Skip to content

ACOSMO

Open bankruptcy
Private limited companyfounded 2020Rue des Guillemins 139, 4000 Liège, Belgium140 active companies are registered at this addressKBO/BCE: BE 0747.904.147

From the official registers: KBO 2 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

A bankruptcy procedure is open for ACOSMO according to publications in the Belgian Official Gazette. The 2022 annual accounts show negative equity (-€695,626) and a net result of -€768,093.

ACOSMOOpen bankruptcy

Financials · financial year 2022, full format

2022 annual accounts filed late (135 days) Filed on 13 December 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00530624.

Latest annual accounts filed

Annual accounts 2022

Download PDF
Financial year ended
31-12-2022
Filed on
13-12-2023
Format
full format
Reference
2023-00530624
Turnover
€2.0m
EBIT margin
2.9%
Net result
-€768,093
2021 · €58,476
Working capital
-€689,327
2021 · €60,493
Trend over the years

2021 to 2022, 2 financial years

The operating result turns negative in 2022: a loss of €752,683 after €58,699 in 2021.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.8m 2022 Net result-€0.8m 2022

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 52, Warehousing and support activities for transportation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022
Turnover€2.0m-
Operating result€0.06m--€0.8m
Net result€0.06mabove the sector's middle half--€0.8mbelow the sector's middle half
EBIT margin2.9%-
Equity€0.07mwithin the sector's middle half--€0.7mbelow the sector's middle half
Total assets€0.2mwithin the sector's middle half-€1.0mbelow the sector's middle half▲ 484%
Debt€0.09m-€1.7m▲ 18×
Working capital€0.06mwithin the sector's middle half--€0.7mbelow the sector's middle half
Solvency44.0%within the sector's middle half--72.3%below the sector's middle half▼ 116.3pp
Current ratio1.65within the sector's middle half-0.58below the sector's middle half▼ 1.08
Return on assets (ROA)35.5%above the sector's middle half--79.8%below the sector's middle half▼ 115.3pp
Staff (FTE)4.7-6.4below the sector's middle half▲ 36.2%
above within below the middle half of NACE 52, Warehousing and support activities for transportation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Staff figure corrected
  • 2022 Filed: 117,360; shown: 6.4 (source: social balance report). The filed figure means under EUR 100 of staff costs per FTE.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €962,040
Fixed assets €15,368 ▲ 28.3%
Current assets €946,672 ▲ 519%
Equity and liabilities
Equity-€695,626
Debt€1.7m
Equity is negative: debt (€1.7m) exceeds the balance-sheet total (€962,040).
Key figures and ratios
2022 value · change against 2021
EBITDA
-€749,505▼
2021 · €59,723
Cash flow
-€764,915▼
2021 · €59,500
Interest coverage
-1735.57▼
2021 · over 100
Debt ≤ 1 year
€1.6m▲
2021 · €92,394
Income taxes
€15,606
Staff costs
€175,911▲
2021 · €160,186
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 51 lines

Source: Annual accounts 2022 (PDF), filed with the National Bank on 13-12-2023.

Balance sheet Code20212022
Assets
Total assets20/58€0.2m€1.0m▲
Fixed assets21/28€0.01m€0.02m▲
Tangible fixed assets22/27€0.01m€0.02m▲
Plant, machinery and equipment23€0.01m€0.01m▲
Furniture and vehicles24-€0.003m
Current assets29/58€0.2m€0.9m▲
Amounts receivable within one year40/41€0.09m€0.9m▲
Trade receivables40€0.09m€0.6m▲
Other amounts receivable41-€0.4m
Cash at bank and in hand54/58€0.04m€0.03m▼
Deferred charges and accrued income490/1€0.02m-
Equity and liabilities
Total equity and liabilities10/49€0.2m€1.0m▲
Equity10/15€0.07m-€0.7m▼
Contributions10/11€0.01m€0.01m=
Capital10€0.01m-
Issued capital100€0.01m-
Contributions outside capital11-€0.01m
Other1109/19-€0.01m
Reserves13€0.001m-
Non-distributable reserves130/1€0.001m-
Legal reserve130€0.001m-
Profit (loss) carried forward14€0.06m-€0.7m▼
Amounts payable17/49€0.09m€1.7m▲
Amounts payable within one year42/48€0.09m€1.6m▲
Trade debts44€0.05m€1.5m▲
Suppliers440/4€0.05m€1.5m▲
Taxes, remuneration and social security45€0.04m€0.1m▲
Taxes450/3€0.04m€0.03m▼
Remuneration and social security454/9-€0.06m
Accrued charges and deferred income492/3-€0.02m
Income statement Code20212022
Turnover70€2.0m-
Goods, raw materials, services and sundry goods60/61€1.8m-
Remuneration, social security and pensions62€0.2m€0.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.003m▲
Other operating charges640/8-€0.008m
Gross operating margin9900€0.2m-€0.6m▼
Operating profit (loss)9901€0.06m-€0.8m▼
Financial income75/76B€17€0.001m▲
Recurring financial income75€17€0.001m▲
Financial charges65/66B€240€432▲
Recurring financial charges65€240€432▲
Profit (loss) for the period before taxes9903€0.06m-€0.8m▼
Income taxes67/77-€0.02m
Profit (loss) for the period9904€0.06m-€0.8m▼
Profit (loss) for the period to be appropriated9905€0.06m-€0.8m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.06m-€0.7m▼
Profit (loss) brought forward from the previous period14P-€0.06m
Transfer from equity791/2-€0.001m
Transfer to equity691/2€0.001m-
To the legal reserve6920€0.001m-
Social balance sheet
Average headcount (FTE)9087-6.4

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line20212022Change
Turnover70€2.0m--
Goods, raw materials, services and sundry goods60/61€1.8m--
Remuneration, social security and pensions62€0.2m€0.2m▲ 9.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.003m▲ 210%
Other operating charges640/8-€0.008m-
Gross operating margin9900€0.2m-€0.6m-
Operating profit (loss)9901€0.06m-€0.8m-
Financial income75/76B€17€0.001m▲ 37×
Recurring financial income75€17€0.001m▲ 37×
Financial charges65/66B€240€432▲ 79.9%
Recurring financial charges65€240€432▲ 79.9%
Profit (loss) for the period before taxes9903€0.06m-€0.8m-
Income taxes67/77-€0.02m-
Profit (loss) for the period9904€0.06m-€0.8m-
Profit (loss) for the period to be appropriated9905€0.06m-€0.8m-
Line20212022Change
Assets
Total assets20/58€0.2m€1.0m▲ 484%
Fixed assets21/28€0.01m€0.02m▲ 28.3%
Tangible fixed assets22/27€0.01m€0.02m▲ 28.3%
Plant, machinery and equipment23€0.01m€0.01m▲ 5.9%
Furniture and vehicles24-€0.003m-
Current assets29/58€0.2m€0.9m▲ 519%
Amounts receivable within one year40/41€0.09m€0.9m▲ 905%
Trade receivables40€0.09m€0.6m▲ 518%
Other amounts receivable41-€0.4m-
Cash at bank and in hand54/58€0.04m€0.03m▼ 27.6%
Deferred charges and accrued income490/1€0.02m--
Equity and liabilities
Total equity and liabilities10/49€0.2m€1.0m▲ 484%
Equity10/15€0.07m-€0.7m-
Contributions10/11€0.01m€0.01m=
Capital10€0.01m--
Issued capital100€0.01m--
Contributions outside capital11-€0.01m-
Other1109/19-€0.01m-
Reserves13€0.001m--
Non-distributable reserves130/1€0.001m--
Legal reserve130€0.001m--
Profit (loss) carried forward14€0.06m-€0.7m-
Amounts payable17/49€0.09m€1.7m▲ 18×
Amounts payable within one year42/48€0.09m€1.6m▲ 18×
Trade debts44€0.05m€1.5m▲ 30×
Suppliers440/4€0.05m€1.5m▲ 30×
Taxes, remuneration and social security45€0.04m€0.1m▲ 133%
Taxes450/3€0.04m€0.03m▼ 15.7%
Remuneration and social security454/9-€0.06m-
Accrued charges and deferred income492/3-€0.02m-
Line20212022Change
Profit (loss) for the period9904€58,476-€768,093-
+ Depreciation and write-downs630€1,024€3,178▲ 210%
Operating cash flow (approximation)€59,500-€764,915-
Investment in fixed assets (approximation)--€6,570-
Change in cash--€11,162-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2022 full format 13-12-2023 2023-00530624 PDF
31-12-2021 micro format 15-09-2022 2022-20429524 PDF

Similar companies · same sector, comparable size

Of the 1,030 active companies whose main activity is warehousing and storage (NACE 52100), figures are known for 777. 330 are within a factor 10 of this headcount. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.