sector's middle half▲ 50.4%€2,345below the sector's middle half▲ 455%€2,730within the sector's middle half▲ 16.4%€3,286within the sector's middle half▲ 20.4%€1,050below the sector's middle half▼ 68.0%
Equity€151,748-€198,529within the sector's middle half▲ 30.8%€198,952within the sector's middle half▲ 0.2%€201,297within the sector's middle half▲ 1.2%€204,027above the sector's middle half▲ 1.4%€207,312within the sector's middle half▲ 1.6%€208,362below the sector's middle half▲ 0.5%
Total assets€436,522-€423,582below the sector's middle half▼ 3.0%€376,688below the sector's middle half▼ 11.1%€400,596below the sector's middle half▲ 6.3%€367,226within the sector's middle half▼ 8.3%€428,510below the sector's middle half▲ 16.7%€277,715below the sector's middle half▼ 35.2%
Debt€284,774-€225,053▼ 21.0%€177,736▼ 21.0%€199,299▲ 12.1%€163,199▼ 18.1%€221,197▲ 35.5%€69,352▼ 68.6%
Working capital€195,219-€198,793within the sector's middle half▲ 1.8%€197,540within the sector's middle half▼ 0.6%€247,172within the sector's middle half▲ 25.1%€203,952above the sector's middle half▼ 17.5%€207,312within the sector's middle half▲ 1.6%€208,362within the sector's middle half▲ 0.5%
Solvency34.8%-46.9%within the sector's middle half▲ 12.1pp52.8%within the sector's middle half▲ 5.9pp50.2%within the sector's middle half▼ 2.6pp55.6%within the sector's middle half▲ 5.3pp48.4%within the sector's middle half▼ 7.2pp75.0%above the sector's middle half▲ 26.6pp
Current ratio1.82-1.90within the sector's middle half▲ 0.082.13within the sector's middle half▲ 0.232.61within the sector's middle half▲ 0.492.25within the sector's middle half▼ 0.361.94within the sector's middle half▼ 0.314.00above the sector's middle half▲ 2.07
Return on assets (ROA)-3.0%-0.1%below the sector's middle half▲ 3.0pp0.1%below the sector's middle half=0.6%below the sector's middle half▲ 0.5pp0.7%within the sector's middle half▲ 0.2pp0.8%within the sector's middle half=0.4%within the sector's middle half▼ 0.4pp
Staff (FTE)1-1below the sector's middle half=1below the sector's middle half=1below the sector's middle half=
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €277,715
Equity €208,362 ▲ 0.5%
Debt €69,352 ▼ 68.6%
Debt's share of the balance-sheet total falls from 51.6% to 25.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Quick ratio
3.96▲
2024 · 1.92
Debt to equity
0.33▼
2024 · 1.07
ROE
0.5%▼
2024 · 1.6%
Debt ≤ 1 year
€69,352▼
2024 · €221,197
Income taxes
€406▼
2024 · €1,151
Staff costs
€570▲
2024 · €569
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item30-06-2022
Employees at the balance-sheet date1
full-time1
in full-time equivalents1
Average over the year, in full-time equivalents1
On a permanent contract1

Source: social balance sheet in the 2022 annual accounts

Comparable companies

These companies have the same main activity as ACTIVE IT: wholesale of information and communication equipment (NACE 46500). They are comparable in size and age: total assets between €208,000 and €440,000, founded between 1996 and 2007.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ACTIVE IT Londerzeel2002€277,715€208,362€4,682€1,0502025
ExiM²iuS Keerbergen2007€300,142€127,246€5,234-€4,4362025
EVERY WASTE SOLUTIONS Ukkel2005€276,925€198,615€3,019-€7,1582025
MACOM Destelbergen1996€440,414€218,016€6,312-€23,0882025
Bubbles-IT Beveren-Kruibeke-Zwijndrecht2003€321,968€281,410€10,926-€9,5172025
M-INVEST Antwerpen1997€434,431€295,045€2,737-€27,0512025
COORDINATES Mechelen2004€208,199€128,774€11,798-€1,0622025

They were chosen from the 1,401 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 17,041 companies had the same profile as ACTIVE IT has now. Two years later, 0.5% had gone bankrupt and 94.4% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ACTIVE IT itself: 0.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,041 companies, not a prediction for ACTIVE IT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines

Source: Annual accounts 2025 at the NBB, filed on 07-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€428,510€277,715▼
Current assets29/58€428,510€277,715▼
Amounts receivable after more than one year29-€5,738
Other amounts receivable291-€5,738
Stocks and contracts in progress3€4,314€2,791▼
Stocks30/36€4,314€2,791▼
Amounts receivable within one year40/41€390,433€229,020▼
Trade receivables40€389,286€224,833▼
Other amounts receivable41€1,147€4,187▲
Cash at bank and in hand54/58€33,763€40,166▲
Equity and liabilities
Total equity and liabilities10/49€428,510€277,715▼
Equity10/15€207,312€208,362▲
Contributions10/11€70,500€70,500=
Capital10€70,500€70,500=
Issued capital100€72,000€72,000=
Uncalled capital101€1,500€1,500=
Reserves13€55,700€55,700=
Non-distributable reserves130/1€7,200€7,200=
Legal reserve130€7,200€7,200=
Tax-exempt reserves132€48,500€48,500=
Profit (loss) carried forward14€81,112€82,162▲
Amounts payable17/49€221,197€69,352▼
Amounts payable within one year42/48€221,197€69,352▼
Trade debts44€214,530€69,018▼
Suppliers440/4€214,530€69,018▼
Taxes, remuneration and social security45€6,668€334▼
Taxes450/3€6,668€334▼
Income statement Code20242025
Remuneration, social security and pensions62€569€570▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€75-
Other operating charges640/8€1,257€1,845▲
Gross operating margin9900€12,628€4,682▼
Operating profit (loss)9901€10,727€2,268▼
Financial income75/76B€5,847€1,107▼
Recurring financial income75€5,847€1,107▼
Financial charges65/66B€12,138€1,918▼
Recurring financial charges65€1,929€1,918▼
Non-recurring financial charges66B€10,209-
Profit (loss) for the period before taxes9903€4,436€1,456▼
Income taxes67/77€1,151€406▼
Profit (loss) for the period9904€3,286€1,050▼
Profit (loss) for the period to be appropriated9905€3,286€1,050▼
Appropriation of the result
Profit (loss) to be appropriated9906€81,112€82,162▲
Profit (loss) brought forward from the previous period14P€77,827€81,112▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€29,107€29,963€569€570▲ 0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,029-€169€3,273€244€75--
Other operating charges640/8---€2,637€26,887€1,257€1,845▲ 46.8%
Gross operating margin9900€44,417€47,210€29,307€38,433€62,923€12,628€4,682▼ 62.9%
Operating profit (loss)9901-€12,056€1,298€4,044€3,416€5,829€10,727€2,268▼ 78.9%
Financial income75/76B---€8€6,845€5,847€1,107▼ 81.1%
Recurring financial income75€465-€237€8€6,845€5,847€1,107▼ 81.1%
Financial charges65/66B---€225€7,032€12,138€1,918▼ 84.2%
Recurring financial charges65€1,381€1,017€1,364€225€7,032€1,929€1,918▼ 0.6%
Non-recurring financial charges66B-----€10,209--
Profit (loss) for the period before taxes9903-€12,972€281€2,917€3,199€5,641€4,436€1,456▼ 67.2%
Income taxes67/77€24-€2,494€854€2,912€1,151€406▼ 64.7%
Profit (loss) for the period9904-€12,996€281€423€2,345€2,730€3,286€1,050▼ 68.0%
Profit (loss) for the period to be appropriated9905-€12,996€281€423€2,345€2,730€3,286€1,050▼ 68.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€436,522€423,582€376,688€400,596€367,226€428,510€277,715▼ 35.2%
Fixed assets21/28€3,029€3,029€3,592€319€75---
Tangible fixed assets22/27€3,029€3,029€3,592€319€75---
Plant, machinery and equipment23---€319€75---
Current assets29/58€433,493€420,553€373,096€400,277€367,151€428,510€277,715▼ 35.2%
Amounts receivable after more than one year29------€5,738-
Other amounts receivable291------€5,738-
Stocks and contracts in progress3€24,191€23,241€16,257€11,807€4,882€4,314€2,791▼ 35.3%
Stocks30/36---€11,807€4,882€4,314€2,791▼ 35.3%
Amounts receivable within one year40/41€395,923€371,830€321,482€350,926€310,209€390,433€229,020▼ 41.3%
Trade receivables40---€350,926€305,180€389,286€224,833▼ 42.2%
Other amounts receivable41----€5,029€1,147€4,187▲ 265%
Cash at bank and in hand54/58€13,378€25,482€35,099€37,544€51,389€33,763€40,166▲ 19.0%
Deferred charges and accrued income490/1----€671---
Equity and liabilities
Total equity and liabilities10/49€436,522€423,582€376,688€400,596€367,226€428,510€277,715▼ 35.2%
Equity10/15€151,748€198,529€198,952€201,297€204,027€207,312€208,362▲ 0.5%
Contributions10/11€24,000€70,500€70,500€70,500€70,500€70,500€70,500=
Capital10---€70,500€70,500€70,500€70,500=
Issued capital100---€72,000€72,000€72,000€72,000=
Uncalled capital101---€1,500€1,500€1,500€1,500=
Reserves13€55,700€55,700€55,700€55,700€55,700€55,700€55,700=
Non-distributable reserves130/1---€7,200€7,200€7,200€7,200=
Legal reserve130---€7,200€7,200€7,200€7,200=
Tax-exempt reserves132---€48,500€48,500€48,500€48,500=
Profit (loss) carried forward14€72,048€72,329€72,752€75,097€77,827€81,112€82,162▲ 1.3%
Amounts payable17/49€284,774€225,053€177,736€199,299€163,199€221,197€69,352▼ 68.6%
Amounts payable after more than one year17€46,500-------
Amounts payable within one year42/48€238,274€221,760€175,555€153,105€163,199€221,197€69,352▼ 68.6%
Trade debts44€211,375€186,536€146,499€139,042€161,311€214,530€69,018▼ 67.8%
Suppliers440/4---€139,042€161,311€214,530€69,018▼ 67.8%
Taxes, remuneration and social security45---€14,063€1,889€6,668€334▼ 95.0%
Taxes450/3---€6,893€1,889€6,668€334▼ 95.0%
Remuneration and social security454/9---€7,171----
Accrued charges and deferred income492/3---€46,194----
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€12,996€281€423€2,345€2,730€3,286€1,050▼ 68.0%
+ Depreciation and write-downs630€3,029-€169€3,273€244€75--
Operating cash flow (approximation)-€9,967€281€592€5,618€2,974€3,360€1,050▼ 68.8%
Investment in fixed assets (approximation)-€0-€732€0€0---
Change in cash-€12,104€9,617€2,444€13,846-€17,626€6,403-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 full format 07-07-2026 2026-00261014 NBB
30-06-2024 abbreviated format 18-02-2025 2025-00035817 PDF
30-06-2023 micro format 29-02-2024 2024-00037577 PDF
30-06-2022 abbreviated format 17-02-2023 2023-00028338 PDF
30-06-2021 abbreviated format 22-02-2022 2022-06100419 PDF
30-06-2020 abbreviated format 05-01-2021 2021-00500140 PDF
30-06-2019 abbreviated format 27-06-2020 2020-23700362 PDF
30-06-2018 abbreviated format 29-01-2019 2019-02900328 PDF
30-06-2017 abbreviated format 24-07-2018 2018-37200048 PDF
30-06-2016 abbreviated format 10-01-2017 2017-00800389 PDF

Show all 23 filings

Next steps