Actimo

Active Private limited company (pre-2019)founded 1999active for 27 yearsAntwerpse steenweg 27, 2620 HemiksemKBO/BCE: BE 0465.283.363

Actimo

Financial year 2025

Follow Report Compare

Annual accounts 2025

micro format, filed on 13-01-2026, 18 days before the deadline

-€11,337

▼ €37,522

-€39,587

▼ €31,627

-€12,758

▼ €36,600

-€13,568

▼ €36,356

19.9%

▼ 15.2 percentage points

0.14

▼ 0.19

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.

Balance sheet

balance sheet total €150,243 on 30-06-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

19.9%

Higher than 40% of 19,823 companies in 2025.

0.14

Higher than 15% of 18,999 companies in 2025.

-26.9%

Lower than 95% of 19,465 companies in 2025.

Actimo Middle half of the sector 80% of the sector Micro accounts in real estate (NACE 68)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	150,243	199,944	186,562	147,881	227,568	188,547	122,177	163,834	194,990	193,713	203,624	268,097	287,933	295,068	345,390	393,272	552,458	490,616	530,467
`20`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`21/28`	134,100	160,930	182,732	143,550	142,119	127,883	107,323	134,348	148,465	163,377	189,170	236,409	223,368	269,266	269,203	259,919	291,925	365,771	407,464
`21`	6,716	18,071	34,518	50,964	67,411	37,908	-	0	0	0	0	0	0	0	625	1,249	20,000	40,625	61,250
`22/27`	127,385	142,859	148,215	92,585	74,708	89,974	107,323	124,148	138,265	153,177	178,970	223,169	216,128	263,066	262,378	258,670	271,925	325,146	345,094
`22`	89,184	89,184	89,184	37,184	37,184	37,184	57,421	57,812	58,202	59,571	65,759	173,364	136,455	153,525	122,205	119,721	121,822	133,085	134,564
`23`	-	-	-	-	-	-	-	574	1,148	2,532	3,376	0	0	0	0	0	0	0	-
`24`	14,429	24,652	35,643	38,147	11,848	13,692	1,889	2,519	0	0	0	553	3,021	5,489	8,719	9,194	21,365	35,182	66,420
`26`	23,771	29,023	23,388	17,254	25,677	39,099	48,012	63,243	78,915	91,074	109,834	43,432	65,013	86,593	108,174	129,754	128,737	156,879	144,111
`27`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`28`	-	-	-	-	-	-	-	10,200	10,200	10,200	10,200	13,240	7,240	6,200	6,200	0	0	0	1,120
`29/58`	16,143	39,014	3,830	4,331	85,448	60,664	14,855	29,486	46,525	30,336	14,454	31,688	64,565	25,801	76,187	133,353	260,533	124,845	123,003
`29`	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	-
`290`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`291`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`3`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`30/36`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`37`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`40/41`	9,988	36,901	1,384	1,428	80,260	28,982	9,455	23,712	27,332	126	4,628	24,397	49,038	18,787	64,640	48,812	95,800	53,923	52,684
`40`	7,956	28,901	0	55	70,332	13,532	8,000	19,712	27,000	0	4,273	24,260	36,577	18,286	61,770	41,790	85,374	53,913	42,309
`41`	2,033	8,000	1,384	1,373	9,928	15,449	1,455	4,000	332	126	355	137	12,461	501	2,869	7,023	10,426	10	10,375
`50/53`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`54/58`	4,650	1,297	988	901	3,782	31,060	2,292	3,170	6,523	3,694	6,022	2,095	10,803	2,841	6,154	79,281	156,754	63,580	62,517
`490/1`	1,505	816	1,457	2,002	1,406	622	3,108	2,604	12,671	26,517	3,805	5,196	4,724	4,174	5,394	5,259	7,980	7,342	7,802
Balance sheet: equity and liabilities
`10/49`	150,243	199,944	186,562	147,881	227,568	188,547	122,177	163,834	194,990	193,713	203,624	268,097	287,933	295,068	345,390	393,272	552,458	490,616	530,467
`10/15`	29,953	70,351	79,365	82,237	126,350	129,438	66,078	69,749	86,791	73,895	85,193	111,863	101,915	67,799	43,766	71,256	32,764	45,165	144,725
`10/11`	18,592	18,592	18,592	18,592	18,592	0	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`100`	-	-	-	-	-	0	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`101`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`11`	-	-	-	-	-	18,592	-	0	0	0	0	0	0	0	0	0	0	0	-
`1100/10`	-	-	-	-	-	18,592	-	0	0	0	0	0	0	0	0	0	0	0	-
`12`	52,000	52,000	52,000	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`13`	83,582	83,582	83,582	83,582	83,582	83,582	22,262	18,000	13,859	10,233	6,133	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`130/1`	1,859	1,859	1,859	1,859	1,859	1,859	-	-	-	-	-	0	0	0	0	0	0	0	-
`130`	-	-	-	-	-	0	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	1,859	1,859	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`1319`	-	-	-	-	-	1,859	-	0	0	0	0	0	0	0	0	0	0	0	-
`132`	21,722	21,722	21,722	21,722	21,722	21,722	20,402	16,141	12,000	8,373	4,274	0	0	0	0	0	0	0	-
`133`	60,000	60,000	60,000	60,000	60,000	60,000	-	0	0	0	0	0	0	0	0	0	0	0	-
`14`	-124,221	-83,823	-74,808	-19,936	24,177	27,265	25,224	33,157	54,340	45,071	60,468	91,412	81,464	47,348	23,315	50,805	12,313	24,714	124,274
`15`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`19`	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	-
`16`	-	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	-
`160/5`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`160`	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-
`161`	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-
`163`	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-
`164/5`	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-
`168`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`17/49`	120,290	129,593	107,196	65,644	101,217	59,108	56,100	94,084	108,199	119,818	118,431	156,235	186,018	227,269	301,624	322,015	519,694	445,451	385,742
`17`	5,822	13,457	20,949	28,300	0	3,211	9,373	15,201	20,998	29,546	41,359	70,437	107,374	147,428	138,854	139,469	169,450	201,282	238,447
`170/4`	5,822	13,457	20,949	28,300	0	3,211	9,373	15,201	20,998	29,546	41,359	70,437	107,374	147,428	138,854	139,469	169,450	201,282	238,447
`175`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`176`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`178/9`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`42/48`	113,118	116,136	86,247	37,344	100,767	55,897	46,727	75,605	81,681	86,606	75,121	85,797	76,174	79,272	162,680	182,516	350,149	242,303	147,169
`42`	7,635	7,492	7,351	7,212	3,211	6,162	5,828	5,516	8,547	11,813	24,223	45,936	40,054	39,532	35,501	29,981	29,845	37,166	35,144
`43`	3	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	-
`430/8`	3	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`439`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`44`	821	10,355	3,300	3,853	33,912	14,209	403	27,242	33,804	33,680	17,678	24,586	4,128	9,739	97,141	128,922	265,463	143,792	77,907
`440/4`	821	10,355	3,300	3,853	33,912	14,209	403	27,242	33,804	33,680	17,678	24,586	4,128	9,739	97,141	128,922	265,463	143,792	77,907
`441`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`46`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`45`	2,621	3,479	450	524	984	7,714	218	-	428	30,154	22,639	13,355	15,993	9,824	24,424	13,613	15,194	21,346	26,071
`450/3`	2,621	3,479	450	524	984	7,714	218	0	428	154	1,639	4,023	2,470	81	598	6,950	6,154	8,134	5,516
`454/9`	-	-	-	-	-	-	-	0	0	30,000	21,000	9,333	13,523	9,742	23,826	6,663	9,040	13,212	20,555
`47/48`	102,038	94,810	75,147	25,754	62,661	27,813	40,278	42,847	38,902	10,958	10,582	1,919	16,000	20,178	5,615	10,000	39,647	40,000	8,047
`492/3`	1,350	-	-	0	450	-	-	3,279	5,520	3,666	1,950	0	2,470	569	89	31	96	1,867	125
Income statement
`70`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`76A`	-	-	0	6,512	0	77,263	-	0	0	0	0	0	0	0	0	0	0	0	-
`9900`	-11,337	26,185	-16,445	-11,330	30,429	98,746	26,607	7,493	51,224	27,520	26,701	109,142	163,099	170,386	163,235	238,345	203,373	158,845	393,933
`60/61`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`62`	-	-	-	-	-	-	-	0	0	0	0	36,341	51,941	80,235	122,251	114,829	127,434	150,303	295,637
`630`	26,829	31,803	35,956	30,068	29,792	23,624	16,825	17,266	19,456	33,555	42,599	49,665	46,938	49,936	52,605	68,944	71,167	76,169	75,973
`631/4`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`635/8`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`640/8`	1,421	2,343	1,518	1,512	2,732	2,867	1,528	3,533	14,216	1,801	3,786	5,316	3,626	3,832	4,589	4,862	3,267	14,183	9,744
`649`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`66A`	-	-	-	-	-	0	10,200	0	0	0	890	0	0	169	927	0	0	0	-
`9901`	-39,587	-7,961	-53,919	-42,910	-2,095	72,255	8,253	-13,307	17,552	-7,836	-19,684	17,821	60,594	36,383	-16,211	49,710	1,505	-81,810	12,578
`75/76B`	-	-	0	41	0	29	180	0	0	22	0	1	149	6	72	212	493	74	6,470
`75`	-	-	0	41	0	29	180	0	0	22	0	1	149	6	72	212	493	74	6,470
`76B`	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-
`65/66B`	810	1,054	953	1,210	909	1,210	11,617	3,720	4,533	3,329	5,956	7,766	10,409	12,104	10,424	11,429	14,399	17,825	17,682
`65`	810	1,054	953	1,210	909	1,210	1,417	3,720	4,533	3,329	5,956	7,766	10,409	12,104	10,424	11,429	14,399	17,825	17,682
`66B`	-	-	-	-	-	0	10,200	0	0	0	-	-	-	-	-	-	-	-	-
`9903`	-40,398	-9,015	-54,872	-44,079	-3,004	71,074	-3,184	-17,026	13,019	-11,143	-26,531	10,055	50,334	24,115	-27,490	38,493	-12,401	-99,561	1,366
`67/77`	-	-	0	34	84	7,714	488	15	123	154	139	108	217	82	0	0	0	0	-
`9904`	-40,398	-9,015	-54,872	-44,113	-3,088	63,361	-3,672	-17,042	12,895	-11,298	-26,670	9,947	50,116	24,033	-27,490	38,493	-12,401	-99,561	1,366
`789`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`689`	-	-	-	-	0	1,320	4,262	4,140	3,627	4,099	4,274	0	0	0	0	0	0	0	-
`9905`	-40,398	-9,015	-54,872	-44,113	-3,088	62,041	-7,934	-21,182	9,269	-15,397	-30,944	9,947	50,116	24,033	-27,490	38,493	-12,401	-99,561	1,366
Appropriation of the result
`9906`	-124,221	-83,823	-74,808	-19,936	24,177	87,265	25,224	33,157	54,340	45,071	60,468	91,412	97,464	47,348	23,315	50,805	12,313	24,714	124,274
`14P`	-83,823	-74,808	-19,936	24,177	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`691/2`	-	-	-	-	0	60,000	-	-	-	-	-	0	0	0	0	0	0	0	-
`691`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`6920`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`6921`	-	-	-	-	0	60,000	-	0	0	0	0	0	0	0	0	0	0	0	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	0	16,000	0	0	0	0	0	-
`694`	-	-	-	-	-	-	-	0	0	0	0	0	16,000	0	0	0	0	0	-
`695`	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	-
`696`	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	-	-	-	-	0	-	0.6	1	1.6	2.9	4.3	4.1	4.2	5.7
Hours worked`1013`	-	-	-	-	-	-	-	-	-	-	-	1,031	1,865	2,741	4,317	4,617	6,004	6,616	10,265
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 7 older financial years (2000-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 13-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-06-2025	micro format	13-01-2026	2026-00006805	PDF
30-06-2024	micro format	14-01-2025	2025-00004533	PDF
30-06-2023	micro format	07-12-2023	2023-00524161	PDF
30-06-2022	micro format	25-01-2023	2023-00003687	PDF
30-06-2021	abbreviated format	31-01-2022	2022-04100287	PDF
30-06-2020	abbreviated format	04-11-2020	2020-68300245	PDF
30-06-2019	abbreviated format	13-01-2020	2020-00800493	PDF
30-06-2018	abbreviated format	16-01-2019	2019-01600209	PDF
30-06-2017	abbreviated format	26-01-2018	2018-02700513	PDF
30-06-2016	abbreviated format	22-06-2017	2017-22800350	PDF
30-06-2015	abbreviated format	18-02-2016	2016-04700362	PDF
30-06-2014	abbreviated format	31-01-2015	2015-03700285	PDF
30-06-2013	abbreviated format	27-01-2014	2014-01600478	PDF
30-06-2012	abbreviated format	31-01-2013	2013-02400556	PDF
30-06-2011	abbreviated format	31-01-2012	2012-02300398	PDF
30-06-2010	abbreviated format	11-02-2011	2011-03000450	PDF
30-06-2009	abbreviated format	26-02-2010	2010-05600230	PDF
30-06-2008	abbreviated format	22-01-2009	2009-01900359	PDF
30-06-2007	abbreviated format	21-12-2007	2007-84800096	PDF
30-06-2006	abbreviated format	14-12-2006	2006-91003459	PDF
30-06-2005	abbreviated format	28-12-2005	2005-92100640	PDF
30-06-2004	abbreviated format	14-12-2004	2004-85204107	PDF
30-06-2003	abbreviated format	16-12-2003	2003-83602548	PDF
30-06-2002	abbreviated format	09-12-2002	2002-75701081	PDF
30-06-2001	abbreviated format	24-12-2001	2001-78003771	PDF
30-06-2000	abbreviated format	22-12-2000	2000-77303785	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
-12,758	23,842	-17,963	-12,842	27,697	95,879	25,078	3,960	37,008	25,719	22,915	67,486	107,532	86,319	36,395	118,654	72,673	-5,641	88,552
-13,568	22,788	-18,916	-14,045	26,704	86,985	13,153	225	32,352	22,258	15,930	59,612	97,055	73,969	25,115	107,437	58,766	-23,392	77,340
0	10,000	23,138	36,986	44,028	64,421	-10,200	3,149	15,245	7,763	5,214	62,706	1,040	50,000	62,816	36,939	12,026	43,700	128,104
3,353	309	87	-2,881	-27,278	28,768	-878	-3,353	2,829	-2,329	3,927	-8,708	7,962	-3,313	-73,127	-77,473	93,174	1,064	-
-96,975	-77,122	-82,418	-33,013	-15,319	4,767	-31,872	-46,119	-35,156	-56,270	-60,667	-54,109	-11,609	-53,471	-86,493	-49,163	-89,615	-117,458	-24,166
19.9%	35.2%	42.5%	55.6%	55.5%	68.7%	54.1%	42.6%	44.5%	38.1%	41.8%	41.7%	35.4%	23.0%	12.7%	18.1%	5.9%	9.2%	27.3%
0.14	0.34	0.04	0.12	0.85	1.09	0.32	0.39	0.57	0.35	0.19	0.37	0.85	0.33	0.47	0.73	0.74	0.52	0.84
4.02	1.84	1.35	0.80	0.80	0.46	0.85	1.35	1.25	1.62	1.39	1.40	1.83	3.35	6.89	4.52	15.86	9.86	2.67
-134.9%	-12.8%	-69.1%	-53.6%	-2.4%	49.0%	-5.6%	-24.4%	14.9%	-15.3%	-31.3%	8.9%	49.2%	35.4%	-62.8%	54.0%	-37.9%	-220.4%	0.9%
-26.9%	-4.5%	-29.4%	-29.8%	-1.4%	33.6%	-3.0%	-10.4%	6.6%	-5.8%	-13.1%	3.7%	17.4%	8.1%	-8.0%	9.8%	-2.2%	-20.3%	0.3%
-15.75	22.61	-18.86	-10.62	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired

Item	30-06-2025	30-06-2024	30-06-2023	30-06-2022
Tangible fixed assets	-	€10,000	€23,138	€36,986
	€26,829	€31,803	€35,956	€30,068

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on Actimo

The operating result for 2025 is a loss of €39,587, larger than the loss of €7,961 in 2024.

Debt's share of the balance-sheet total rises from 64.8% to 80.1%. Equity and debt are lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency19.9%

Current ratio0.14

Return on assets-26.9%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on Actimo

Next steps

in euro

in euro

19.9%

0.14

-26.9%