ACCESS
Annual accounts 2015
abbreviated format, filed on 15-03-2016, 46 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €110,000 and €350,000.
Balance sheet
balance sheet total €302,224 on 30-09-2015in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Blue and white collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2015 | 2014 | 2013 | 2011 | 2010 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
302,224 | 169,326 | 167,709 | 311,856 | 153,705 | |
21/28 |
- | 23,300 | 30,174 | 192,774 | 44,802 | |
22/27 |
- | 23,300 | 30,174 | 192,774 | 44,802 | |
23 |
- | 22,181 | 25,793 | 176,976 | 22,286 | |
24 |
- | 1,119 | 4,381 | 15,798 | 22,515 | |
29/58 |
302,224 | 146,026 | 137,535 | 119,082 | 108,903 | |
40/41 |
302,224 | 146,026 | 137,535 | 118,407 | 108,859 | |
40 |
299,800 | 144,880 | 128,186 | 91,773 | 96,527 | |
41 |
2,423 | 1,146 | 9,349 | 26,634 | 12,333 | |
54/58 |
- | - | - | 675 | 44 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
302,224 | 169,326 | 167,709 | 311,856 | 153,705 | |
10/15 |
37,244 | -13,606 | 13,627 | 24,953 | 20,390 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
16,923 | 1,860 | 1,860 | 1,860 | 1,500 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,500 | |
132 |
15,063 | - | - | - | - | |
14 |
1,721 | -34,066 | -6,833 | 4,493 | 290 | |
16 |
7,756 | - | - | - | - | |
168 |
7,756 | - | - | - | - | |
17/49 |
257,224 | 182,932 | 154,081 | 286,903 | 133,315 | |
17 |
3,886 | 11,086 | 17,915 | 29,031 | 23,302 | |
170/4 |
3,886 | 11,086 | 17,915 | 29,031 | 23,302 | |
42/48 |
253,337 | 171,846 | 136,167 | 257,872 | 110,013 | |
42 |
7,199 | 6,829 | 6,478 | 5,906 | 4,136 | |
43 |
64,628 | 65,183 | 65,113 | 51,315 | 57,768 | |
430/8 |
64,628 | 65,183 | 65,113 | 51,315 | 57,768 | |
44 |
111,343 | 67,684 | 49,342 | 198,377 | 46,123 | |
440/4 |
111,343 | 67,684 | 49,342 | 198,377 | 46,123 | |
45 |
10,695 | 195 | 195 | 2,274 | 1,687 | |
450/3 |
10,695 | 195 | 195 | 2,274 | 1,687 | |
47/48 |
59,471 | 31,955 | 15,039 | - | 300 | |
| Income statement | ||||||
76A |
37,900 | - | 44,000 | - | - | |
9900 |
66,256 | -3,682 | 20,780 | 90,727 | 111,607 | |
62 |
- | - | - | 22,339 | 77,048 | |
630 |
- | 12,071 | 51,948 | 53,627 | 20,893 | |
631/4 |
32,588 | - | - | 69 | 397 | |
640/8 |
3,661 | 1,908 | 6,243 | 515 | 1,614 | |
9901 |
30,006 | -17,661 | -37,411 | 14,177 | 11,656 | |
75/76B |
- | - | 0 | 177 | 38 | |
75 |
- | - | 0 | 177 | 38 | |
65/66B |
9,300 | 9,572 | 16,331 | 9,598 | 9,902 | |
65 |
9,300 | 9,572 | 16,331 | 9,598 | 9,902 | |
9903 |
58,606 | -27,233 | -9,742 | 4,756 | 1,792 | |
67/77 |
- | - | 1,583 | 193 | 2 | |
9904 |
50,850 | -27,233 | -11,325 | 4,563 | 1,790 | |
689 |
15,063 | - | - | - | - | |
9905 |
35,787 | -27,233 | -11,325 | 4,563 | 1,790 | |
| Appropriation of the result | ||||||
9906 |
1,721 | -34,066 | -6,833 | 4,853 | 1,790 | |
691/2 |
- | - | - | 360 | 1,500 | |
6920 |
- | - | - | 360 | 1,500 | |
| Social balance sheet | ||||||
9087 |
- | - | - | 1 | 2 | |
Hours worked1013 |
- | - | - | 952 | 2,976 | |
| Document | ||||||
Source: Annual accounts 2015 (PDF), filed on 15-03-2016.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2015 | abbreviated format | 15-03-2016 | 2016-06400537 | |
| 30-09-2014 | abbreviated format | 31-03-2015 | 2015-08500261 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-10200122 | |
| 31-12-2011 | abbreviated format | 27-07-2012 | 2012-35100503 | |
| 31-12-2010 | abbreviated format | 28-07-2011 | 2011-35000191 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2015 | 2014 | 2013 | 2011 | 2010 |
|---|---|---|---|---|---|---|
| - | -5,590 | 14,537 | 67,804 | 32,548 | ||
| - | -15,162 | 40,622 | 58,190 | 22,682 | ||
| - | 5,197 | 25,347 | 201,599 | 65,694 | ||
| - | - | - | 631 | - | ||
| 48,886 | -25,820 | 1,368 | -138,790 | -1,110 | ||
| 12.3% | -8.0% | 8.1% | 8.0% | 13.3% | ||
| 1.19 | 0.85 | 1.01 | 0.46 | 0.99 | ||
| 6.91 | - | 11.31 | 11.50 | 6.54 | ||
| 136.5% | - | -83.1% | 18.3% | 8.8% | ||
| 16.8% | -16.1% | -6.8% | 1.5% | 1.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ACCESS
The operating result for 2015 is a profit of €30,006, after a loss of €17,661 in 2014. It is the highest result since 2010.
Debt's share of the balance-sheet total is 85.1%.