Skip to content

ACT ENGINEERING

Active
Coöperatieve vennootschap (oud statuut)founded 198936 yrs activeGrote Bollostraat 85, 3120 Tremelo, BelgiumKBO/BCE: BE 0439.718.321
Summary

ACT ENGINEERING has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €28,523 and a net result of -€3,173. Equity is shrinking by ~16.3% per year across the filed fiscal years. Its solvency ranks better than 69% of 18866 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€28,523▼ 10.0%
2024 · €31,696
Total assets
€37,465▼ 19.7%
2024 · €46,685
Net result
-€3,173▲ 94.3%
2024 · -€55,802
Working capital
€17,308▼ 2.4%
2024 · €17,741
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€14,244€10,065▼ 29.3%-€42,904-€55,131▼ 28.5%-€2,049▲ 96.3%
Net result€9,827within the sector's middle half€5,642within the sector's middle half▼ 42.6%-€43,239below the sector's middle half-€55,802below the sector's middle half▼ 29.1%-€3,173below the sector's middle half▲ 94.3%
Equity€145,095within the sector's middle half▲ 7.3%€150,737within the sector's middle half▲ 3.9%€87,498within the sector's middle half▼ 42.0%€31,696within the sector's middle half▼ 63.8%€28,523within the sector's middle half▼ 10.0%
Total assets€169,496within the sector's middle half▲ 14.4%€170,704within the sector's middle half▲ 0.7%€105,713within the sector's middle half▼ 38.1%€46,685below the sector's middle half▼ 55.8%€37,465below the sector's middle half▼ 19.7%
Debt€24,401▲ 89.3%€19,967▼ 18.2%€18,215▼ 8.8%€14,989▼ 17.7%€8,942▼ 40.3%
Working capital€122,882above the sector's middle half▲ 11.1%€129,419above the sector's middle half▲ 5.3%€72,317within the sector's middle half▼ 44.1%€17,741within the sector's middle half▼ 75.5%€17,308within the sector's middle half▼ 2.4%
Solvency85.6%above the sector's middle half▼ 5.7pp88.3%above the sector's middle half▲ 2.7pp82.8%above the sector's middle half▼ 5.5pp67.9%within the sector's middle half▼ 14.9pp76.1%within the sector's middle half▲ 8.2pp
Current ratio6.04above the sector's middle half▼ 3.547.48above the sector's middle half▲ 1.454.97above the sector's middle half▼ 2.512.18within the sector's middle half▼ 2.792.94within the sector's middle half▲ 0.75
Return on assets (ROA)5.8%within the sector's middle half▲ 7.5pp3.3%below the sector's middle half▼ 2.5pp-40.9%below the sector's middle half▼ 44.2pp-119.5%below the sector's middle half▼ 78.6pp-8.5%below the sector's middle half▲ 111.1pp
above within below the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€60,000-€40,000-€20,000€0€20,000Operating result 2021: €14,244€14,244Net result 2021: €9,827€9,827Operating result 2022: €10,065€10,065Net result 2022: €5,642€5,642Operating result 2023: -€42,904-€42,904Net result 2023: -€43,239-€43,239Operating result 2024: -€55,131-€55,131Net result 2024: -€55,802-€55,802Operating result 2025: -€2,049-€2,049Net result 2025: -€3,173-€3,17320212022202320242025-€60,000-€40,000-€20,000€0Operating result 2023: -€42,904-€42,900Net result 2023: -€43,239-€43,200Operating result 2024: -€55,131-€55,100Net result 2024: -€55,802-€55,800Operating result 2025: -€2,049-€2,050Net result 2025: -€3,173-€3,170202320242025
The operating result stays negative: a loss of €2,049 in 2025 against €55,131 in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €37,465
Fixed assets €11,215 ▼ 19.6%
Current assets €26,250 ▼ 19.8%
Equity and liabilities €37,465
Equity €28,523 ▼ 10.0%
Debt €8,942 ▼ 40.3%
Debt's share of the balance-sheet total falls from 32.1% to 23.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€691▲
2024 · -€51,951
Cash flow
-€433▲
2024 · -€52,622
Quick ratio
2.83▲
2024 · 2.04
Debt to equity
0.31▼
2024 · 0.47
ROE
-11.1%▲
2024 · -176.1%
Interest coverage
0.71▲
2024 · -101.07
Debt ≤ 1 year
€8,942▼
2024 · €14,989
Income taxes
€157=
2024 · €157
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,321 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,366 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,321 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€46,685€37,465▼
Fixed assets21/28€13,955€11,215▼
Tangible fixed assets22/27€13,955€11,215▼
Plant, machinery and equipment23€985€433▼
Furniture and vehicles24€1,085€979▼
Other tangible fixed assets26€11,885€9,803▼
Current assets29/58€32,730€26,250▼
Stocks and contracts in progress3€2,100€900▼
Stocks30/36€2,100€900▼
Amounts receivable within one year40/41€30,630€7,956▼
Trade receivables40€28,351€7,956▼
Other amounts receivable41€2,279-
Cash at bank and in hand54/58-€17,091
Deferred charges and accrued income490/1-€303
Equity and liabilities
Total equity and liabilities10/49€46,685€37,465▼
Equity10/15€31,696€28,523▼
Contributions10/11€1,239€1,239=
Reserves13€74,625€74,625=
Non-distributable reserves130/1€273€273=
Reserves not available under the articles1311€273€273=
Distributable reserves133€74,352€74,352=
Profit (loss) carried forward14-€44,168-€47,341▼
Amounts payable17/49€14,989€8,942▼
Amounts payable within one year42/48€14,989€8,942▼
Financial debts43€7,281-
Credit institutions430/8€7,281-
Trade debts44-€5,659
Suppliers440/4-€5,659
Taxes, remuneration and social security45€7,708€3,283▼
Taxes450/3€7,708€3,283▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,180€2,740▼
Other operating charges640/8€1,608€1,141▼
Gross operating margin9900-€50,343€1,832▲
Operating profit (loss)9901-€55,131-€2,049▲
Financial charges65/66B€514€967▲
Recurring financial charges65€514€967▲
Profit (loss) for the period before taxes9903-€55,645-€3,016▲
Income taxes67/77€157€157=
Profit (loss) for the period9904-€55,802-€3,173▲
Profit (loss) for the period to be appropriated9905-€55,802-€3,173▲
Appropriation of the result
Profit (loss) to be appropriated9906-€44,168-€47,341▼
Profit (loss) brought forward from the previous period14P€11,634-€44,168▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,289€5,995€6,137€3,180€2,740▼ 13.8%
Other operating charges640/8€1,476€5,206€1,424€1,608€1,141▼ 29.0%
Gross operating margin9900€20,009€21,266-€35,343-€50,343€1,832▲ 104%
Operating profit (loss)9901€14,244€10,065-€42,904-€55,131-€2,049▲ 96.3%
Financial charges65/66B€369€886€186€514€967▲ 88.1%
Recurring financial charges65€369€886€186€514€967▲ 88.1%
Profit (loss) for the period before taxes9903€13,875€9,179-€43,090-€55,645-€3,016▲ 94.6%
Income taxes67/77€4,048€3,537€149€157€157=
Profit (loss) for the period9904€9,827€5,642-€43,239-€55,802-€3,173▲ 94.3%
Profit (loss) for the period to be appropriated9905€9,827€5,642-€43,239-€55,802-€3,173▲ 94.3%
Line20212022202320242025Change
Assets
Total assets20/58€169,496€170,704€105,713€46,685€37,465▼ 19.7%
Fixed assets21/28€22,213€21,318€15,181€13,955€11,215▼ 19.6%
Tangible fixed assets22/27€22,213€21,318€15,181€13,955€11,215▼ 19.6%
Plant, machinery and equipment23€992€2,373€1,679€985€433▼ 56.0%
Furniture and vehicles24€7,253€6,018€1,617€1,085€979▼ 9.8%
Other tangible fixed assets26€13,968€12,927€11,885€11,885€9,803▼ 17.5%
Current assets29/58€147,283€149,386€90,532€32,730€26,250▼ 19.8%
Stocks and contracts in progress3---€2,100€900▼ 57.1%
Stocks30/36---€2,100€900▼ 57.1%
Amounts receivable within one year40/41€126,546€76,490€61,304€30,630€7,956▼ 74.0%
Trade receivables40€126,546€76,490€58,391€28,351€7,956▼ 71.9%
Other amounts receivable41--€2,913€2,279--
Cash at bank and in hand54/58€20,737€72,896€29,228-€17,091-
Deferred charges and accrued income490/1----€303-
Equity and liabilities
Total equity and liabilities10/49€169,496€170,704€105,713€46,685€37,465▼ 19.7%
Equity10/15€145,095€150,737€87,498€31,696€28,523▼ 10.0%
Contributions10/11€1,239€1,239€1,239€1,239€1,239=
Reserves13€94,625€94,625€74,625€74,625€74,625=
Non-distributable reserves130/1€273€273€273€273€273=
Reserves not available under the articles1311€273€273€273€273€273=
Distributable reserves133€94,352€94,352€74,352€74,352€74,352=
Profit (loss) carried forward14€49,231€54,873€11,634-€44,168-€47,341▼ 7.2%
Amounts payable17/49€24,401€19,967€18,215€14,989€8,942▼ 40.3%
Amounts payable within one year42/48€24,401€19,967€18,215€14,989€8,942▼ 40.3%
Financial debts43---€7,281--
Credit institutions430/8---€7,281--
Trade debts44-€829€12-€5,659-
Suppliers440/4-€829€12-€5,659-
Taxes, remuneration and social security45€24,401€19,138€18,203€7,708€3,283▼ 57.4%
Taxes450/3€24,401€19,138€18,203€7,708€3,283▼ 57.4%
Line20212022202320242025Change
Profit (loss) for the period9904€9,827€5,642-€43,239-€55,802-€3,173▲ 94.3%
+ Depreciation and write-downs630€4,289€5,995€6,137€3,180€2,740▼ 13.8%
Operating cash flow (approximation)€14,116€11,637-€37,102-€52,622-€433▲ 99.2%
Investment in fixed assets (approximation)--€5,100€0-€1,954€0▲ 100%
Change in cash-€52,159-€43,668---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 16,963 companies in this sector we hold annual accounts for 8,904. 6,402 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector