ACNL WEB
Annual accounts 2023
full format, filed on 19-07-2024, 12 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2.5m. Estimated: probably between €1.7m and €4.2m.
Balance sheet
balance sheet total €2.6m on 31-12-2023in €m
in €m
Staff
€43,385
Staff costs divided by the average number of full-time equivalents.
+4 people
In 2023, 24 people joined and 20 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
2.6m | 1.8m | 2.2m | |
21/28 |
231,013 | 293,298 | 280,973 | |
21 |
136,691 | 180,827 | 220,398 | |
22/27 |
94,323 | 112,210 | 60,315 | |
24 |
33,140 | 51,269 | 60,315 | |
26 |
61,182 | 60,941 | - | |
28 |
- | 260 | 260 | |
29/58 |
2.3m | 1.5m | 1.9m | |
40/41 |
223,664 | 168,741 | 37,115 | |
40 |
110,823 | 94,881 | 36,535 | |
41 |
112,841 | 73,859 | 580 | |
54/58 |
2.1m | 1.4m | 1.8m | |
490/1 |
24,579 | 17,812 | 4,749 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
2.6m | 1.8m | 2.2m | |
10/15 |
1.4m | 1.4m | 937,807 | |
10/11 |
20,000 | 20,000 | 20,000 | |
13 |
1.4m | 1.4m | 917,807 | |
133 |
1.4m | 1.4m | 917,807 | |
17/49 |
1.1m | 409,380 | 1.2m | |
42/48 |
1.1m | 404,155 | 1.2m | |
44 |
166,643 | 73,021 | 696,392 | |
440/4 |
166,643 | 73,021 | 696,392 | |
45 |
129,054 | 155,060 | 149,366 | |
450/3 |
60,703 | 93,585 | 89,352 | |
454/9 |
68,350 | 61,475 | 60,014 | |
47/48 |
806,986 | 176,074 | 381,819 | |
492/3 |
17,217 | 5,225 | 3,686 | |
| Income statement | ||||
9900 |
1.5m | 1.2m | 1.8m | |
62 |
433,850 | 376,248 | 323,228 | |
630 |
76,254 | 71,282 | 66,935 | |
640/8 |
8,963 | 2,804 | 3,380 | |
9901 |
957,468 | 794,316 | 1.4m | |
75/76B |
6 | 1 | 2 | |
75 |
6 | 1 | 2 | |
65/66B |
80,324 | 73,172 | 76,958 | |
65 |
80,324 | 73,172 | 76,958 | |
9903 |
877,150 | 721,145 | 1.3m | |
67/77 |
223,864 | 226,141 | 423,146 | |
9904 |
653,285 | 495,005 | 917,807 | |
9905 |
653,285 | 495,005 | 917,807 | |
| Appropriation of the result | ||||
9906 |
653,285 | 495,005 | 917,807 | |
691/2 |
- | 495,005 | 917,807 | |
6921 |
- | 495,005 | 917,807 | |
694/7 |
653,285 | - | - | |
694 |
653,285 | - | - | |
| Social balance sheet | ||||
9087 |
10 | 8.4 | 8.7 | |
Hours worked1013 |
16,831 | 14,068 | 13,789 | |
| Document | ||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 19-07-2024.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| 1.0m | 865,598 | 1.5m | ||
| 729,540 | 566,287 | 984,742 | ||
| 14,230 | 83,607 | 346,932 | ||
| 711,113 | -483,890 | - | ||
| 1.2m | 1.1m | 660,520 | ||
| 56.1% | 77.8% | 43.2% | ||
| 2.11 | 3.83 | 1.54 | ||
| 0.78 | 0.29 | 1.31 | ||
| 45.6% | 34.5% | 97.9% | ||
| 25.6% | 26.9% | 42.3% | ||
| 12.87 | 11.83 | 19.29 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 13 | 11 | 10 |
| full-time | 7 | 6 | 7 |
| part-time | 6 | 5 | 3 |
| in full-time equivalents | 10 | 9 | 9.4 |
| 10 | 8.4 | 8.7 | |
| On a permanent contract | 11 | 7 | 6 |
| Joined | 24 | 10 | 12 |
| Left | 20 | 9 | 2 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €14,230 | €77,869 | €73,720 |
| Intangible fixed assets | - | €5,738 | €272,952 |
| Financial fixed assets | - | - | €260 |
| €76,254 | €71,282 | €66,935 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on ACNL WEB
The operating result for 2023 is 21% higher than in 2022. It is a recovery after the fall in 2022.
Debt's share of the balance-sheet total rises from 22.2% to 43.9%. Debt is higher.