AC CONSTRUCTIONS
Annual accounts 2018
abbreviated format, filed on 29-05-2019, 63 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €112,063 on 31-12-2018in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
112,063 | 113,581 | 147,271 | 151,589 | 154,295 | 156,417 | 158,897 | 161,397 | |
20 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
21/28 |
- | - | - | - | - | 0 | 0 | 0 | |
21 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
22/27 |
- | - | - | - | - | 0 | 0 | 0 | |
22 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
23 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
24 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
26 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
27 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
28 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
29/58 |
112,063 | 113,581 | 147,271 | 151,589 | 154,295 | 156,417 | 158,897 | 161,397 | |
29 |
- | - | - | - | - | 0 | 0 | 0 | |
290 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
291 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
3 |
111,917 | 111,817 | 110,885 | 109,434 | 107,250 | 105,681 | 104,230 | 102,202 | |
30/36 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
37 |
111,917 | 111,817 | 110,885 | 109,434 | 107,250 | 105,681 | 104,230 | 102,202 | |
40/41 |
- | - | 33,572 | 41,358 | 35,851 | 35,514 | 35,181 | 41,159 | |
40 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
41 |
0 | 0 | 33,572 | 41,358 | 35,851 | 35,514 | 35,181 | 41,159 | |
50/53 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
54/58 |
147 | 1,764 | 2,814 | 797 | 11,183 | 15,208 | 19,459 | 17,728 | |
490/1 |
0 | 0 | 0 | 0 | 10 | 14 | 27 | 308 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
112,063 | 113,581 | 147,271 | 151,589 | 154,295 | 156,417 | 158,897 | 161,397 | |
10/15 |
41,453 | 43,251 | 45,605 | 50,289 | 52,592 | 54,851 | 57,083 | 59,041 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
101 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
11 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1100/10 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
12 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
13 |
- | - | - | - | - | 0 | 0 | 0 | |
130/1 |
- | - | - | - | - | 0 | 0 | 0 | |
130 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1312 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
1319 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
132 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
133 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
14 |
-20,047 | -18,249 | -15,895 | -11,211 | -8,908 | -6,649 | -4,417 | -2,459 | |
15 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
19 |
- | - | - | - | - | 0 | 0 | 0 | |
16 |
- | - | - | - | - | 0 | 0 | 0 | |
160/5 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
160 |
0 | 0 | 0 | - | - | - | - | - | |
161 |
0 | 0 | 0 | - | - | - | - | - | |
162 |
0 | 0 | 0 | - | - | - | - | - | |
163 |
0 | 0 | 0 | - | - | - | - | - | |
164/5 |
0 | 0 | 0 | - | - | - | - | - | |
168 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
17/49 |
70,610 | 70,331 | 101,667 | 101,300 | 101,703 | 101,566 | 101,813 | 102,357 | |
17 |
- | - | - | - | - | 0 | 0 | 0 | |
170/4 |
- | - | - | - | - | 0 | 0 | 0 | |
175 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
176 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
178/9 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
42/48 |
70,610 | 69,500 | 100,363 | 100,000 | 100,200 | 100,180 | 100,180 | 100,180 | |
42 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
43 |
- | - | - | - | - | 0 | 0 | 0 | |
430/8 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
439 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
44 |
110 | - | 363 | - | 200 | 180 | 180 | 180 | |
440/4 |
110 | 0 | 363 | 0 | 200 | 180 | 180 | 180 | |
441 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
46 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
45 |
- | - | - | - | - | 0 | 0 | 0 | |
450/3 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
454/9 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
47/48 |
70,500 | 69,500 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
492/3 |
0 | 831 | 1,304 | 1,300 | 1,503 | 1,386 | 1,633 | 2,177 | |
| Income statement | |||||||||
70 |
- | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
76A |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
9900 |
-1,140 | -1,821 | -1,913 | -1,505 | -1,470 | -1,470 | -1,215 | -700 | |
60/61 |
- | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
62 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
630 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,431 | |
631/4 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
635/8 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
640/8 |
658 | 708 | 2,784 | 800 | 799 | 777 | 769 | 642 | |
649 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
66A |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
9901 |
-1,798 | -2,529 | -4,697 | -2,305 | -2,269 | -2,247 | -1,984 | -2,773 | |
75/76B |
0 | 175 | 13 | 0 | 10 | 14 | 27 | 314 | |
75 |
0 | 175 | 13 | 0 | 10 | 14 | 27 | 314 | |
76B |
0 | 0 | 0 | - | - | - | - | - | |
65/66B |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
65 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
66B |
0 | 0 | 0 | - | - | - | - | - | |
9903 |
-1,798 | -2,354 | -4,684 | -2,305 | -2,259 | -2,232 | -1,957 | -2,459 | |
67/77 |
0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
9904 |
-1,798 | -2,354 | -4,684 | -2,304 | -2,259 | -2,232 | -1,957 | -2,459 | |
789 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
689 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
9905 |
-1,798 | -2,354 | -4,684 | -2,304 | -2,259 | -2,232 | -1,957 | -2,459 | |
| Appropriation of the result | |||||||||
9906 |
-20,047 | -18,249 | -15,895 | -11,211 | -8,908 | -6,649 | -4,417 | -2,459 | |
791/2 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
691/2 |
- | - | - | - | - | 0 | 0 | 0 | |
691 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
6920 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
6921 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
694/7 |
- | - | - | - | - | 0 | 0 | 0 | |
694 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
695 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
696 |
0 | 0 | 0 | - | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
0 | 0 | 0 | - | - | 0 | 0 | 0 | |
Hours worked1013 |
- | - | - | - | - | 0 | 0 | 0 | |
| Document | |||||||||
Source: Annual accounts 2018 (PDF), filed on 29-05-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | abbreviated format | 29-05-2019 | 2019-14900440 | |
| 31-12-2017 | abbreviated format | 14-06-2018 | 2018-18700390 | |
| 31-12-2016 | abbreviated format | 01-06-2017 | 2017-14100518 | |
| 31-12-2015 | abbreviated format | 14-04-2016 | 2016-10200127 | |
| 31-12-2014 | abbreviated format | 01-06-2015 | 2015-14000370 | |
| 31-12-2013 | abbreviated format | 22-05-2014 | 2014-13400221 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-22500179 | |
| 31-12-2011 | abbreviated format | 11-05-2012 | 2012-11000467 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|
| -1,798 | -2,529 | -4,697 | -2,305 | -2,269 | -2,247 | -1,984 | -1,342 | ||
| -1,798 | -2,354 | -4,684 | -2,304 | -2,259 | -2,232 | -1,957 | -1,028 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | ||
| -1,618 | -1,050 | 2,018 | -10,387 | -4,024 | -4,251 | 1,730 | - | ||
| 41,453 | 44,081 | 46,908 | 51,589 | 54,095 | 56,237 | 58,717 | 61,217 | ||
| 37.0% | 38.1% | 31.0% | 33.2% | 34.1% | 35.1% | 35.9% | 36.6% | ||
| 1.59 | 1.63 | 1.47 | 1.52 | 1.54 | 1.56 | 1.59 | 1.61 | ||
| 0.00 | 0.03 | 0.36 | 0.42 | 0.47 | 0.51 | 0.55 | 0.59 | ||
| 1.70 | 1.63 | 2.23 | 2.01 | 1.93 | 1.85 | 1.78 | 1.73 | ||
| -4.3% | -5.4% | -10.3% | -4.6% | -4.3% | -4.1% | -3.4% | -4.2% | ||
| -1.6% | -2.1% | -3.2% | -1.5% | -1.5% | -1.4% | -1.2% | -1.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on AC CONSTRUCTIONS
The operating result for 2018 is a loss of €1,798, smaller than the loss of €2,529 in 2017.
Debt's share of the balance-sheet total rises from 61.9% to 63.0%. Equity is lower and debt is higher.