Skip to content

AC-GROUP

Active
Private limited companyfounded 2009active for 17 yearsKarmelietenstraat 77, 2600 Antwerpen, BelgiumKBO/BCE: BE 0809.544.479
Summary

AC-GROUP has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €308,180 and a net result of €8,961. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 55% of 34,747 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (5 days) Filed on 5 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00108162.

Turnover
≈ €580,000
Estimated: probably between €410,000 and €860,000
Total assets
€607,019▼ 3.0%
2024 · €626,048
Net result
€8,961▼ 78.0%
2024 · €40,774
Working capital
€129,919▼ 10.4%
2024 · €145,058
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 73% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,207 2025 Net result€8,961 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€18,625-€71,326▲ 283%€60,585▼ 15.1%€49,303▼ 18.6%€35,691▼ 27.6%€51,962▲ 45.6%€14,207▼ 72.7%
Net result€15,558-€52,722above the sector's middle half▲ 239%€48,298above the sector's middle half▼ 8.4%€35,022above the sector's middle half▼ 27.5%€24,882within the sector's middle half▼ 29.0%€40,774above the sector's middle half▲ 63.9%€8,961within the sector's middle half▼ 78.0%
Equity€97,521-€150,244above the sector's middle half▲ 54.1%€198,541above the sector's middle half▲ 32.1%€233,563above the sector's middle half▲ 17.6%€258,445above the sector's middle half▲ 10.7%€299,219above the sector's middle half▲ 15.8%€308,180above the sector's middle half▲ 3.0%
Total assets€199,374-€322,385above the sector's middle half▲ 61.7%€382,840above the sector's middle half▲ 18.8%€624,563above the sector's middle half▲ 63.1%€637,825above the sector's middle half▲ 2.1%€626,048above the sector's middle half▼ 1.8%€607,019above the sector's middle half▼ 3.0%
Debt€101,853-€172,141▲ 69.0%€184,299▲ 7.1%€391,000▲ 112%€379,380▼ 3.0%€326,830▼ 13.9%€298,839▼ 8.6%
Working capital€62,464-€114,804above the sector's middle half▲ 83.8%€136,650above the sector's middle half▲ 19.0%€77,661within the sector's middle half▼ 43.2%€113,077above the sector's middle half▲ 45.6%€145,058above the sector's middle half▲ 28.3%€129,919above the sector's middle half▼ 10.4%
Solvency48.9%-46.6%within the sector's middle half▼ 2.3pp51.9%within the sector's middle half▲ 5.3pp37.4%within the sector's middle half▼ 14.5pp40.5%within the sector's middle half▲ 3.1pp47.8%within the sector's middle half▲ 7.3pp50.8%within the sector's middle half▲ 3.0pp
Current ratio1.64-2.06within the sector's middle half▲ 0.422.01within the sector's middle half▼ 0.051.50within the sector's middle half▼ 0.511.64within the sector's middle half▲ 0.142.07within the sector's middle half▲ 0.432.66within the sector's middle half▲ 0.59
Return on assets (ROA)7.8%-16.4%above the sector's middle half▲ 8.6pp12.6%within the sector's middle half▼ 3.7pp5.6%within the sector's middle half▼ 7.0pp3.9%within the sector's middle half▼ 1.7pp6.5%within the sector's middle half▲ 2.6pp1.5%within the sector's middle half▼ 5.0pp
Staff (FTE)3.1-2.2within the sector's middle half▼ 29.0%4.2▲ 90.9%5.3▲ 26.2%5.2▼ 1.9%4.2▼ 19.2%4.3▲ 2.4%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €607,019
Fixed assets €398,898 ▲ 15.6%
Current assets €208,121 ▼ 25.9%
Equity and liabilities €607,019
Equity €308,180 ▲ 3.0%
Debt €298,839 ▼ 8.6%
Debt's share of the balance-sheet total falls from 52.2% to 49.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€63,071▼
2024 · €99,385
Cash flow
€57,825▼
2024 · €88,197
Quick ratio
2.14▲
2024 · 2.00
Debt to equity
0.97▼
2024 · 1.09
ROE
2.9%▼
2024 · 13.6%
Interest coverage
11.56▼
2024 · 24.23
Debt ≤ 1 year
€78,202▼
2024 · €135,886
Debt > 1 year
€219,638▲
2024 · €190,944
Income taxes
€1,099▼
2024 · €11,201
Staff costs
€98,002▲
2024 · €76,793
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 10,904 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 10,904 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€626,048€607,019▼
Fixed assets21/28€345,104€398,898▲
Tangible fixed assets22/27€343,104€396,898▲
Land and buildings22€274,264€366,925▲
Plant, machinery and equipment23€11,731€6,844▼
Furniture and vehicles24€55,414€18,468▼
Other tangible fixed assets26€1,695€4,661▲
Financial fixed assets28€2,000€2,000=
Current assets29/58€280,944€208,121▼
Stocks and contracts in progress3€9,717€40,641▲
Stocks30/36€9,717€40,641▲
Amounts receivable within one year40/41€192,055€72,859▼
Trade receivables40€186,340€70,217▼
Other amounts receivable41€5,716€2,642▼
Cash at bank and in hand54/58€77,661€94,124▲
Deferred charges and accrued income490/1€1,512€496▼
Equity and liabilities
Total equity and liabilities10/49€626,048€607,019▼
Equity10/15€299,219€308,180▲
Contributions10/11€12,400€12,400=
Reserves13€79,860€79,860=
Distributable reserves133€79,860€79,860=
Profit (loss) carried forward14€206,959€215,920▲
Amounts payable17/49€326,830€298,839▼
Amounts payable after more than one year17€190,944€219,638▲
Financial debts170/4€190,944€219,638▲
Amounts payable within one year42/48€135,886€78,202▼
Current portion of amounts payable after more than one year42€24,854€25,557▲
Financial debts43-€4,555
Other loans439-€4,555
Trade debts44€87,191€22,848▼
Suppliers440/4€87,191€22,848▼
Taxes, remuneration and social security45€23,842€25,242▲
Taxes450/3€11,417€5,163▼
Remuneration and social security454/9€12,425€20,079▲
Accrued charges and deferred income492/3-€1,000
Income statement Code20242025
Remuneration, social security and pensions62€76,793€98,002▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€47,423€48,864▲
Other operating charges640/8€5,336€12,722▲
Gross operating margin9900€181,514€173,795▼
Operating profit (loss)9901€51,962€14,207▼
Financial income75/76B€4,115€1,309▼
Recurring financial income75€4,115€1,309▼
Financial charges65/66B€4,102€5,456▲
Recurring financial charges65€4,102€5,456▲
Profit (loss) for the period before taxes9903€51,974€10,060▼
Income taxes67/77€11,201€1,099▼
Profit (loss) for the period9904€40,774€8,961▼
Profit (loss) for the period to be appropriated9905€40,774€8,961▼
Appropriation of the result
Profit (loss) to be appropriated9906€216,959€215,920▼
Profit (loss) brought forward from the previous period14P€176,185€206,959▲
Transfer to equity691/2€10,000-
To other reserves6921€10,000-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€57,648€94,685€91,903€76,793€98,002▲ 27.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,985€15,450€30,859€47,810€43,580€47,423€48,864▲ 3.0%
Other operating charges640/8--€4,576€32,419€5,331€5,336€12,722▲ 138%
Gross operating margin9900€65,166€102,004€153,668€224,217€176,505€181,514€173,795▼ 4.3%
Operating profit (loss)9901€18,625€71,326€60,585€49,303€35,691€51,962€14,207▼ 72.7%
Financial income75/76B--€1,034€914€4,004€4,115€1,309▼ 68.2%
Recurring financial income75€1,010€1,323€1,034€914€4,004€4,115€1,309▼ 68.2%
Financial charges65/66B--€912€4,023€4,034€4,102€5,456▲ 33.0%
Recurring financial charges65€613€534€912€4,023€4,034€4,102€5,456▲ 33.0%
Profit (loss) for the period before taxes9903€19,022€72,115€60,707€46,194€35,661€51,974€10,060▼ 80.6%
Income taxes67/77€3,464€19,392€12,410€11,172€10,779€11,201€1,099▼ 90.2%
Profit (loss) for the period9904€15,558€52,722€48,298€35,022€24,882€40,774€8,961▼ 78.0%
Profit (loss) for the period to be appropriated9905€15,558€52,722€48,298€35,022€24,882€40,774€8,961▼ 78.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€199,374€322,385€382,840€624,563€637,825€626,048€607,019▼ 3.0%
Fixed assets21/28€39,192€99,320€110,689€390,421€346,841€345,104€398,898▲ 15.6%
Tangible fixed assets22/27€37,192€97,320€108,689€388,421€344,841€343,104€396,898▲ 15.7%
Land and buildings22---€303,785€287,856€274,264€366,925▲ 33.8%
Plant, machinery and equipment23--€21,886€19,619€14,290€11,731€6,844▼ 41.7%
Furniture and vehicles24--€83,645€61,227€40,123€55,414€18,468▼ 66.7%
Other tangible fixed assets26--€3,157€3,790€2,572€1,695€4,661▲ 175%
Financial fixed assets28€2,000€2,000€2,000€2,000€2,000€2,000€2,000=
Current assets29/58€160,182€223,065€272,152€234,142€290,983€280,944€208,121▼ 25.9%
Stocks and contracts in progress3€50,451€1,132€1,647€32,879€10,315€9,717€40,641▲ 318%
Stocks30/36--€1,647€32,879€10,315€9,717€40,641▲ 318%
Amounts receivable within one year40/41€46,427€94,683€151,960€125,992€203,530€192,055€72,859▼ 62.1%
Trade receivables40--€141,038€107,724€147,105€186,340€70,217▼ 62.3%
Other amounts receivable41--€10,923€18,268€56,425€5,716€2,642▼ 53.8%
Cash at bank and in hand54/58€61,398€127,250€118,354€75,016€76,100€77,661€94,124▲ 21.2%
Deferred charges and accrued income490/1--€190€254€1,038€1,512€496▼ 67.2%
Equity and liabilities
Total equity and liabilities10/49€199,374€322,385€382,840€624,563€637,825€626,048€607,019▼ 3.0%
Equity10/15€97,521€150,244€198,541€233,563€258,445€299,219€308,180▲ 3.0%
Contributions10/11€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€1,860€1,860€11,860€45,860€69,860€79,860€79,860=
Non-distributable reserves130/1--€1,860€1,860€1,860---
Reserves not available under the articles1311--€1,860€1,860€1,860---
Distributable reserves133--€10,000€44,000€68,000€79,860€79,860=
Profit (loss) carried forward14€83,261€135,984€174,281€175,303€176,185€206,959€215,920▲ 4.3%
Amounts payable17/49€101,853€172,141€184,299€391,000€379,380€326,830€298,839▼ 8.6%
Amounts payable after more than one year17€4,135€62,880€48,798€233,519€201,473€190,944€219,638▲ 15.0%
Financial debts170/4--€48,798€233,519€201,473€190,944€219,638▲ 15.0%
Amounts payable within one year42/48€97,718€108,261€135,501€156,481€177,906€135,886€78,202▼ 42.5%
Current portion of amounts payable after more than one year42--€24,448€37,503€32,046€24,854€25,557▲ 2.8%
Financial debts43------€4,555-
Other loans439------€4,555-
Trade debts44€64,802€67,356€84,362€90,952€111,405€87,191€22,848▼ 73.8%
Suppliers440/4--€84,362€90,952€111,405€87,191€22,848▼ 73.8%
Advances received on contracts in progress46----€3,970---
Taxes, remuneration and social security45--€22,577€28,026€30,486€23,842€25,242▲ 5.9%
Taxes450/3--€12,300€11,200€18,979€11,417€5,163▼ 54.8%
Remuneration and social security454/9--€10,277€16,826€11,507€12,425€20,079▲ 61.6%
Other amounts payable47/48--€4,114-----
Accrued charges and deferred income492/3---€1,000--€1,000-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€15,558€52,722€48,298€35,022€24,882€40,774€8,961▼ 78.0%
+ Depreciation and write-downs630€29,985€15,450€30,859€47,810€43,580€47,423€48,864▲ 3.0%
Operating cash flow (approximation)€45,543€68,172€79,157€82,832€68,462€88,197€57,825▼ 34.4%
Investment in fixed assets (approximation)--€75,578-€42,229-€327,543€0-€45,686-€102,658▼ 125%
Change in cash-€65,852-€8,896-€43,338€1,085€1,560€16,464▲ 955%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 05-05-2026 2026-00108162
30-09-2024 micro format 30-04-2025 2025-00087971
30-09-2023 micro format 30-04-2024 2024-00082553
30-09-2022 micro format 02-05-2023 2023-00084012
30-09-2021 micro format 01-05-2022 2022-20021790
30-09-2020 micro format 30-04-2021 2021-13000323
30-09-2019 micro format 30-04-2020 2020-11300363
30-09-2018 abbreviated format 15-05-2019 2019-13300311
30-09-2017 abbreviated format 30-04-2018 2018-11700075
30-09-2016 abbreviated format 10-05-2017 2017-11800236

Show all 16 filings

Similar companies · same sector, comparable size

Of the 738 active companies whose main activity is laying of wooden floor and wall coverings (NACE 43332), figures are known for 415. 316 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 3 entries · €5,000 awarded · €5,000 paid
Year Entries AwardedPaid
2025 1 €2,000€2,000
2024 1 €2,000€2,000
2022 1 €1,000€1,000
Schemes
2 entries · €4,000 · €4,000 paid · Departement Werk en Sociale Economie
1 entry · €1,000 · €1,000 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.