Skip to content

ACARS

Inactive
KBO/BCE: BE 0476.767.569

ACARS was declared bankrupt on 24-01-2022 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed for insufficient assets by judgment of 18-04-2023, published in the Belgian Official Gazette on 26-04-2023.

Summary

Inactive; last annual accounts for financial year 2016.

ACARSInactive

Financials · financial year 2016, full format

2016 annual accounts filed late (29 days) Filed on 29 August 2017, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2017-51300529.

Turnover
€290,551▼ 8.8%
2015 · €318,424
EBIT margin
1.5%▲ 6.5pp
2015 · -5.0%
Net result
€4,220
2015 · -€15,983
Working capital
-€16,002▲ 26.3%
2015 · -€21,703
Trend over the years

2013 to 2016, 4 financial years 2013 to 2016, 4 financial years

The operating result returns to profit in 2016: €4,355 after a loss of €15,903 in 2015, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€290,551 2016 Operating result€4,355 2016 Net result€4,220 2016

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2013201420152016
Turnover€408,898-€255,143▼ 37.6%€318,424▲ 24.8%€290,551▼ 8.8%
Operating result€2,138--€52,457-€15,903▲ 69.7%€4,355
Net result-€653--€55,493▼ 8,402%-€15,983▲ 71.2%€4,220
EBIT margin0.5%--20.6%▼ 21.1pp-5.0%▲ 15.6pp1.5%▲ 6.5pp
Equity€59,789-€4,296▼ 92.8%-€11,686-€7,466▲ 36.1%
Total assets€89,124-€58,748▼ 34.1%€67,293▲ 14.5%€112,534▲ 67.2%
Debt€29,335-€54,451▲ 85.6%€78,980▲ 45.0%€120,000▲ 51.9%
Working capital€59,595--€3,299-€21,703▼ 558%-€16,002▲ 26.3%
Balance-sheet composition
2016 in colour, 2015 as the grey bar beneath
Assets €112,534
Fixed assets €8,610 ▼ 14.7%
Current assets €103,924 ▲ 81.7%
Equity and liabilities
Equity-€7,466
Debt€120,000
Equity is negative: debt (€120,000) exceeds the balance-sheet total (€112,534).
Key figures and ratios
2016 value · change against 2015
EBITDA
€5,837▲
2015 · -€14,400
Cash flow
€5,702▲
2015 · -€14,479
Solvency
-6.6%▲
2015 · -17.4%
Current ratio
0.87▲
2015 · 0.72
Quick ratio
0.72▲
2015 · 0.35
ROA
3.8%▲
2015 · -23.8%
Debt ≤ 1 year
€119,926▲
2015 · €78,905
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2016 against 2015 · 25 lines
Balance sheet Code20152016
Assets
Total assets20/58€67,293€112,534▲
Fixed assets21/28€10,091€8,610▼
Tangible fixed assets22/27€1,941€460▼
Financial fixed assets28€8,150€8,150=
Current assets29/58€57,202€103,924▲
Stocks and contracts in progress3€29,930€17,778▼
Amounts receivable within one year40/41€12,965€19,325▲
Cash at bank and in hand54/58€13,944€66,353▲
Equity and liabilities
Total equity and liabilities10/49€67,293€112,534▲
Equity10/15-€11,686-€7,466▲
Contributions10/11€18,600€18,600=
Reserves13€16,960€16,960=
Profit (loss) carried forward14-€47,246-€43,026▲
Amounts payable17/49€78,980€120,000▲
Amounts payable within one year42/48€78,905€119,926▲
Trade debts44€44,135€71,247▲
Income statement Code20152016
Turnover70€318,424€290,551▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,504€1,482▼
Gross operating margin9900-€12,710€6,945▲
Operating profit (loss)9901-€15,903€4,355▲
Recurring financial income75€33€4▼
Recurring financial charges65€239€220▼
Profit (loss) for the period before taxes9903-€15,983€4,220▲
Profit (loss) for the period9904-€15,983€4,220▲
Profit (loss) for the period to be appropriated9905-€15,983€4,220▲
Line2013201420152016Change
Turnover70€408,898€255,143€318,424€290,551▼ 8.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€340€1,504€1,504€1,482▼ 1.5%
Gross operating margin9900€5,140-€47,013-€12,710€6,945-
Operating profit (loss)9901€2,138-€52,457-€15,903€4,355-
Recurring financial income75--€33€4▼ 86.4%
Recurring financial charges65€262€631€239€220▼ 8.2%
Profit (loss) for the period before taxes9903€1,876-€53,087-€15,983€4,220-
Income taxes67/77€2,529€2,405---
Profit (loss) for the period9904-€653-€55,493-€15,983€4,220-
Profit (loss) for the period to be appropriated9905-€653-€55,493-€15,983€4,220-
Line2013201420152016Change
Assets
Total assets20/58€89,124€58,748€67,293€112,534▲ 67.2%
Fixed assets21/28€194€7,595€10,091€8,610▼ 14.7%
Tangible fixed assets22/27€44€3,445€1,941€460▼ 76.3%
Financial fixed assets28€150€4,150€8,150€8,150=
Current assets29/58€88,930€51,153€57,202€103,924▲ 81.7%
Stocks and contracts in progress3€57,597€38,523€29,930€17,778▼ 40.6%
Amounts receivable within one year40/41€6,612€11,594€12,965€19,325▲ 49.1%
Cash at bank and in hand54/58€24,721€766€13,944€66,353▲ 376%
Equity and liabilities
Total equity and liabilities10/49€89,124€58,748€67,293€112,534▲ 67.2%
Equity10/15€59,789€4,296-€11,686-€7,466▲ 36.1%
Contributions10/11€18,600€18,600€18,600€18,600=
Reserves13€16,960€16,960€16,960€16,960=
Profit (loss) carried forward14€24,229-€31,264-€47,246-€43,026▲ 8.9%
Amounts payable17/49€29,335€54,451€78,980€120,000▲ 51.9%
Amounts payable within one year42/48€29,335€54,451€78,905€119,926▲ 52.0%
Trade debts44€14,633€10,309€44,135€71,247▲ 61.4%
Line2013201420152016Change
Profit (loss) for the period9904-€653-€55,493-€15,983€4,220-
+ Depreciation and write-downs630€340€1,504€1,504€1,482▼ 1.5%
Operating cash flow (approximation)-€313-€53,989-€14,479€5,702-
Investment in fixed assets (approximation)--€8,904-€4,000€0-
Change in cash--€23,955€13,178€52,409▲ 298%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2016 full format 29-08-2017 2017-51300529
31-12-2015 full format 30-09-2016 2016-63800527
31-12-2014 full format 04-08-2015 2015-39800581
31-12-2013 full format 17-10-2014 2014-65000003
31-12-2011 abbreviated format 02-11-2012 2012-62900029
31-12-2010 abbreviated format 22-06-2011 2011-19000443
31-12-2009 abbreviated format 03-06-2010 2010-16100099
31-12-2008 abbreviated format 03-06-2009 2009-20000090
31-12-2007 abbreviated format 30-06-2008 2008-30600126
31-12-2006 abbreviated format 05-06-2007 2007-18200108

Show all 14 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.