Skip to content

Acteem

Active
Private limited companyfounded 2024active for 2 yearsVenusstraat 33, 2000 Antwerpen, BelgiumKBO/BCE: BE 1011.518.968

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 06-07-2026 at the NBB

Turnover
≈ €170,000
Estimated: probably between €130,000 and €210,000
Total assets
€84,000
Net result
€59,711
Working capital
€47,782

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €84,000
Fixed assets €16,929
Current assets €67,071
Equity and liabilities €84,000
Equity €64,711
Debt €19,289
Debt's share of the balance-sheet total is 23.0%.
Key figures and ratios
2025 value
EBITDA
€81,993
Cash flow
€61,315
Current ratio
3.48
Debt to equity
0.30
ROE
92.3%
ROA
71.1%
Interest coverage
18.32
Debt ≤ 1 year
€19,289
Income taxes
€16,279

Investments

fixed assets acquired
Item2025
Tangible fixed assets€18,533
Depreciation and write-downs of the year€1,604

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€84,000
Fixed assets21/28€16,929
Tangible fixed assets22/27€16,929
Plant, machinery and equipment23€928
Furniture and vehicles24€16,002
Current assets29/58€67,071
Amounts receivable within one year40/41€8,088
Other amounts receivable41€8,088
Current investments50/53€12,780
Cash at bank and in hand54/58€45,565
Deferred charges and accrued income490/1€638
Equity and liabilities
Total equity and liabilities10/49€84,000
Equity10/15€64,711
Contributions10/11€5,000
Reserves13€59,711
Distributable reserves133€59,711
Amounts payable17/49€19,289
Amounts payable within one year42/48€19,289
Trade debts44€7,942
Suppliers440/4€7,942
Taxes, remuneration and social security45€11,347
Taxes450/3€9,040
Remuneration and social security454/9€2,307
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,604
Other operating charges640/8€120
Gross operating margin9900€82,113
Operating profit (loss)9901€80,389
Financial income75/76B€77
Recurring financial income75€77
Financial charges65/66B€4,475
Recurring financial charges65€4,475
Profit (loss) for the period before taxes9903€75,990
Income taxes67/77€16,279
Profit (loss) for the period9904€59,711
Profit (loss) for the period to be appropriated9905€59,711
Appropriation of the result
Profit (loss) to be appropriated9906€59,711
Transfer to equity691/2€59,711
To other reserves6921€59,711

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,604
Other operating charges640/8€120
Gross operating margin9900€82,113
Operating profit (loss)9901€80,389
Financial income75/76B€77
Recurring financial income75€77
Financial charges65/66B€4,475
Recurring financial charges65€4,475
Profit (loss) for the period before taxes9903€75,990
Income taxes67/77€16,279
Profit (loss) for the period9904€59,711
Profit (loss) for the period to be appropriated9905€59,711
Line2025
Assets
Total assets20/58€84,000
Fixed assets21/28€16,929
Tangible fixed assets22/27€16,929
Plant, machinery and equipment23€928
Furniture and vehicles24€16,002
Current assets29/58€67,071
Amounts receivable within one year40/41€8,088
Other amounts receivable41€8,088
Current investments50/53€12,780
Cash at bank and in hand54/58€45,565
Deferred charges and accrued income490/1€638
Equity and liabilities
Total equity and liabilities10/49€84,000
Equity10/15€64,711
Contributions10/11€5,000
Reserves13€59,711
Distributable reserves133€59,711
Amounts payable17/49€19,289
Amounts payable within one year42/48€19,289
Trade debts44€7,942
Suppliers440/4€7,942
Taxes, remuneration and social security45€11,347
Taxes450/3€9,040
Remuneration and social security454/9€2,307
Line2025
Profit (loss) for the period9904€59,711
+ Depreciation and write-downs630€1,604
Operating cash flow (approximation)€61,315

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Acteem has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Acteem itself is lower: < 0.1% within 12 months. It rests on far more data about Acteem than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Acteem. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 06-07-2026 2026-00263850 PDF

Next steps